2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022/Q1 (mar 22)
Data publikacji	2006-02-14	2007-02-14	2008-02-29	2009-03-02	2010-04-01	2011-03-21	2012-03-21	2013-03-22	2014-03-21	2015-03-20	2016-03-21	2017-03-21	2018-04-27	2019-04-30	2020-06-30	2021-04-30	2022-05-04	2022-05-30
Aktywa trwałe	1 154	3 999 r/r +246.53%~sektor +1.83%	17 280 r/r +332.11%~sektor +23.04% k/k +1.96%~sektor +4.88%	37 196 r/r +115.25%~sektor +61.57% k/k +11.62%~sektor +7.86%	50 804 r/r +36.58%~sektor +9.78% k/k -7.20%~sektor -1.45%	59 203 r/r +16.53%~sektor +16.53% k/k +7.56%~sektor +5.92%	63 586 r/r +7.40%~sektor +8.72% k/k +10.04%~sektor +0.34%	73 158 r/r +15.05%~sektor +3.18% k/k +0.97%~sektor -0.63%	73 433 r/r +0.38%~sektor +0.26% k/k +4.50%~sektor +3.02%	84 861 r/r +15.56%~sektor +6.38% k/k -5.30%~sektor -0.45%	99 800 r/r +17.60%~sektor +3.10% k/k +4.44%~sektor +1.33%	99 520 r/r -0.28%~sektor +7.98% k/k -1.53%~sektor +1.54%	53 565 r/r -46.18%~sektor +1.11% k/k -45.17%~sektor +0.37%	50 847 r/r -5.07%~sektor +5.87% k/k -1.19%~sektor +3.38%	50 571 r/r -0.54%~sektor +10.56% k/k +0.44%~sektor +1.88%	42 335 r/r -16.29%~sektor -3.09% k/k -10.11%~sektor -0.87%	38 311 r/r -9.51%~sektor +0.41% k/k -7.14%~sektor -0.06%	41 108 r/r -4.21%~sektor +2.75% k/k +7.30%~sektor +1.35%
Wartości niematerialne i prawne	115	930 r/r +708.70%~sektor +1.69%	11 424 r/r +1128.39%~sektor -1.32% k/k +3.58%~sektor -1.01%	26 216 r/r +129.48%~sektor +20.56% k/k +4.69%~sektor +0.54%	41 499 r/r +58.30%~sektor +6.96% k/k -3.49%~sektor -2.27%	50 369 r/r +21.37%~sektor +18.48% k/k +9.64%~sektor +6.16%	47 517 r/r -5.66%~sektor -1.56% k/k -6.61%~sektor -1.68%	59 776 r/r +25.80%~sektor +0.56% k/k +4.27%~sektor -0.03%	54 614 r/r -8.64%~sektor -4.93% k/k -2.81%~sektor -0.59%	59 947 r/r +9.76%~sektor +4.75% k/k -10.24%~sektor -0.02%	67 096 r/r +11.93%~sektor +3.74% k/k +6.16%~sektor +2.65%	71 394 r/r +6.41%~sektor +10.48% k/k +1.53%~sektor +0.86%	28 201 r/r -60.50%~sektor -0.24% k/k -60.28%~sektor -0.30%	27 452 r/r -2.66%~sektor +0.34% k/k +1.98%~sektor +0.84%	26 989 r/r -1.69%~sektor -2.62% k/k -0.12%~sektor -0.62%	24 847 r/r -7.94%~sektor -5.92% k/k -0.33%~sektor 0.00%	19 654 r/r -20.90%~sektor -5.75% k/k -5.84%~sektor -4.73%	18 567 r/r -20.79%~sektor -1.59% k/k -5.53%~sektor +0.06%
Wartość firmy		0	8 629 k/k -4.02%~sektor 0.00%	21 591 r/r +150.21%~sektor 0.00% k/k +0.07%~sektor 0.00%	31 675 r/r +46.70%~sektor 0.00% k/k -4.53%~sektor 0.00%	31 675 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 574 r/r +6.00%~sektor 0.00% k/k +14.85%~sektor 0.00%	35 097 r/r +4.54%~sektor 0.00% k/k +0.80%~sektor 0.00%	35 097 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	40 170 r/r +14.45%~sektor +11.20% k/k -13.96%~sektor 0.00%	49 254 r/r +22.61%~sektor 0.00% k/k +7.84%~sektor 0.00%	49 254 r/r 0.00%~sektor +0.77% k/k 0.00%~sektor 0.00%	5 782 r/r -88.26%~sektor 0.00% k/k -88.26%~sektor 0.00%	5 782 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 684 r/r +15.60%~sektor -0.02% k/k +0.01%~sektor 0.00%	6 683 r/r -0.01%~sektor 0.00% k/k 0.00%~sektor 0.00%	6 683 r/r 0.00%~sektor 0.00% k/k -0.01%~sektor 0.00%	6 683 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	1 001	2 129 r/r +112.69%~sektor +9.66%	5 518 r/r +159.18%~sektor +23.94% k/k +18.16%~sektor +8.84%	8 172 r/r +48.10%~sektor +48.10% k/k +7.63%~sektor +4.05%	8 323 r/r +1.85%~sektor -0.60% k/k -7.46%~sektor +0.03%	7 400 r/r -11.09%~sektor +6.67% k/k +5.41%~sektor -0.20%	15 343 r/r +107.34%~sektor +10.30% k/k +174.87%~sektor +1.55%	6 