2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020/Q3 (wrz 20)
Data publikacji		2009-02-27	2010-03-17	2011-03-21	2012-03-13	2013-03-21	2014-03-21	2015-03-23	2016-03-21	2017-03-29	2018-03-30	2019-03-29	2020-06-30	2020-11-30
Aktywa trwałe	39 623	54 256 r/r +36.93%~sektor +36.93% k/k +10.37%~sektor +5.26%	52 202 r/r -3.79%~sektor +5.88% k/k -5.62%~sektor -0.42%	120 923 r/r +131.64%~sektor +16.53% k/k +9.13%~sektor +3.22%	165 027 r/r +36.47%~sektor +8.72% k/k -47.89%~sektor +0.34%	180 004 r/r +9.08%~sektor +1.70% k/k -0.53%~sektor -0.60%	156 262 r/r -13.19%~sektor +0.14% k/k -8.06%~sektor +1.82%	152 458 r/r -2.43%~sektor +5.05% k/k -1.39%~sektor -0.45%	199 037 r/r +30.55%~sektor +2.95% k/k +5.60%~sektor +1.75%	47 742 r/r -76.01%~sektor +6.46% k/k -79.02%~sektor +0.69%	86 617 r/r +81.43%~sektor +0.94% k/k +2.55%~sektor +0.13%	104 414 r/r +20.55%~sektor +6.97% k/k +4.25%~sektor +3.34%	147 431 r/r +41.20%~sektor +13.50% k/k +3.00%~sektor +2.68%	129 543 r/r -9.50%~sektor +0.77% k/k -7.69%~sektor -1.13%
Wartości niematerialne i prawne	3 611	3 599 r/r -0.33%~sektor +20.56% k/k -17.94%~sektor +3.92%	3 617 r/r +0.50%~sektor +13.02% k/k -0.47%~sektor -0.98%	4 387 r/r +21.29%~sektor +7.39% k/k +23.54%~sektor +4.57%	4 257 r/r -2.96%~sektor -0.88% k/k -0.77%~sektor -0.46%	4 466 r/r +4.91%~sektor +0.56% k/k +296.27%~sektor -0.03%	4 246 r/r -4.93%~sektor -4.61% k/k -1.00%~sektor -1.02%	4 046 r/r -4.71%~sektor +3.70% k/k -1.17%~sektor -0.02%	4 019 r/r -0.67%~sektor +1.54% k/k +3.82%~sektor +1.88%	3 864 r/r -3.86%~sektor +6.41% k/k -12.42%~sektor +0.86%	4 246 r/r +9.89%~sektor -0.70% k/k +7.66%~sektor -0.36%	7 224 r/r +70.14%~sektor +0.08% k/k -1.42%~sektor +0.50%	11 364 r/r +57.31%~sektor -2.59% k/k +55.33%~sektor -0.62%	2 680 r/r -63.37%~sektor -2.31% k/k -3.11%~sektor -1.64%
Wartość firmy		778	778 r/r 0.00%~sektor +22.58% k/k 0.00%~sektor 0.00%	778 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	778 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	778 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	778 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	778 r/r 0.00%~sektor +7.95% k/k 0.00%~sektor 0.00%	778 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	784 r/r +0.77%~sektor +0.77% k/k 0.00%~sektor 0.00%	778 r/r -0.77%~sektor 0.00% k/k -1.89%~sektor 0.00%	4 r/r -99.49%~sektor 0.00% k/k +100.00%~sektor 0.00%	4 r/r 0.00%~sektor -0.01% k/k 0.00%~sektor 0.00%	4 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	26 476	35 340 r/r +33.48%~sektor +28.70% k/k +14.37%~sektor +2.92%	34 262 r/r -3.05%~sektor -1.13% k/k +1.24%~sektor -0.64%	33 308 r/r -2.78%~sektor +7.49% k/k -1.83%~sektor -0.20%	36 738 r/r +10.30%~sektor +11.86% k/k +1.55%~sektor +1.17%	56 963 r/r +55.05%~sektor +3.12% k/k +24.77%~sektor -0.18%	59 471 r/r +4.40%~sektor +1.66% k/k +6.87%~sektor +0.02%	56 850 r/r -4.41%~sektor +8.91% k/k -1.14%~sektor +1.46%	53 142 r/r -6.52%~sektor +1.06% k/k -8.98%~sektor +0.83%	29 095 r/r -45.25%~sektor +3.54% k/k -49.83%~sektor +0.89%	59 873 r/r +105.78%~sektor +0.91% k/k +5.78%~sektor +1.76%	68 377 r/r +14.20%~sektor +2.72% k/k -5.69%~sektor +0.78%	101 503 r/r +48.45%~sektor +23.43% k/k +2.47%~sektor +2.47%	112 757 r/r +13.83%~sektor -2.92% k/k -5.99%~sektor -1.50%
