2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023/Q1 (mar 23)
Data publikacji	2008-02-14	2009-02-27	2010-03-17	2011-03-21	2012-03-13	2013-03-21	2014-03-21	2015-03-23	2016-03-21	2017-03-29	2018-03-30	2019-03-29	2020-06-30	2021-04-30	2022-04-29	2023-04-27	2023-05-30
Aktywa trwałe	39 623	54 256 r/r +36.93%~sektor +44.65% k/k +10.37%~sektor +5.26%	52 202 r/r -3.79%~sektor +5.88% k/k -5.62%~sektor -0.34%	120 923 r/r +131.64%~sektor +11.66% k/k +9.13%~sektor +2.40%	165 027 r/r +36.47%~sektor +8.72% k/k -47.89%~sektor +0.34%	180 004 r/r +9.08%~sektor +1.70% k/k -0.53%~sektor -0.63%	156 262 r/r -13.19%~sektor +4.56% k/k -8.06%~sektor +1.82%	152 458 r/r -2.43%~sektor +5.62% k/k -1.39%~sektor -0.03%	199 037 r/r +30.55%~sektor +2.46% k/k +5.60%~sektor +1.32%	47 742 r/r -76.01%~sektor +8.60% k/k -79.02%~sektor +2.70%	86 617 r/r +81.43%~sektor +1.11% k/k +2.55%~sektor +0.37%	104 414 r/r +20.55%~sektor +5.87% k/k +4.25%~sektor +3.38%	147 431 r/r +41.20%~sektor +10.56% k/k +3.00%~sektor +1.88%	106 207 r/r -27.96%~sektor -3.09% k/k -18.01%~sektor -0.87%	109 270 r/r +2.88%~sektor +0.68% k/k +0.06%~sektor 0.00%	115 155 r/r +5.39%~sektor +2.30% k/k +0.87%~sektor 0.00%	114 150 r/r +0.60%~sektor +2.46% k/k -0.87%~sektor +0.36%
Wartości niematerialne i prawne	3 611	3 599 r/r -0.33%~sektor +20.56% k/k -17.94%~sektor 0.00%	3 617 r/r +0.50%~sektor +1.20% k/k -0.47%~sektor -1.69%	4 387 r/r +21.29%~sektor +12.06% k/k +23.54%~sektor +3.06%	4 257 r/r -2.96%~sektor -0.88% k/k -0.77%~sektor -0.46%	4 466 r/r +4.91%~sektor +0.56% k/k +296.27%~sektor -0.03%	4 246 r/r -4.93%~sektor -4.52% k/k -1.00%~sektor -0.59%	4 046 r/r -4.71%~sektor +4.75% k/k -1.17%~sektor +0.24%	4 019 r/r -0.67%~sektor +1.83% k/k +3.82%~sektor +1.81%	3 864 r/r -3.86%~sektor +10.92% k/k -12.42%~sektor +0.86%	4 246 r/r +9.89%~sektor -0.24% k/k +7.66%~sektor -0.30%	7 224 r/r +70.14%~sektor +0.34% k/k -1.42%~sektor +0.36%	11 364 r/r +57.31%~sektor -4.11% k/k +55.33%~sektor -0.84%	120 r/r -98.94%~sektor -7.30% k/k -95.52%~sektor 0.00%	82 r/r -31.67%~sektor -4.70% k/k -26.79%~sektor -3.61%	173 r/r +110.98%~sektor +0.92% k/k -1.70%~sektor -0.82%	122 r/r +8.93%~sektor +2.16% k/k -29.48%~sektor +0.14%
Wartość firmy		778	778 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	778 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	778 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	778 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	778 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	778 r/r 0.00%~sektor +7.95% k/k 0.00%~sektor 0.00%	778 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	784 r/r +0.77%~sektor +0.77% k/k 0.00%~sektor 0.00%	778 r/r -0.77%~sektor 0.00% k/k -1.89%~sektor 0.00%	4 r/r -99.49%~sektor 0.00% k/k +100.00%~sektor 0.00%	4 r/r 0.00%~sektor -0.18% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor 0.00%	0	0	0