764 r/r -55.91%~sektor +3.75% k/k -18.73%~sektor -0.16%	5 855 r/r -13.44%~sektor +1.46% k/k -1.98%~sektor +0.08%	9 575 r/r +63.54%~sektor +11.27% k/k +1.45%~sektor +2.20%	12 893 r/r +34.65%~sektor +0.70% k/k -0.71%~sektor +0.73%	11 344 r/r -12.01%~sektor +5.77% k/k -2.91%~sektor +0.55%	9 695 r/r -14.54%~sektor +2.23% k/k -7.61%~sektor +2.00%	9 004 r/r -7.13%~sektor +1.07% k/k -13.16%~sektor +0.62%	8 790 r/r -2.38%~sektor +17.40% k/k -1.41%~sektor +1.94%	7 033 r/r -19.99%~sektor -6.85% k/k -11.47%~sektor -1.19%	5 531 r/r -21.36%~sektor -5.23% k/k -8.77%~sektor -2.69%	5 978 r/r -8.64%~sektor -4.15% k/k +8.08%~sektor 0.00%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	0	0	0	0	0	0	0	625	1 634 r/r +161.44%~sektor +1.33%	1 634 r/r 0.00%~sektor -1.64%	600 r/r -63.28%~sektor -49.54% k/k -56.68%~sektor -12.40%	600 r/r 0.00%~sektor +0.66% k/k 0.00%~sektor 0.00%	600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	600 r/r 0.00%~sektor -18.37% k/k 0.00%~sektor +1.41%	600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -2.91%	600 r/r 0.00%~sektor -41.67% k/k 0.00%~sektor -11.48%	600 r/r 0.00%~sektor -32.21% k/k 0.00%~sektor -0.42%
Inwestycje długoterminowe	0	850	0 r/r -100.00%~sektor -62.91% k/k -100.00%~sektor +1.54%	2 472 k/k +559.20%~sektor +3.49%	139 r/r -94.38%~sektor -5.80% k/k -92.93%~sektor -1.16%	223 r/r +60.43%~sektor +17.68% k/k -40.69%~sektor 0.00%	0 r/r -100.00%~sektor -1.51% k/k -100.00%~sektor -6.30%	6 191 k/k +9.38%~sektor -1.25%	10 204 r/r +64.82%~sektor -13.29% k/k +51.15%~sektor -0.98%	8 091 r/r -20.71%~sektor -4.97% k/k -17.48%~sektor -1.00%	13 612 r/r +68.24%~sektor +1.32% k/k -2.16%~sektor +0.86%	9 823 r/r -27.84%~sektor -7.83% k/k -14.62%~sektor -2.88%	10 241 r/r +4.26%~sektor -3.18% k/k +4.94%~sektor -10.34%	8 929 r/r -12.81%~sektor -5.48% k/k -0.91%~sektor -0.26%	10 137 r/r +13.53%~sektor 0.00% k/k +16.84%~sektor +3.20%	7 252 r/r -28.46%~sektor +6.62% k/k -28.95%~sektor +0.64%	9 986 r/r +37.70%~sektor +7.36% k/k +9.75%~sektor +1.14%	9 592 r/r +0.26%~sektor -1.10% k/k -3.95%~sektor -0.20%
Pozostałe aktywa trwałe	38	90 r/r +136.84%~sektor -7.08%	338 r/r +275.56%~sektor +75.72% k/k -15.08%~sektor +1.20%	336 r/r -0.59%~sektor +37.24% k/k +7.35%~sektor +24.74%	843 r/r +150.89%~sektor +0.90% k/k +7.12%~sektor -11.06%	1 211 r/r +43.65%~sektor +4.73% k/k -29.06%~sektor -8.77%	726 r/r -40.05%~sektor +7.54% k/k -35.47%~sektor +0.81%	427 r/r -41.18%~sektor +22.06% k/k -62.61%~sektor +1.24%	2 135 r/r +400.00%~sektor +40.38% k/k +57.80%~sektor +11.19%	5 614 r/r +162.95%~sektor -2.05% k/k +56.68%~sektor +0.32%	4 565 r/r -18.69%~sektor +20.02% k/k -16.27%~sektor 0.00%	6 359 r/r +39.30%~sektor -10.10% k/k +3.01%~sektor -1.53%	4 828 r/r -24.08%~sektor -5.08% k/k -17.24%~sektor -10.71%	4 862 r/r +0.70%~sektor +15.93% k/k +6.55%~sektor +6.55%	4 055 r/r -16.60%~sektor -7.27% k/k -21.06%~sektor +0.64%	2 603 r/r -35.81%~sektor -0.70% k/k -23.87%~sektor -1.16%	2 540 r/r -2.42%~sektor +1.99% k/k -45.01%~sektor -1.38%	6 371 r/r +130.42%~sektor +4.47% k/k +150.83%~sektor +6.09%