Aktywa z tytułu prawa do użytkowania													2 711 k/k -15.70%~sektor -0.01%	1 106 r/r -65.61%~sektor -6.70% k/k -10.88%~sektor -4.60%
Należności długoterminowe	0	292	147 r/r -49.66%~sektor +45.47% k/k -49.66%~sektor -9.30%	202 r/r +37.41%~sektor +0.75% k/k +60.32%~sektor -3.68%	235 r/r +16.34%~sektor -2.94% k/k 0.00%~sektor -2.15%	11 884 r/r +4957.02%~sektor 0.00% k/k +4831.12%~sektor -6.32%	76 r/r -99.36%~sektor -1.18% k/k 0.00%~sektor 0.00%	76 r/r 0.00%~sektor +1.33% k/k 0.00%~sektor -2.46%	840 r/r +1005.26%~sektor +4.47% k/k -0.12%~sektor -5.88%	75 r/r -91.07%~sektor -43.80% k/k -91.07%~sektor -18.69%	76 r/r +1.33%~sektor +0.66% k/k 0.00%~sektor 0.00%	76 r/r 0.00%~sektor -2.43% k/k 0.00%~sektor -0.18%	709 r/r +832.89%~sektor -9.18% k/k +441.22%~sektor +2.84%	358 r/r +173.28%~sektor +1.62% k/k -5.79%~sektor 0.00%
Inwestycje długoterminowe	7 258	11 358 r/r +56.49%~sektor 0.00% k/k +1.58%~sektor 0.00%	10 040 r/r -11.60%~sektor -5.80% k/k -1.16%~sektor -0.58%	78 802 r/r +684.88%~sektor +18.40% k/k +14.27%~sektor 0.00%	113 495 r/r +44.03%~sektor -12.56% k/k -57.49%~sektor 0.00%	99 161 r/r -12.63%~sektor +9.78% k/k -17.65%~sektor -0.11%	78 754 r/r -20.58%~sektor -8.94% k/k -21.80%~sektor 0.00%	78 339 r/r -0.53%~sektor -4.97% k/k -0.80%~sektor -0.77%	116 237 r/r +48.38%~sektor 0.00% k/k +3.28%~sektor +1.73%	160 r/r -99.86%~sektor -7.83% k/k -99.89%~sektor -2.88%	0 r/r -100.00%~sektor -4.08%	0	0	86
Pozostałe aktywa trwałe	2 278	3 667 r/r +60.97%~sektor +28.62% k/k +36.22%~sektor +7.35%	4 136 r/r +12.79%~sektor -4.87% k/k -43.98%~sektor -2.90%	4 224 r/r +2.13%~sektor +9.44% k/k -0.33%~sektor -3.77%	10 302 r/r +143.89%~sektor +7.54% k/k +14.14%~sektor +0.81%	7 530 r/r -26.91%~sektor +11.28% k/k -44.40%~sektor -0.87%	13 715 r/r +82.14%~sektor +33.36% k/k +48.45%~sektor +4.11%	13 147 r/r -4.14%~sektor -1.56% k/k -5.79%~sektor +0.96%	24 799 r/r +88.63%~sektor +7.16% k/k +93.32%~sektor -1.56%	14 548 r/r -41.34%~sektor -10.32% k/k -13.48%~sektor -1.53%	22 422 r/r +54.12%~sektor +0.75% k/k -5.96%~sektor -6.94%	28 737 r/r +28.16%~sektor +15.93% k/k +41.95%~sektor +6.55%	33 855 r/r +17.81%~sektor -4.59% k/k -7.58%~sektor +0.64%	13 662 r/r -62.70%~sektor +14.02% k/k -20.77%~sektor -1.10%