Rzeczowe składniki majątku trwałego	26 476	35 340 r/r +33.48%~sektor +33.48% k/k +14.37%~sektor +2.92%	34 262 r/r -3.05%~sektor -3.14% k/k +1.24%~sektor +0.03%	33 308 r/r -2.78%~sektor +6.67% k/k -1.83%~sektor -0.25%	36 738 r/r +10.30%~sektor +4.32% k/k +1.55%~sektor +0.93%	56 963 r/r +55.05%~sektor +3.75% k/k +24.77%~sektor -0.16%	59 471 r/r +4.40%~sektor +3.03% k/k +6.87%~sektor +0.08%	56 850 r/r -4.41%~sektor +9.85% k/k -1.14%~sektor +2.20%	53 142 r/r -6.52%~sektor -0.28% k/k -8.98%~sektor +0.73%	29 095 r/r -45.25%~sektor +5.77% k/k -49.83%~sektor +1.86%	59 873 r/r +105.78%~sektor +2.23% k/k +5.78%~sektor +2.00%	68 377 r/r +14.20%~sektor +1.07% k/k -5.69%~sektor +0.62%	101 503 r/r +48.45%~sektor +17.40% k/k +2.47%~sektor +1.94%	95 334 r/r -6.08%~sektor -6.85% k/k -15.45%~sektor -1.19%	106 295 r/r +11.50%~sektor -5.20% k/k +1.92%~sektor -1.66%	109 676 r/r +3.18%~sektor +0.42% k/k -0.91%~sektor 0.00%	108 609 r/r -1.76%~sektor +0.92% k/k -0.97%~sektor +0.49%
Aktywa z tytułu prawa do użytkowania													2 711 k/k -15.70%~sektor +0.10%	681 r/r -74.88%~sektor -20.10% k/k -38.43%~sektor -2.01%	479 r/r -29.66%~sektor -11.97% k/k -2.24%~sektor -4.01%	6 703 r/r +1299.37%~sektor -2.91% k/k -30.72%~sektor -0.06%	6 398 r/r +12.98%~sektor +11.43% k/k -4.55%~sektor +3.23%
Należności długoterminowe	0	292	147 r/r -49.66%~sektor -12.15% k/k -49.66%~sektor -18.61%	202 r/r +37.41%~sektor -2.75% k/k +60.32%~sektor -3.68%	235 r/r +16.34%~sektor -2.94% k/k 0.00%~sektor -0.10%	11 884 r/r +4957.02%~sektor 0.00% k/k +4831.12%~sektor -2.92%	76 r/r -99.36%~sektor -0.17% k/k 0.00%~sektor 0.00%	76 r/r 0.00%~sektor +1.33% k/k 0.00%~sektor -1.23%	840 r/r +1005.26%~sektor -6.67% k/k -0.12%~sektor -14.96%	75 r/r -91.07%~sektor -37.14% k/k -91.07%~sektor -9.85%	76 r/r +1.33%~sektor +1.33% k/k 0.00%~sektor 0.00%	76 r/r 0.00%~sektor -2.43% k/k 0.00%~sektor 0.00%	709 r/r +832.89%~sektor -22.22% k/k +441.22%~sektor +2.13%	692 r/r -2.40%~sektor -1.20% k/k +93.30%~sektor -4.79%	196 r/r -71.68%~sektor -33.03% k/k 0.00%~sektor -9.78%	2 224 r/r +1034.69%~sektor +6.59% k/k +720.66%~sektor -8.39%	2 224 r/r +552.20%~sektor -9.45% k/k 0.00%~sektor 0.00%
Inwestycje długoterminowe	7 258	11 358 r/r +56.49%~sektor +2.66% k/k +1.58%~sektor +3.49%	10 040 r/r -11.60%~sektor 0.00% k/k -1.16%~sektor 0.00%	78 802 r/r +684.88%~sektor +12.57% k/k +14.27%~sektor +0.06%	113 495 r/r +44.03%~sektor +0.56% k/k -57.49%~sektor 0.00%	99 161 r/r -12.63%~sektor +9.78% k/k -17.65%~sektor -1.25%	78 754 r/r -20.58%~sektor -15.44% k/k -21.80%~sektor -1.08%	78 339 r/r -0.53%~sektor -4.97% k/k -0.80%~sektor -0.77%	116 237 r/r +48.38%~sektor -3.46% k/k +3.28%~sektor +0.86%	160 r/r -99.86%~sektor -6.99% k/k -99.89%~sektor -2.30%	0 r/r -100.00%~sektor -11.76%	0	0	0 k/k -100.00%~sektor +0.72%	0	0	0