Aktywa obrotowe	1 638	17 849 r/r +989.68%~sektor +7.47%	24 657 r/r +38.14%~sektor +36.00% k/k +40.59%~sektor -12.52%	25 018 r/r +1.46%~sektor +17.32% k/k -5.67%~sektor -0.43%	31 441 r/r +25.67%~sektor +3.17% k/k +45.20%~sektor -0.44%	39 379 r/r +25.25%~sektor +12.96% k/k +4.98%~sektor +1.85%	44 575 r/r +13.19%~sektor +25.25% k/k +10.00%~sektor +9.32%	45 808 r/r +2.77%~sektor +4.28% k/k +30.70%~sektor +2.04%	45 034 r/r -1.69%~sektor +15.36% k/k -15.06%~sektor -3.27%	46 969 r/r +4.30%~sektor +3.69% k/k +4.45%~sektor +2.08%	68 715 r/r +46.30%~sektor +9.40% k/k +2.94%~sektor -0.67%	69 112 r/r +0.58%~sektor +7.92% k/k +1.28%~sektor +2.78%	61 571 r/r -10.91%~sektor +10.86% k/k -0.61%~sektor +2.98%	70 881 r/r +15.12%~sektor -3.38% k/k +9.47%~sektor -3.84%	78 029 r/r +10.08%~sektor -0.30% k/k +1.03%~sektor -3.64%	60 875 r/r -21.98%~sektor +5.01% k/k -4.63%~sektor -1.92%	76 547 r/r +25.74%~sektor +0.56% k/k -0.57%~sektor +2.66%	83 566 r/r +13.71%~sektor +4.69% k/k +9.17%~sektor -0.94%
Zapasy	0	0	1 204 k/k +44.89%~sektor +17.27%	1 921 r/r +59.55%~sektor +11.74% k/k -26.85%~sektor -7.03%	4 118 r/r +114.37%~sektor -11.97% k/k -0.44%~sektor -7.10%	2 425 r/r -41.11%~sektor -4.72% k/k +61.56%~sektor -1.68%	2 364 r/r -2.52%~sektor +6.72% k/k -0.51%~sektor -0.86%	2 033 r/r -14.00%~sektor -5.62% k/k -18.65%~sektor -9.72%	2 339 r/r +15.05%~sektor +12.40% k/k +32.22%~sektor -3.08%	542 r/r -76.83%~sektor -1.57% k/k -21.11%~sektor -6.98%	1 441 r/r +165.87%~sektor +12.92% k/k +80.12%~sektor -0.58%	2 022 r/r +40.32%~sektor +4.92% k/k +22.40%~sektor -5.46%	2 597 r/r +28.44%~sektor -2.22% k/k -18.84%~sektor -1.79%	3 473 r/r +33.73%~sektor +6.39% k/k +19.22%~sektor -5.68%	3 557 r/r +2.42%~sektor -3.29% k/k -2.81%~sektor -10.26%	2 082 r/r -41.47%~sektor -12.27% k/k -23.82%~sektor -11.94%	2 039 r/r -2.07%~sektor +6.26% k/k +17.45%~sektor +0.87%	5 720 r/r +207.53%~sektor +14.91% k/k +180.53%~sektor +5.76%
Należności krótkoterminowe	1 369	17 311 r/r +1164.50%~sektor +11.03%	9 785 r/r -43.48%~sektor +41.42% k/k +6.63%~sektor +6.63%	11 536 r/r +17.89%~sektor +37.56% k/k -29.35%~sektor -5.18%	16 840 r/r +45.98%~sektor +2.84% k/k +60.24%~sektor +14.22%	25 437 r/r +51.05%~sektor +29.31% k/k +2.64%~sektor -8.91%	30 866 r/r +21.34%~sektor +11.83% k/k -0.94%~sektor +6.06%	38 489 r/r +24.70%~sektor +2.20% k/k +32.22%~sektor +4.74%	32 149 r/r -16.47%~sektor +9.66% k/k -3.62%~sektor -0.24%	33 747 r/r +4.97%~sektor +4.82% k/k -15.09%~sektor +0.70%	63 335 r/r +87.68%~sektor +23.30% k/k +17.59%~sektor -1.40%	57 000 r/r -10.00%~sektor +6.11% k/k -0.46%~sektor -4.62%	55 443 r/r -2.73%~sektor +17.78% k/k +1.37%~sektor -2.24%	62 883 r/r +13.42%~sektor +1.62% k/k +9.29%~sektor -7.68%	67 056 r/r +6.64%~sektor -6.46% k/k -5.12%~sektor -6.04%	44 837 r/r -33.13%~sektor -2.54% k/k -17.00%~sektor -1.00%	65 095 r/r +45.18%~sektor +7.02% k/k +1.19%~sektor -1.26%	66 140 r/r +15.81%~sektor +11.34% k/k +1.61%~sektor +12.32%
Inwestycje krótkoterminowe	108	210 r/r +94.44%~sektor +32.60%	8 552 r/r +3972.38%~sektor +8.36% k/k +50.62%~sektor -19.43%	2 842 r/r -66.77%~sektor +108.63% k/k -19.33%~sektor -0.59%	2 664 r/r -6.26%~sektor -8.52% k/k -14.56%~sektor +7.32%	2 862 r/r +7.43%~sektor +16.06% k/k +345.79%~sektor +6.80%	3 539 r/r +23.65%~sektor +24.53% k/k +145.08%~sektor +18.70%	4 760 r/r +34.50%~sektor +3.66% k/k +74.23%~sektor +1.15%	9 365 r/r +96.74%~sektor +13.10% k/k -36.85%~sektor +1.42%	2 675 r/r -71.44%~sektor +24.62% k/k +0.72%~sektor +10.04%	3 750 r/r +40.19%~sektor +22.92% k/k -68.42%~sektor +2.53%	9 840 r/r +162.40%~sektor +27.64% k/k +8.75%~sektor +15.10%	2 883 r/r -70.70%~sektor +2.44% k/k -22.79%~sektor +5.82%	4 279 r/r +48.42%~sektor -17.96% k/k +6.23%~sektor +1.98%	3 557 r/r -16.87%~sektor +1.52% k/k +35.35%~sektor +9.64%	8 193 r/r +130.33%~sektor +2.03% k/k +17.01%~sektor +3.64%	7 081 r/r -13.57%~sektor +5.48% k/k -23.37%~sektor +9.83%	7 210 r/r -10.73%~sektor -7.13% k/k +1.82%~sektor -16.41%