Aktywa obrotowe	343 204	430 243 r/r +25.36%~sektor +10.62% k/k +4.38%~sektor -3.37%	306 000 r/r -28.88%~sektor +3.17% k/k -15.93%~sektor -0.44%	345 652 r/r +12.96%~sektor +12.96% k/k +31.32%~sektor +1.85%	515 898 r/r +49.25%~sektor +25.25% k/k +31.19%~sektor +8.24%	681 909 r/r +32.18%~sektor +2.40% k/k +2.24%~sektor +2.04%	826 980 r/r +21.27%~sektor +10.15% k/k -4.94%~sektor -2.74%	679 848 r/r -17.79%~sektor +3.08% k/k -2.97%~sektor +1.98%	664 152 r/r -2.31%~sektor +8.12% k/k -13.74%~sektor -0.83%	920 110 r/r +38.54%~sektor +8.40% k/k +29.78%~sektor +2.28%	321 754 r/r -65.03%~sektor +12.21% k/k -72.26%~sektor +2.40%	362 297 r/r +12.60%~sektor -3.38% k/k -16.79%~sektor -3.29%	392 991 r/r +8.47%~sektor -0.36% k/k -9.41%~sektor -4.72%	268 884 r/r -38.02%~sektor -1.74% k/k -23.76%~sektor +2.10%
Zapasy	286 304	372 103 r/r +29.97%~sektor +11.74% k/k +3.50%~sektor -4.16%	251 686 r/r -32.36%~sektor -2.89% k/k -23.40%~sektor -4.69%	261 665 r/r +3.96%~sektor +9.00% k/k +40.40%~sektor +1.57%	460 767 r/r +76.09%~sektor +9.79% k/k +42.72%~sektor -0.64%	645 904 r/r +40.18%~sektor -3.55% k/k +5.30%~sektor -4.52%	715 299 r/r +10.74%~sektor +10.74% k/k -8.88%~sektor -3.08%	522 659 r/r -26.93%~sektor +1.08% k/k -9.40%~sektor -3.96%	445 445 r/r -14.77%~sektor +10.83% k/k -15.81%~sektor -1.43%	71 911 r/r -83.86%~sektor -0.08% k/k -84.32%~sektor -3.79%	177 234 r/r +146.46%~sektor -2.22% k/k +31.61%~sektor -1.79%	247 623 r/r +39.72%~sektor +7.18% k/k +3.66%~sektor -4.92%	224 000 r/r -9.54%~sektor -2.46% k/k -19.06%~sektor -10.17%	106 463 r/r -61.53%~sektor -5.31% k/k -22.47%~sektor -0.51%
Należności krótkoterminowe	26 272	42 409 r/r +61.42%~sektor +17.89% k/k +11.16%~sektor -5.18%	32 010 r/r -24.52%~sektor -3.05% k/k +19.94%~sektor +10.56%	51 588 r/r +61.16%~sektor +17.77% k/k -10.41%~sektor -8.91%	36 816 r/r -28.63%~sektor +11.83% k/k -17.86%~sektor -0.94%	32 443 r/r -11.88%~sektor +2.90% k/k -15.81%~sektor +4.65%	74 124 r/r +128.47%~sektor +8.97% k/k +24.87%~sektor -2.98%	68 955 r/r -6.97%~sektor +4.97% k/k +9.93%~sektor -9.02%	48 951 r/r -29.01%~sektor +9.57% k/k -47.37%~sektor -1.40%	70 960 r/r +44.96%~sektor +6.21% k/k -11.22%~sektor -3.99%	80 782 r/r +13.84%~sektor +13.84% k/k -14.13%~sektor -1.89%	71 265 r/r -11.78%~sektor +1.62% k/k -51.82%~sektor -5.69%	125 637 r/r +76.30%~sektor -6.89% k/k +8.02%~sektor -5.58%	35 405 r/r -69.56%~sektor -12.14% k/k -51.06%~sektor +4.73%
Inwestycje krótkoterminowe	28 274	12 845 r/r -54.57%~sektor +108.63% k/k +17.80%~sektor -5.58%	19 680 r/r +53.21%~sektor -7.91% k/k +146.40%~sektor +8.98%	29 354 r/r +49.16%~sektor +16.06% k/k +90.38%~sektor +6.80%	15 080 r/r -48.63%~sektor +24.53% k/k -30.00%~sektor +18.70%	3 562 r/r -76.38%~sektor +2.53% k/k -65.81%~sektor +1.15%	33 656 r/r +844.86%~sektor +15.23% k/k +63.59%~sektor +6.76%	83 645 r/r +148.53%~sektor +13.10% k/k +51.94%~sektor +10.04%	164 372 r/r +96.51%~sektor +24.73% k/k +16.05%~sektor +2.53%	105 060 r/r -36.08%~sektor +26.69% k/k -33.33%~sektor +10.35%	50 860 r/r -51.59%~sektor +3.85% k/k +0.85%~sektor +10.67%	27 064 r/r -46.79%~sektor -18.09% k/k -5.26%~sektor +5.07%	19 683 r/r -27.27%~sektor +3.66% k/k -8.16%~sektor +9.30%	105 428 r/r +391.92%~sektor +24.62% k/k -17.02%~sektor -4.58%