Środki pieniężne i inne aktywa pieniężne	108	210 r/r +94.44%~sektor +58.11%	7 884 r/r +3654.29%~sektor -5.20% k/k +291.07%~sektor -20.48%	2 192 r/r -72.20%~sektor +147.55% k/k -37.78%~sektor -0.28%	2 664 r/r +21.53%~sektor +1.02% k/k -14.56%~sektor +19.72%	2 219 r/r -16.70%~sektor +1.71% k/k +245.64%~sektor +9.38%	2 919 r/r +31.55%~sektor +19.78% k/k +102.15%~sektor +18.08%	4 583 r/r +57.01%~sektor +5.17% k/k +103.24%~sektor +9.24%	3 901 r/r -14.88%~sektor +29.45% k/k -56.07%~sektor +4.15%	1 960 r/r -49.76%~sektor +24.62% k/k -11.27%~sektor +9.11%	3 169 r/r +61.68%~sektor +18.12% k/k -71.97%~sektor +9.69%	5 008 r/r +58.03%~sektor +29.14% k/k +28.25%~sektor +18.08%	1 040 r/r -79.23%~sektor +2.44% k/k -27.48%~sektor +10.82%	2 376 r/r +128.46%~sektor -17.96% k/k +16.30%~sektor +0.68%	3 551 r/r +49.45%~sektor +4.48% k/k +203.50%~sektor +8.54%	6 033 r/r +69.90%~sektor -5.92% k/k -13.84%~sektor -8.14%	7 081 r/r +17.37%~sektor +13.60% k/k -23.37%~sektor +8.62%	7 208 r/r -10.75%~sektor -10.67% k/k +1.79%~sektor -17.82%
Pozostałe aktywa obrotowe	161	328 r/r +103.73%~sektor +102.67%	5 116 r/r +1459.76%~sektor +157.43% k/k +176.24%~sektor -0.08%	8 719 r/r +70.43%~sektor +22.60% k/k +115.66%~sektor -5.52%	7 819 r/r -10.32%~sektor +1.66% k/k +101.00%~sektor -14.12%	8 655 r/r +10.69%~sektor -2.64% k/k -18.23%~sektor -20.50%	7 806 r/r -9.81%~sektor +24.43% k/k +40.75%~sektor -15.77%	526 r/r -93.26%~sektor +18.12% k/k -25.60%~sektor -24.48%	1 181 r/r +124.52%~sektor +16.33% k/k -61.46%~sektor -23.40%	262 r/r -77.82%~sektor -6.20% k/k -86.08%~sektor -23.16%	189 r/r -27.86%~sektor +8.91% k/k -13.30%~sektor -13.75%	250 r/r +32.28%~sektor +14.32% k/k -9.42%~sektor -7.92%	648 r/r +159.20%~sektor +10.90% k/k +98.17%~sektor -4.03%	246 r/r -62.04%~sektor -5.02% k/k -8.21%~sektor -13.35%	373 r/r +51.63%~sektor -11.54% k/k +34.66%~sektor -18.36%	5 763 r/r +1445.04%~sektor +4.32% k/k +7687.84%~sektor -9.04%	2 332 r/r -59.53%~sektor -53.65% k/k +39.14%~sektor -23.86%	4 496 r/r -30.21%~sektor +2.28% k/k +92.80%~sektor +10.09%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	9 743	0 r/r -100.00%~sektor -75.00%	0	0	0	3 486	0 r/r -100.00%~sektor +5.45%	0	0
Aktywa razem	2 792	21 848 r/r +682.52%~sektor +9.57%	41 937 r/r +91.95%~sektor +31.55% k/k +21.61%~sektor +6.06%	62 214 r/r +48.35%~sektor +48.35% k/k +3.96%~sektor +3.04%	82 245 r/r +32.20%~sektor +9.24% k/k +7.65%~sektor +5.41%	98 582 r/r +19.86%~sektor +19.86% k/k +6.51%~sektor +5.46%	108 161 r/r +9.72%~sektor +12.52% k/k +10.02%~sektor +4.05%	118 966 r/r +9.99%~sektor +5.07% k/k +10.66%~sektor +1.78%	118 467 r/r -0.42%~sektor +0.86% k/k -3.91%~sektor +0.30%	131 830 r/r +11.28%~sektor +7.05% k/k -2.04%~sektor +0.52%	168 515 r/r +27.83%~sektor +3.86% k/k +3.83%~sektor +1.04%	168 632 r/r +0.07%~sektor +10.23% k/k -0.40%~sektor +4.22%	115 136 r/r -31.72%~sektor +9.34% k/k -27.88%~sektor +3.54%	121 728 r/r +5.73%~sektor +5.73% k/k +4.75%~sektor -0.82%	128 600 r/r +5.65%~sektor +6.93% k/k +0.79%~sektor -0.97%	103 210 r/r -19.74%~sektor -0.05% k/k -6.96%~sektor +0.09%	114 858 r/r +11.29%~sektor +1.68% k/k -2.86%~sektor +0.78%	124 674 r/r +7.10%~sektor +2.94% k/k +8.55%~sektor +1.30%
Kapitał własny akcjonariuszy jednostki dominującej	-190	16 805 r/r +8944.74%~sektor +18.91%	20 235 r/r +20.41%~sektor +42.77% k/k +8.65%~sektor +4.03%	25 207 r/r +24.57%~sektor +10.71% k/k +10.28%~sektor -3.03%	37 824 r/r +50.05%~sektor +10.56% k/k -0.52%~sektor +0.92%	40 172 r/r +6.21%~sektor +6.02% k/k +3.90%~sektor +5.25%	44 574 r/r +10.96%~sektor +17.12% k/k +1.66%~sektor +2.27%	59 570 r/r +33.64%~sektor +12.35% k/k +7.80%~sektor -0.20%	67 926 r/r +14.03%~sektor +16.08% k/k +4.94%~sektor +2.94%	75 747 r/r +11.51%~sektor +11.81% k/k +5.50%~sektor +0.24%	83 110 r/r +9.72%~sektor +8.50% k/k -0.72%~sektor +0.51%	89 609 r/r +7.82%~sektor +7.88% k/k +1.11%~sektor +1.68%	46 845 r/r -47.72%~sektor +9.79% k/k -48.27%~sektor +0.27%	48 601 r/r +3.75%~sektor +3.02% k/k +2.76%~sektor -0.70%	50 362 r/r +3.62%~sektor +2.77% k/k +0.64%~sektor -0.48%	43 614 r/r -13.40%~sektor +2.24% k/k -4.91%~sektor -0.78%	48 261 r/r +10.65%~sektor +9.71% k/k -5.66%~sektor +0.82%	52 976 r/r +18.23%~sektor +16.89% k/k +9.77%~sektor +0.55%
Kapitał (fundusz) podstawowy	500	684 r/r +36.80%~sektor 0.00%	684 r/r 0.00%~sektor +3.64% k/k 0.00%~sektor 0.00%	684 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	855 r/r +25.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	855 r/r 0.00%~sektor +0.77% k/k 0.00%~sektor 0.00%	855 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	855 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	855 r/r 0.00%~sektor +0.15% k/k 0.00%~sektor 0.00%	855 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	854 r/r -0.12%~sektor 0.00% k/k 0.00%~sektor 0.00%	854 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	854 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	854 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	854 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	854 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	854 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	854 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	59	59 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	59 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	0	14 209	14 209 r/r 0.00%~sektor +23.53% k/k -11.36%~sektor -0.01%	14 209 r/r 0.00%~sektor +9.01% k/k 0.00%~sektor 0.00%	27 369 r/r +92.62%~sektor +3.28% k/k +18.28%~sektor 0.00%	27 369 r/r 0.00%~sektor +5.78% k/k 0.00%~sektor 0.00%	30 415 r/r +11.13%~sektor 0.00% k/k -19.44%~sektor 0.00%	23 640 r/r -22.28%~sektor +1.62% k/k 0.00%~sektor 0.00%	23 640 r/r 0.00%~sektor +2.30% k/k 0.00%~sektor 0.00%	23 640 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 640 r/r 0.00%~sektor +2.98% k/k 0.00%~sektor 0.00%	23 640 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 640 r/r 0.00%~sektor +0.10% k/k 0.00%~sektor 0.00%	23 640 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 640 r/r 0.00%~sektor +0.04% k/k 0.00%~sektor 0.00%	23 640 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 640 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 640 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	610 k/k +104.70%~sektor +19.87%	750 r/r +22.95%~sektor +30.58% k/k -55.38%~sektor -12.40%	789 r/r +5.20%~sektor 0.00% k/k +13.53%~sektor -1.20%	35 r/r -95.56%~sektor +8.38% k/k +29.63%~sektor +13.59%	39 r/r +11.43%~sektor +1.78% k/k -4.88%~sektor -4.88%	26 r/r -33.33%~sektor +0.71% k/k -45.83%~sektor -4.09%	2 r/r -92.31%~sektor -14.38% k/k -81.82%~sektor -2.76%	-98 r/r -5000.00%~sektor +10.27% k/k -1188.89%~sektor +2.26%	12 r/r +112.24%~sektor -1.84% k/k +103.77%~sektor -2.00%	-7 r/r -158.33%~sektor -1.28% k/k -121.88%~sektor -0.78%	37 r/r +628.57%~sektor +5.28% k/k +105.56%~sektor +3.52%	110 r/r +197.30%~sektor -5.02% k/k +20.88%~sektor -4.15%	0 r/r -100.00%~sektor -3.02%	0	0	0