Środki pieniężne i inne aktywa pieniężne	25 312	10 526 r/r -58.41%~sektor +95.14% k/k +35.07%~sektor -9.10%	17 187 r/r +63.28%~sektor +3.68% k/k +210.29%~sektor +19.72%	27 620 r/r +60.70%~sektor +1.71% k/k +101.41%~sektor +9.38%	15 080 r/r -45.40%~sektor +10.12% k/k -30.00%~sektor +13.87%	3 562 r/r -76.38%~sektor -0.30% k/k -65.81%~sektor +9.24%	33 656 r/r +844.86%~sektor +22.74% k/k +63.59%~sektor +10.56%	83 645 r/r +148.53%~sektor +13.70% k/k +51.94%~sektor +9.11%	155 372 r/r +85.75%~sektor +19.03% k/k +9.69%~sektor +9.98%	105 060 r/r -32.38%~sektor +26.69% k/k -30.78%~sektor +17.20%	45 660 r/r -56.54%~sektor +4.90% k/k +2.39%~sektor +8.38%	27 064 r/r -40.73%~sektor -17.96% k/k -5.26%~sektor +8.77%	19 683 r/r -27.27%~sektor +11.72% k/k -8.16%~sektor +8.36%	105 428 r/r +391.92%~sektor +28.14% k/k -17.02%~sektor -3.58%
Pozostałe aktywa obrotowe	2 354	2 886 r/r +22.60%~sektor +20.00% k/k -20.03%~sektor -20.03%	2 624 r/r -9.08%~sektor -2.70% k/k +267.51%~sektor -33.18%	3 045 r/r +16.04%~sektor -3.82% k/k -20.50%~sektor -23.90%	3 235 r/r +6.24%~sektor +29.70% k/k -19.47%~sektor -17.62%	0 r/r -100.00%~sektor +3.62% k/k -100.00%~sektor -25.60%	3 901 k/k -21.79%~sektor -26.94%	4 589 r/r +17.64%~sektor -4.66% k/k -23.54%~sektor -22.78%	5 384 r/r +17.32%~sektor +17.32% k/k -13.75%~sektor -14.48%	7 941 r/r +47.49%~sektor +21.05% k/k -38.88%~sektor -7.31%	12 878 r/r +62.17%~sektor +5.88% k/k -1.03%~sektor -6.82%	8 150 r/r -36.71%~sektor -7.44% k/k -31.28%~sektor -11.90%	13 007 r/r +59.60%~sektor -11.65% k/k +16.65%~sektor -12.88%	15 988 r/r +43.39%~sektor +0.69% k/k +0.16%~sektor -10.85%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	664 238	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	8 195 k/k 0.00%~sektor -34.48%	10 664 r/r +30.13%~sektor -100.00% k/k +30.13%~sektor -100.00%	5 600 r/r -31.67%~sektor -31.67%
Aktywa razem	382 827	484 499 r/r +26.56%~sektor +26.56% k/k +5.02%~sektor +1.42%	358 202 r/r -26.07%~sektor +9.80% k/k -14.57%~sektor +5.41%	466 575 r/r +30.25%~sektor +19.86% k/k +24.75%~sektor +6.28%	680 925 r/r +45.94%~sektor +12.73% k/k -4.09%~sektor +3.30%	861 913 r/r +26.58%~sektor +5.07% k/k +1.65%~sektor +1.78%	983 242 r/r +14.08%~sektor +2.13% k/k -5.45%~sektor -0.40%	832 306 r/r -15.35%~sektor +5.49% k/k -2.69%~sektor +0.04%	863 189 r/r +3.71%~sektor +4.01% k/k -9.94%~sektor +0.26%	967 852 r/r +12.13%~sektor +10.15% k/k +3.35%~sektor +3.85%	408 371 r/r -57.81%~sektor +7.58% k/k -67.19%~sektor +3.53%	466 711 r/r +14.29%~sektor +4.39% k/k -12.86%~sektor -0.71%	540 422 r/r +15.79%~sektor +8.32% k/k -6.33%~sektor 0.00%	398 427 r/r -30.94%~sektor -2.17% k/k -19.18%~sektor -0.20%