Zobowiązania długoterminowe	747	150 r/r -79.92%~sektor -15.12%	436 r/r +190.67%~sektor +6.41% k/k +23.16%~sektor +3.38%	3 516 r/r +706.42%~sektor +57.77% k/k +414.04%~sektor +10.83%	4 971 r/r +41.38%~sektor -5.28% k/k -20.09%~sektor -11.30%	10 579 r/r +112.81%~sektor +23.72% k/k -12.43%~sektor -3.97%	8 219 r/r -22.31%~sektor +33.91% k/k -27.41%~sektor +0.74%	9 049 r/r +10.10%~sektor -5.02% k/k +21.33%~sektor -6.04%	18 587 r/r +105.40%~sektor -7.39% k/k +16.61%~sektor -2.27%	21 696 r/r +16.73%~sektor +7.95% k/k -28.19%~sektor -0.56%	37 914 r/r +74.75%~sektor -1.13% k/k +52.32%~sektor -1.08%	34 685 r/r -8.52%~sektor +17.51% k/k +21.28%~sektor -0.10%	13 864 r/r -60.03%~sektor -2.00% k/k -4.72%~sektor -3.85%	19 527 r/r +40.85%~sektor +10.78% k/k +66.50%~sektor +2.34%	8 591 r/r -56.00%~sektor +8.10% k/k -14.95%~sektor +1.21%	2 593 r/r -69.82%~sektor -2.77% k/k +6.31%~sektor -1.96%	1 978 r/r -23.72%~sektor -5.37% k/k -32.21%~sektor -3.42%	3 751 r/r +70.97%~sektor +0.58% k/k +89.64%~sektor -3.25%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	720	33 r/r -95.42%~sektor -95.42%	0 r/r -100.00%~sektor +4.32%	0	4 332 k/k -17.39%~sektor -2.16%	4 421 r/r +2.05%~sektor -1.77% k/k -21.31%~sektor -3.98%	2 499 r/r -43.47%~sektor +9.70% k/k -50.33%~sektor -2.66%	1 572 r/r -37.09%~sektor -12.92% k/k -43.76%~sektor -13.09%	5 101 r/r +224.49%~sektor -14.22% k/k +97.87%~sektor -8.58%	10 625 r/r +108.29%~sektor -11.39% k/k +6.52%~sektor -1.46%	21 978 r/r +106.85%~sektor -14.12% k/k +116.94%~sektor -4.50%	10 746 r/r -51.11%~sektor -2.89% k/k +178.61%~sektor -0.98%	852 r/r -92.07%~sektor -23.46% k/k -33.49%~sektor -6.42%	13 479 r/r +1482.04%~sektor +5.03% k/k +131.52%~sektor +0.37%	3 571 r/r -73.51%~sektor -13.96% k/k -23.27%~sektor -4.47%	0 r/r -100.00%~sektor -7.10%	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	5 000	5 000 r/r 0.00%~sektor -0.01% k/k 0.00%~sektor +0.02%	3 000 r/r -40.00%~sektor -19.87% k/k 0.00%~sektor -0.62%	9 975 r/r +232.50%~sektor +28.69% k/k 0.00%~sektor +0.10%	5 000 r/r -49.87%~sektor -10.69% k/k -64.84%~sektor +0.14%	9 000 r/r +80.00%~sektor +11.30% k/k 0.00%~sektor -1.18%	16 000 r/r +77.78%~sektor -64.99% k/k 0.00%~sektor 0.00%	7 000 r/r -56.25%~sektor -28.87% k/k 0.00%~sektor +0.12%	0 r/r -100.00%~sektor -100.00%	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	87	332 r/r +281.61%~sektor -38.97% k/k +29.18%~sektor -10.70%	653 r/r +96.69%~sektor -45.77% k/k +21.83%~sektor -33.27%	301 r/r -53.91%~sektor -24.32% k/k -49.16%~sektor -12.23%	156 r/r -48.17%~sektor -22.74% k/k +18.18%~sektor +18.18%	72 r/r -53.85%~sektor -10.63% k/k -64.88%~sektor -16.24%	517 r/r +618.06%~sektor -0.92% k/k -19.34%~sektor -4.28%	641 r/r +23.98%~sektor -10.74% k/k +7.37%~sektor +5.44%	1 750 r/r +173.01%~sektor +37.39% k/k +1.33%~sektor 0.00%	1 796 r/r +2.63%~sektor +0.60% k/k -7.76%~sektor -6.12%	1 780 r/r -0.89%~sektor -10.02% k/k +16.42%~sektor -2.82%	491 r/r -72.42%~sektor -3.75% k/k -20.81%~sektor -7.57%	335 r/r -31.77%~sektor +11.99% k/k -8.47%~sektor -8.47%	256 r/r -23.58%~sektor +144.26% k/k +45.45%~sektor +5.02%	253 r/r -1.17%~sektor -7.14% k/k +31.09%~sektor -3.24%	237 r/r -6.32%~sektor -6.38% k/k -15.36%~sektor -4.84%	149 r/r -2.61%~sektor -5.74% k/k -37.13%~sektor -3.04%
Inne zobowiązania długoterminowe	27	30 r/r +11.11%~sektor -1.26%	104 r/r +246.67%~sektor +5.03% k/k +7.22%~sektor -3.68%	2 863 r/r +2652.88%~sektor +107.84% k/k +1834.46%~sektor +6.38%	338 r/r -88.19%~sektor -16.04% k/k -12.21%~sektor -12.21%	1 002 r/r +196.45%~sektor -5.82% k/k -84.17%~sektor 0.00%	648 r/r -35.33%~sektor +23.64% k/k -40.33%~sektor -5.19%	3 960 r/r +511.11%~sektor +1.14% k/k +287.48%~sektor -10.60%	2 870 r/r -27.53%~sektor +2.06% k/k +2.90%~sektor -1.06%	4 321 r/r +50.56%~sektor +9.22% k/k +0.72%~sektor +0.72%	5 140 r/r +18.95%~sektor +14.96% k/k +34.80%~sektor +2.48%	6 159 r/r +19.82%~sektor +11.96% k/k -14.62%~sektor 0.00%	5 521 r/r -10.36%~sektor -0.76% k/k -2.28%~sektor -0.20%	5 713 r/r +3.48%~sektor +9.40% k/k +3.12%~sektor +8.67%	4 764 r/r -16.61%~sektor -7.06% k/k -9.62%~sektor -2.39%	2 340 r/r -50.88%~sektor -0.66% k/k +4.19%~sektor +3.76%	1 741 r/r -25.60%~sektor +7.48% k/k -34.00%~sektor +3.16%	3 602 r/r +76.48%~sektor +20.42% k/k +106.89%~sektor +0.12%
Zobowiązania krótkoterminowe	2 235	4 893 r/r +118.93%~sektor +14.93%	20 656 r/r +322.15%~sektor +30.04% k/k +35.81%~sektor +22.56%	32 741 r/r +58.51%~sektor +58.51% k/k -5.43%~sektor +11.96%	38 661 r/r +18.08%~sektor +7.16% k/k +22.89%~sektor +11.48%	47 796 r/r +23.63%~sektor +19.10% k/k +14.40%~sektor +8.08%	55 329 r/r +15.76%~sektor +5.75% k/k +28.37%~sektor +10.15%	50 321 r/r -9.05%~sektor -2.16% k/k +12.48%~sektor +11.90%	31 952 r/r -36.50%~sektor +5.82% k/k -25.01%~sektor +3.98%	34 485 r/r +7.93%~sektor +4.74% k/k +5.92%~sektor +4.23%	47 479 r/r +37.68%~sektor +10.08% k/k -12.11%~sektor +0.45%	44 345 r/r -6.60%~sektor +12.63% k/k -14.80%~sektor +10.62%	54 390 r/r +22.65%~sektor +3.65% k/k -0.22%~sektor +1.04%	53 490 r/r -1.65%~sektor -1.65% k/k -6.31%~sektor +0.50%	69 647 r/r +30.21%~sektor +14.71% k/k +3.27%~sektor +0.29%	57 003 r/r -18.15%~sektor -1.23% k/k -8.97%~sektor +3.63%	64 619 r/r +13.36%~sektor +11.96% k/k +0.71%~sektor +5.28%	67 947 r/r -2.10%~sektor +8.46% k/k +5.15%~sektor +1.32%
Z tytułu dostaw i usług	1 433	3 185 r/r +122.26%~sektor +15.94%	13 624 r/r +327.76%~sektor +19.40% k/k +15.27%~sektor +21.36%	16 175 r/r +18.72%~sektor +18.72% k/k +141.67%~sektor +18.16%	8 284 r/r -48.79%~sektor +11.62% k/k +0.99%~sektor +0.99%	10 682 r/r +28.95%~sektor +17.67% k/k -6.27%~sektor +0.22%	20 724 r/r +94.01%~sektor +9.29% k/k +18.75%~sektor +12.24%	12 016 r/r -42.02%~sektor -1.20% k/k +6.62%~sektor +16.50%	7 706 r/r -35.87%~sektor -2.60% k/k -36.82%~sektor +3.22%	13 018 r/r +68.93%~sektor +2.96% k/k -29.79%~sektor +5.96%	24 557 r/r +88.64%~sektor -5.34% k/k +29.18%~sektor +13.85%	25 037 r/r +1.95%~sektor +21.69% k/k +1.39%~sektor +13.54%	20 596 r/r -17.74%~sektor +6.33% k/k +10.84%~sektor +7.66%	28 430 r/r +38.04%~sektor +0.74% k/k +18.06%~sektor +7.38%	30 968 r/r +8.93%~sektor -5.47% k/k -0.60%~sektor -0.84%	21 098 r/r -31.87%~sektor -10.73% k/k +4.39%~sektor +13.39%	32 713 r/r +55.05%~sektor +16.26% k/k +22.28%~sektor +7.05%	28 051 r/r -16.92%~sektor +31.59% k/k -14.25%~sektor -0.21%
Kredyty i pożyczki	0	67	1 720 r/r +2467.16%~sektor +38.80% k/k +3340.00%~sektor +15.50%	7 927 r/r +360.87%~sektor +134.35% k/k +125.39%~sektor 0.00%	15 156 r/r +91.19%~sektor -2.56% k/k +67.17%~sektor +6.78%	16 537 r/r +9.11%~sektor +7.96% k/k +23.59%~sektor +23.59%	15 564 r/r -5.88%~sektor -5.88% k/k +2.96%~sektor +2.96%	13 539 r/r -13.01%~sektor +3.72% k/k -19.23%~sektor +8.92%	15 121 r/r +11.68%~sektor -7.18% k/k +3.79%~sektor -0.10%	9 126 r/r -39.65%~sektor +2.63% k/k +71.74%~sektor -11.60%	5 884 r/r -35.52%~sektor +9.06% k/k -66.33%~sektor +0.92%	11 822 r/r +100.92%~sektor +5.71% k/k -42.83%~sektor -16.49%	16 442 r/r +39.08%~sektor +13.05% k/k -6.52%~sektor 0.00%	7 006 r/r -57.39%~sektor +1.78% k/k -63.74%~sektor +1.18%	13 263 r/r +89.31%~sektor -10.61% k/k -13.94%~sektor -4.69%	23 596 r/r +77.91%~sektor -14.77% k/k +50.99%~sektor -2.27%	8 503 r/r -63.96%~sektor -10.72% k/k -46.11%~sektor -1.07%	5 871 r/r -73.86%~sektor +1.39% k/k -30.95%~sektor +0.15%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	4 995	5 085 r/r +1.80%~sektor -2.27% k/k -49.50%~sektor -29.17%	86 r/r -98.31%~sektor -98.31% k/k 0.00%~sektor -0.02%	9 086 r/r +10465.12%~sektor +628.30% k/k +0.01%~sektor +0.33%	7 454 r/r -17.96%~sektor -41.96% k/k +6.42%~sektor -11.83%	7 005 r/r -6.02%~sektor +8.87% k/k 0.00%~sektor +91.64%	0 r/r -100.00%~sektor -4.30%	0	0