Kapitał własny akcjonariuszy jednostki dominującej	72 691	79 343 r/r +9.15%~sektor +9.15% k/k -12.69%~sektor -3.06%	109 864 r/r +38.47%~sektor +10.56% k/k +17.62%~sektor +0.92%	147 124 r/r +33.91%~sektor +6.21% k/k +9.83%~sektor +4.53%	190 259 r/r +29.32%~sektor +10.96% k/k -0.86%~sektor +1.78%	217 401 r/r +14.27%~sektor +9.63% k/k +10.25%~sektor -0.20%	247 772 r/r +13.97%~sektor +13.97% k/k +10.26%~sektor +1.74%	292 899 r/r +18.21%~sektor +11.29% k/k +0.37%~sektor -0.10%	326 058 r/r +11.32%~sektor +7.32% k/k +7.30%~sektor -0.60%	390 505 r/r +19.77%~sektor +7.82% k/k +5.88%~sektor +1.44%	76 892 r/r -80.31%~sektor +7.70% k/k -81.25%~sektor +0.57%	46 301 r/r -39.78%~sektor +1.08% k/k -22.94%~sektor -1.03%	10 568 r/r -77.18%~sektor +3.28% k/k -75.32%~sektor +0.30%	2 385 r/r -94.43%~sektor +1.05% k/k +144.65%~sektor +1.30%
Kapitał (fundusz) podstawowy	7 183	7 183 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 306 r/r +1.71%~sektor 0.00% k/k +1.71%~sektor 0.00%	7 385 r/r +1.08%~sektor +0.77% k/k 0.00%~sektor 0.00%	7 385 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 385 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 310 r/r +12.53%~sektor 0.00% k/k +12.53%~sektor 0.00%	8 310 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 310 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 310 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 310 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 310 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 310 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 310 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	8 740	766 r/r -91.24%~sektor 0.00% k/k +24.55%~sektor 0.00%	816 r/r +6.53%~sektor 0.00% k/k 0.00%~sektor 0.00%	816 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -23.98%	0	0	0	0	0
Kapitał (fundusz) zapasowy	0	0	5 900	10 292 r/r +74.44%~sektor +8.67% k/k 0.00%~sektor 0.00%	10 292 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	11 734 r/r +14.01%~sektor +0.57% k/k 0.00%~sektor 0.00%	30 833 r/r +162.77%~sektor +2.63% k/k -5.60%~sektor 0.00%	30 833 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	268 346 r/r +770.32%~sektor +1.64% k/k +5.01%~sektor 0.00%	268 346 r/r 0.00%~sektor 0.00% k/k -9.38%~sektor 0.00%	2 770 r/r -98.97%~sektor +0.05% k/k -99.20%~sektor 0.00%	19 551 r/r +605.81%~sektor 0.00% k/k -35.59%~sektor 0.00%	34 252 r/r +75.19%~sektor +0.01% k/k 0.00%~sektor 0.00%	54 661 r/r +59.58%~sektor 0.00% k/k +59.58%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	83 718	103 235 r/r +23.31%~sektor +23.31% k/k +13.81%~sektor +10.83%	42 182 r/r -59.14%~sektor -1.60% k/k -24.32%~sektor -2.02%	118 523 r/r +180.98%~sektor +11.54% k/k +66.10%~sektor 0.00%	340 034 r/r +186.89%~sektor +29.38% k/k +5.29%~sektor -0.43%	297 760 r/r -12.43%~sektor -3.73% k/k -19.57%~sektor -3.88%	321 952 r/r +8.12%~sektor -2.48% k/k -0.19%~sektor -1.04%	225 666 r/r -29.91%~sektor +4.25% k/k -2.84%~sektor -0.56%	254 846 r/r +12.93%~sektor -2.17% k/k -2.87%~sektor -1.08%	86 264 r/r -66.15%~sektor +20.18% k/k -66.67%~sektor 0.00%	22 300 r/r -74.15%~sektor -0.76% k/k -72.69%~sektor -2.25%	155 468 r/r +597.17%~sektor +4.77% k/k +60.28%~sektor +3.94%	48 262 r/r -68.96%~sektor +12.62% k/k +5.62%~sektor +1.88%	36 868 r/r -19.32%~sektor -4.73% k/k -9.56%~sektor -3.31%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	47 098	88 597 r/r +88.11%~sektor +27.59% k/k +81.02%~sektor +0.08%	30 191 r/r -65.92%~sektor -5.28% k/k -28.21%~sektor -2.76%	17 908 r/r -40.68%~sektor -7.28% k/k +95.25%~sektor -3.21%	137 664 r/r +668.73%~sektor +9.70% k/k +10.00%~sektor -2.62%	184 469 r/r +34.00%~sektor -9.37% k/k -13.76%~sektor -10.63%	136 413 r/r -26.05%~sektor -11.05% k/k -23.41%~sektor -5.94%	72 199 r/r -47.07%~sektor -12.50% k/k -29.22%~sektor -3.00%	60 396 r/r -16.35%~sektor -17.40% k/k -39.07%~sektor -5.90%	76 896 r/r +27.32%~sektor -10.90% k/k -25.75%~sektor -2.22%	10 062 r/r -86.91%~sektor -15.48% k/k -85.53%~sektor -4.16%	141 472 r/r +1306.00%~sektor -5.07% k/k +60.08%~sektor -0.10%	25 242 r/r -82.16%~sektor -13.96% k/k +1.21%~sektor -4.47%	23 893 r/r -4.19%~sektor -11.42% k/k -4.27%~sektor -2.52%
Z tytułu emisji dłużnych papierów wartościowych	28 623	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	0	87 588 k/k +73.09%~sektor +36.54%	174 390 r/r +99.10%~sektor -0.01% k/k +0.52%~sektor +0.02%	85 607 r/r -50.91%~sektor -19.87% k/k -31.70%~sektor -0.62%	145 810 r/r +70.32%~sektor +28.69% k/k +26.66%~sektor +0.08%	113 886 r/r -21.89%~sektor -21.89% k/k +34.60%~sektor +0.14%	137 906 r/r +21.09%~sektor +11.30% k/k +10.63%~sektor -1.18%	0 r/r -100.00%~sektor -64.99% k/k -100.00%~sektor 0.00%	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	299	90 r/r -69.90%~sektor -36.13% k/k -56.52%~sektor -12.17%	0 r/r -100.00%~sektor -16.32% k/k -100.00%~sektor -12.07%	1 595 k/k +42.03%~sektor +12.06%	1 484 r/r -6.96%~sektor -8.86% k/k -13.17%~sektor -13.17%	1 531 r/r +3.17%~sektor -5.02% k/k -4.73%~sektor -2.86%	1 948 r/r +27.24%~sektor -7.24% k/k +23.68%~sektor +3.52%	1 604 r/r -17.66%~sektor +10.81% k/k -16.50%~sektor +0.66%	672 r/r -58.10%~sektor +0.78% k/k -23.11%~sektor -3.90%	80 r/r -88.10%~sektor -0.89% k/k -86.75%~sektor -0.82%	936 r/r +1070.00%~sektor -3.97% k/k -5.74%~sektor -2.78%	46 r/r -95.09%~sektor +6.84% k/k -95.09%~sektor -1.09%	3 639 r/r +7810.87%~sektor +144.26% k/k +40.45%~sektor +3.98%	4 074 r/r +57.24%~sektor +0.10% k/k +5.46%~sektor -1.12%
Inne zobowiązania długoterminowe	7 698	14 548 r/r +88.98%~sektor +88.98% k/k +13.21%~sektor +0.87%	11 991 r/r -17.58%~sektor +29.99% k/k -12.21%~sektor -8.03%	11 432 r/r -4.66%~sektor -6.98% k/k +9.30%~sektor -0.53%	26 496 r/r +131.77%~sektor +20.71% k/k +17.20%~sektor -5.55%	26 153 r/r -1.29%~sektor +2.10% k/k -10.94%~sektor -5.30%	37 781 r/r +44.46%~sektor +2.06% k/k +36.06%~sektor -0.50%	37 977 r/r +0.52%~sektor +4.19% k/k -13.16%~sektor -0.39%	55 872 r/r +47.12%~sektor +15.80% k/k +48.04%~sektor +2.48%	9 288 r/r -83.38%~sektor +18.37% k/k -78.31%~sektor +0.82%	11 302 r/r +21.68%~sektor -1.50% k/k +1.57%~sektor -0.39%	13 950 r/r +23.43%~sektor +8.96% k/k +81.57%~sektor +9.43%	19 381 r/r +38.93%~sektor -7.06% k/k +6.69%~sektor +0.04%	8 901 r/r -51.00%~sektor -10.03% k/k -25.49%~sektor -3.26%