Zobowiązania z tytułu leasingu finansowego	0	381	1 562 r/r +309.97%~sektor -2.56%	0 r/r -100.00%~sektor +1.71% k/k -100.00%~sektor 0.00%	482 k/k -65.02%~sektor -29.15%	132 r/r -72.61%~sektor +8.99% k/k -64.52%~sektor +2.49%	173 r/r +31.06%~sektor +14.41% k/k -22.77%~sektor -6.03%	321 r/r +85.55%~sektor -1.59% k/k -77.25%~sektor -0.77%	368 r/r +14.64%~sektor +10.65% k/k +26.03%~sektor +10.20%	939 r/r +155.16%~sektor +24.70% k/k +15.50%~sektor -0.22%	1 298 r/r +38.23%~sektor +15.51% k/k +8.35%~sektor +5.09%	15 r/r -98.84%~sektor 0.00% k/k -98.44%~sektor -0.90%	1 075 r/r +7066.67%~sektor +8.53% k/k -2.89%~sektor -0.64%	450 r/r -58.14%~sektor +5.48% k/k +43.31%~sektor +5.01%	251 r/r -44.22%~sektor +93.86% k/k -3.46%~sektor +10.06%	428 r/r +70.52%~sektor -0.44% k/k -86.73%~sektor +0.11%	343 r/r -19.86%~sektor +0.09% k/k -19.48%~sektor +1.47%	519 r/r +40.27%~sektor +1.89% k/k +51.31%~sektor -0.33%
Inne zobowiązania krótkoterminowe	802	1 260 r/r +57.11%~sektor +65.06%	3 750 r/r +197.62%~sektor +22.69% k/k +12.28%~sektor +14.44%	8 639 r/r +130.37%~sektor +73.39% k/k -62.92%~sektor +25.72%	14 739 r/r +70.61%~sektor -13.42% k/k +15.03%~sektor -12.18%	20 445 r/r +38.71%~sektor +12.12% k/k +22.93%~sektor +11.93%	18 868 r/r -7.71%~sektor +6.18% k/k +83.02%~sektor -2.84%	24 445 r/r +29.56%~sektor +9.92% k/k +59.82%~sektor -1.89%	8 757 r/r -64.18%~sektor +14.71% k/k -43.70%~sektor +2.65%	6 407 r/r -26.84%~sektor +5.45% k/k -18.79%~sektor +3.81%	10 655 r/r +66.30%~sektor +16.91% k/k +69.94%~sektor -2.13%	7 385 r/r -30.69%~sektor +13.40% k/k +31.20%~sektor +5.04%	7 191 r/r -2.63%~sektor -0.65% k/k -11.72%~sektor +13.58%	10 150 r/r +41.15%~sektor +13.08% k/k +59.19%~sektor +3.76%	18 160 r/r +78.92%~sektor +2.83% k/k +33.42%~sektor -0.29%	11 881 r/r -34.58%~sektor +13.53% k/k -49.57%~sektor +0.34%	23 060 r/r +94.09%~sektor +1.24% k/k +8.75%~sektor +0.86%	33 506 r/r +161.62%~sektor +0.90% k/k +45.30%~sektor +0.26%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	2 792	21 848 r/r +682.52%~sektor +9.57%	41 937 r/r +91.95%~sektor +31.55% k/k +21.61%~sektor +6.06%	62 214 r/r +48.35%~sektor +48.35% k/k +3.96%~sektor +3.04%	82 245 r/r +32.20%~sektor +9.24% k/k +7.65%~sektor +5.41%	98 582 r/r +19.86%~sektor +19.86% k/k +6.51%~sektor +5.46%	108 161 r/r +9.72%~sektor +12.52% k/k +10.02%~sektor +5.28%	118 966 r/r +9.99%~sektor +5.07% k/k +10.66%~sektor +1.82%	118 467 r/r -0.42%~sektor +0.86% k/k -3.91%~sektor +0.30%	131 830 r/r +11.28%~sektor +7.05% k/k -2.04%~sektor +0.52%	168 515 r/r +27.83%~sektor +3.86% k/k +3.83%~sektor +1.04%	168 632 r/r +0.07%~sektor +10.23% k/k -0.40%~sektor +4.22%	115 136 r/r -31.72%~sektor +9.34% k/k -27.88%~sektor +3.54%	121 728 r/r +5.73%~sektor +5.73% k/k +4.75%~sektor -0.82%	128 600 r/r +5.65%~sektor +6.93% k/k +0.79%~sektor -0.97%	103 210 r/r -19.74%~sektor -0.05% k/k -6.96%~sektor +0.09%	114 858 r/r +11.29%~sektor +1.68% k/k -2.86%~sektor +0.78%	124 674 r/r +7.10%~sektor +2.94% k/k +8.55%~sektor +1.30%

porównaj z innymi profilami w sektorze »