Zobowiązania krótkoterminowe	226 418	301 921 r/r +33.35%~sektor +58.51% k/k +7.92%~sektor +11.96%	206 156 r/r -31.72%~sektor +0.68% k/k -23.68%~sektor +1.51%	200 928 r/r -2.54%~sektor +5.51% k/k +19.10%~sektor +10.52%	150 632 r/r -25.03%~sektor +12.59% k/k -22.80%~sektor +11.99%	346 752 r/r +130.20%~sektor +2.02% k/k +23.60%~sektor +11.90%	413 518 r/r +19.25%~sektor +4.10% k/k -16.06%~sektor +1.54%	313 741 r/r -24.13%~sektor +5.16% k/k -5.27%~sektor +0.45%	282 285 r/r -10.03%~sektor +5.31% k/k -28.02%~sektor +0.45%	491 083 r/r +73.97%~sektor +15.80% k/k +59.00%~sektor +3.82%	309 179 r/r -37.04%~sektor +7.71% k/k -58.93%~sektor +0.84%	264 942 r/r -14.31%~sektor +0.73% k/k -30.00%~sektor +1.96%	481 592 r/r +81.77%~sektor +13.72% k/k -1.40%~sektor +0.98%	359 174 r/r -26.47%~sektor -6.44% k/k -21.51%~sektor +0.24%
Z tytułu dostaw i usług	67 173	106 333 r/r +58.30%~sektor +18.72% k/k +8.87%~sektor +6.74%	109 637 r/r +3.11%~sektor +5.90% k/k +20.70%~sektor -0.54%	94 224 r/r -14.06%~sektor -0.18% k/k +24.40%~sektor +0.92%	75 508 r/r -19.86%~sektor +9.29% k/k +1.68%~sektor +6.64%	89 318 r/r +18.29%~sektor +4.21% k/k +28.33%~sektor +16.70%	168 834 r/r +89.03%~sektor -0.92% k/k +6.83%~sektor -1.22%	134 892 r/r -20.10%~sektor +9.31% k/k -7.43%~sektor +3.10%	125 711 r/r -6.81%~sektor -5.19% k/k -30.53%~sektor +11.55%	154 900 r/r +23.22%~sektor +21.38% k/k -24.66%~sektor +12.23%	207 912 r/r +34.22%~sektor +11.78% k/k +6.69%~sektor +9.25%	231 863 r/r +11.52%~sektor -0.53% k/k -3.36%~sektor +7.21%	323 096 r/r +39.35%~sektor -3.74% k/k -2.12%~sektor -0.44%	310 089 r/r -6.06%~sektor -9.22% k/k -14.24%~sektor -0.15%
Kredyty i pożyczki	54 316	65 518 r/r +20.62%~sektor +66.22% k/k -24.46%~sektor 0.00%	57 764 r/r -11.83%~sektor -2.56% k/k -25.42%~sektor +14.27%	30 426 r/r -47.33%~sektor +9.11% k/k -31.34%~sektor +16.86%	13 161 r/r -56.74%~sektor +1.18% k/k -20.87%~sektor +1.48%	18 207 r/r +38.34%~sektor +3.72% k/k +8.14%~sektor +8.14%	16 344 r/r -10.23%~sektor -4.13% k/k -60.03%~sektor +0.01%	50 551 r/r +209.29%~sektor +2.56% k/k -36.61%~sektor -6.36%	33 476 r/r -33.78%~sektor +7.15% k/k +3519.03%~sektor -0.14%	0 r/r -100.00%~sektor +5.71% k/k -100.00%~sektor -7.46%	81 913 k/k +3586.45%~sektor -0.03%	20 681 r/r -74.75%~sektor +3.34% k/k -83.02%~sektor +1.96%	139 020 r/r +572.21%~sektor -2.89% k/k -3.09%~sektor -2.24%	27 878 r/r -80.57%~sektor -14.91% k/k -62.70%~sektor 0.00%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	17 841	1 934 r/r -89.16%~sektor +1718.31% k/k -90.78%~sektor -44.37%	111 924 r/r +5687.18%~sektor +2796.09% k/k +101.99%~sektor +147.83%	51 493 r/r -53.99%~sektor -27.59% k/k -16.58%~sektor +103.16%	40 414 r/r -21.52%~sektor -11.06% k/k +1.89%~sektor +1.89%	20 643 r/r -48.92%~sektor -25.60% k/k -10.68%~sektor -29.17%	0 r/r -100.00%~sektor -98.31% k/k -100.00%~sektor -0.02%	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	781	1 609 r/r +106.02%~sektor 0.00% k/k +320.10%~sektor 0.00%	308 r/r -80.86%~sektor -52.44% k/k +220.83%~sektor -5.06%	949 r/r +208.12%~sektor +6.36% k/k +170.37%~sektor +1.87%	1 626 r/r +71.34%~sektor +18.20% k/k -5.30%~sektor -3.72%	999 r/r -38.56%~sektor -0.64% k/k +0.91%~sektor +0.07%	865 r/r -13.41%~sektor +9.47% k/k +14.87%~sektor +9.13%	1 046 r/r +20.92%~sektor +10.72% k/k +22.48%~sektor 0.00%	934 r/r -10.71%~sektor +11.69% k/k +31.73%~sektor +3.00%	54 r/r -94.22%~sektor +7.24% k/k -92.63%~sektor 0.00%	368 r/r +581.48%~sektor +5.59% k/k -8.91%~sektor -0.88%	949 r/r +157.88%~sektor +8.82% k/k +803.81%~sektor +5.76%	5 770 r/r +508.01%~sektor +107.01% k/k +88.44%~sektor +10.24%	3 501 r/r +14.34%~sektor +6.78% k/k -9.14%~sektor -0.02%
Inne zobowiązania krótkoterminowe	104 148	128 461 r/r +23.34%~sektor +51.88% k/k +35.25%~sektor +19.87%	38 447 r/r -70.07%~sektor -22.03% k/k -62.21%~sektor -10.19%	57 488 r/r +49.53%~sektor +12.12% k/k +19.04%~sektor +15.74%	58 403 r/r +1.59%~sektor +6.18% k/k -28.36%~sektor +1.29%	126 304 r/r +116.26%~sektor +4.76% k/k -8.28%~sektor -1.60%	175 982 r/r +39.33%~sektor +9.80% k/k -23.89%~sektor +0.76%	86 838 r/r -50.66%~sektor +8.37% k/k +33.19%~sektor +11.48%	101 521 r/r +16.91%~sektor +9.26% k/k -45.56%~sektor -1.34%	336 129 r/r +231.09%~sektor +13.33% k/k +443.52%~sektor +2.59%	18 986 r/r -94.35%~sektor +1.03% k/k -96.58%~sektor -1.04%	11 449 r/r -39.70%~sektor +13.05% k/k -31.26%~sektor +5.66%	13 706 r/r +19.71%~sektor +2.50% k/k +15.73%~sektor -1.30%	17 706 r/r +49.51%~sektor +19.38% k/k +1.65%~sektor +3.52%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	382 827	484 499 r/r +26.56%~sektor +26.56% k/k +5.02%~sektor +1.42%	358 202 r/r -26.07%~sektor +9.80% k/k -14.57%~sektor +5.41%	466 575 r/r +30.25%~sektor +19.86% k/k +24.75%~sektor +6.28%	680 925 r/r +45.94%~sektor +12.73% k/k -4.09%~sektor +4.32%	861 913 r/r +26.58%~sektor +5.07% k/k +1.65%~sektor +1.82%	983 242 r/r +14.08%~sektor +2.13% k/k -5.45%~sektor -0.40%	832 306 r/r -15.35%~sektor +5.49% k/k -2.69%~sektor +0.04%	863 189 r/r +3.71%~sektor +4.01% k/k -9.94%~sektor +0.26%	967 852 r/r +12.13%~sektor +10.15% k/k +3.35%~sektor +3.85%	408 371 r/r -57.81%~sektor +7.58% k/k -67.19%~sektor +3.53%	466 711 r/r +14.29%~sektor +4.39% k/k -12.86%~sektor -0.71%	540 422 r/r +15.79%~sektor +8.32% k/k -6.33%~sektor 0.00%	398 427 r/r -30.94%~sektor -2.17% k/k -19.18%~sektor -0.20%

porównaj z innymi profilami w sektorze »