Pozostałe aktywa trwałe	2 278	3 667 r/r +60.97%~sektor +37.24% k/k +36.22%~sektor +24.74%	4 136 r/r +12.79%~sektor -18.40% k/k -43.98%~sektor -11.06%	4 224 r/r +2.13%~sektor +1.68% k/k -0.33%~sektor -5.19%	10 302 r/r +143.89%~sektor +15.79% k/k +14.14%~sektor +2.92%	7 530 r/r -26.91%~sektor +36.25% k/k -44.40%~sektor +2.44%	13 715 r/r +82.14%~sektor +40.38% k/k +48.45%~sektor +11.19%	13 147 r/r -4.14%~sektor -2.05% k/k -5.79%~sektor +0.32%	24 799 r/r +88.63%~sektor +20.02% k/k +93.32%~sektor +0.19%	14 548 r/r -41.34%~sektor -10.55% k/k -13.48%~sektor -3.90%	22 422 r/r +54.12%~sektor -5.08% k/k -5.96%~sektor -10.71%	28 737 r/r +28.16%~sektor +15.93% k/k +41.95%~sektor +1.37%	33 855 r/r +17.81%~sektor -6.58% k/k -7.58%~sektor +0.64%	10 061 r/r -70.28%~sektor -0.70% k/k -26.36%~sektor +1.18%	2 697 r/r -73.19%~sektor +0.95% k/k -41.45%~sektor -0.19%	3 082 r/r +14.28%~sektor +13.97% k/k +1.92%~sektor -3.11%	3 195 r/r +29.98%~sektor -0.77% k/k +3.67%~sektor +2.94%
Aktywa obrotowe	343 204	430 243 r/r +25.36%~sektor +17.32% k/k +4.38%~sektor -0.43%	306 000 r/r -28.88%~sektor +0.86% k/k -15.93%~sektor -3.64%	345 652 r/r +12.96%~sektor +5.71% k/k +31.32%~sektor +0.06%	515 898 r/r +49.25%~sektor +25.25% k/k +31.19%~sektor +8.24%	681 909 r/r +32.18%~sektor +3.90% k/k +2.24%~sektor +1.60%	826 980 r/r +21.27%~sektor +19.15% k/k -4.94%~sektor -3.27%	679 848 r/r -17.79%~sektor +2.35% k/k -2.97%~sektor +1.98%	664 152 r/r -2.31%~sektor +7.75% k/k -13.74%~sektor -0.83%	920 110 r/r +38.54%~sektor +7.92% k/k +29.78%~sektor +2.78%	321 754 r/r -65.03%~sektor +10.86% k/k -72.26%~sektor +2.98%	362 297 r/r +12.60%~sektor -4.30% k/k -16.79%~sektor -4.90%	392 991 r/r +8.47%~sektor -0.80% k/k -9.41%~sektor -5.80%	163 496 r/r -58.40%~sektor +5.01% k/k -39.19%~sektor -2.10%	92 258 r/r -43.57%~sektor +1.76% k/k -16.39%~sektor +7.89%	72 681 r/r -21.22%~sektor +3.64% k/k -17.02%~sektor +3.66%	65 689 r/r -35.30%~sektor +11.69% k/k -9.62%~sektor -0.21%
Zapasy	286 304	372 103 r/r +29.97%~sektor +3.32% k/k +3.50%~sektor -5.08%	251 686 r/r -32.36%~sektor -15.09% k/k -23.40%~sektor -7.10%	261 665 r/r +3.96%~sektor +9.00% k/k +40.40%~sektor -1.68%	460 767 r/r +76.09%~sektor +9.79% k/k +42.72%~sektor -3.39%	645 904 r/r +40.18%~sektor -5.62% k/k +5.30%~sektor -7.42%	715 299 r/r +10.74%~sektor +12.40% k/k -8.88%~sektor -6.50%	522 659 r/r -26.93%~sektor +3.73% k/k -9.40%~sektor -3.96%	445 445 r/r -14.77%~sektor +11.14% k/k -15.81%~sektor -1.98%	71 911 r/r -83.86%~sektor -1.70% k/k -84.32%~sektor -5.46%	177 234 r/r +146.46%~sektor -2.60% k/k +31.61%~sektor -1.79%	247 623 r/r +39.72%~sektor +3.57% k/k +3.66%~sektor -6.96%	224 000 r/r -9.54%~sektor -4.54% k/k -19.06%~sektor -11.12%	53 765 r/r -76.00%~sektor -12.27% k/k -49.50%~sektor -11.94%	46 972 r/r -12.63%~sektor +6.80% k/k -14.33%~sektor +0.32%	41 562 r/r -11.52%~sektor +12.32% k/k -14.04%~sektor -11.84%	41 126 r/r -19.61%~sektor -1.79% k/k -1.05%~sektor +3.78%
Należności krótkoterminowe	26 272	42 409 r/r +61.42%~sektor +37.56% k/k +11.16%~sektor -5.18%	32 010 r/r -24.52%~sektor -4.48% k/k +19.94%~sektor +13.04%	51 588 r/r +61.16%~sektor +17.50% k/k -10.41%~sektor -8.91%	36 816 r/r -28.63%~sektor +10.25% k/k -17.86%~sektor +6.06%	32 443 r/r -11.88%~sektor +1.15% k/k -15.81%~sektor +4.65%	74 124 r/r +128.47%~sektor +14.75% k/k +24.87%~sektor -0.24%	68 955 r/r -6.97%~sektor +4.02% k/k +9.93%~sektor +0.70%	48 951 r/r -29.01%~sektor +14.91% k/k -47.37%~sektor -2.40%	70 960 r/r +44.96%~sektor +6.31% k/k -11.22%~sektor -6.26%	80 782 r/r +13.84%~sektor +17.78% k/k -14.13%~sektor -3.17%	71 265 r/r -11.78%~sektor -1.28% k/k -51.82%~sektor -8.66%	125 637 r/r +76.30%~sektor -7.06% k/k +8.02%~sektor -8.17%	28 333 r/r -77.45%~sektor -1.53% k/k -19.97%~sektor +1.82%	23 946 r/r -15.48%~sektor +4.65% k/k -3.70%~sektor +1.30%	22 778 r/r -4.88%~sektor +14.57% k/k -26.64%~sektor -1.88%	17 536 r/r -50.03%~sektor +12.28% k/k -23.01%~sektor +3.52%
Inwestycje krótkoterminowe	28 274	12 845 r/r -54.57%~sektor +108.63% k/k +17.80%~sektor +10.80%	19 680 r/r +53.21%~sektor -15.56% k/k +146.40%~sektor +7.32%	29 354 r/r +49.16%~sektor +16.06% k/k +90.38%~sektor +1.25%	15 080 r/r -48.63%~sektor +24.53% k/k -30.00%~sektor +11.89%	3 562 r/r -76.38%~sektor +3.66% k/k -65.81%~sektor +1.12%	33 656 r/r +844.86%~sektor +12.70% k/k +63.59%~sektor +6.76%	83 645 r/r +148.53%~sektor +24.62% k/k +51.94%~sektor +10.04%	164 372 r/r +96.51%~sektor +22.92% k/k +16.05%~sektor +2.53%	105 060 r/r -36.08%~sektor +23.45% k/k -33.33%~sektor +15.10%	50 860 r/r -51.59%~sektor +2.44% k/k +0.85%~sektor +5.82%	27 064 r/r -46.79%~sektor -18.09% k/k -5.26%~sektor +0.65%	19 683 r/r -27.27%~sektor +1.52% k/k -8.16%~sektor +8.95%	48 043 r/r +144.08%~sektor +2.03% k/k -54.43%~sektor +0.51%	13 686 r/r -71.51%~sektor +6.01% k/k -38.55%~sektor +11.10%	8 341 r/r -39.05%~sektor -5.01% k/k +13.90%~sektor +7.06%	7 027 r/r -33.50%~sektor +7.92% k/k -15.75%~sektor -0.38%
Środki pieniężne i inne aktywa pieniężne	25 312	10 526 r/r -58.41%~sektor +147.55% k/k +35.07%~sektor +12.92%	17 187 r/r +63.28%~sektor -14.63% k/k +210.29%~sektor +19.72%	27 620 r/r +60.70%~sektor +1.71% k/k +101.41%~sektor +4.32%	15 080 r/r -45.40%~sektor +10.12% k/k -30.00%~sektor +13.87%	3 562 r/r -76.38%~sektor +5.17% k/k -65.81%~sektor +9.04%	33 656 r/r +844.86%~sektor +29.45% k/k +63.59%~sektor +7.50%	83 645 r/r +148.53%~sektor +24.62% k/k +51.94%~sektor +9.11%	155 372 r/r +85.75%~sektor +18.12% k/k +9.69%~sektor +9.69%	105 060 r/r -32.38%~sektor +27.66% k/k -30.78%~sektor +15.09%	45 660 r/r -56.54%~sektor +2.44% k/k +2.39%~sektor +10.82%	27 064 r/r -40.73%~sektor -20.90% k/k -5.26%~sektor -0.70%	19 683 r/r -27.27%~sektor -0.62% k/k -8.16%~sektor +8.17%	48 043 r/r +144.08%~sektor -5.92% k/k -54.43%~sektor -8.14%	13 686 r/r -71.51%~sektor +13.06% k/k -38.55%~sektor +11.14%	8 341 r/r -39.05%~sektor -5.58% k/k +13.90%~sektor +9.56%	7 027 r/r -33.50%~sektor +17.48% k/k -15.75%~sektor -2.48%
Pozostałe aktywa obrotowe	2 354	2 886 r/r +22.60%~sektor +20.00% k/k -20.03%~sektor -11.04%	2 624 r/r -9.08%~sektor +16.68% k/k +267.51%~sektor -33.87%	3 045 r/r +16.04%~sektor -15.96% k/k -20.50%~sektor -28.66%	3 235 r/r +6.24%~sektor +29.70% k/k -19.47%~sektor -17.62%	0 r/r -100.00%~sektor +21.56% k/k -100.00%~sektor -23.36%	3 901 k/k -21.79%~sektor -21.79%	4 589 r/r +17.64%~sektor -6.20% k/k -23.54%~sektor -19.84%	5 384 r/r +17.32%~sektor +8.91% k/k -13.75%~sektor -15.21%	7 941 r/r +47.49%~sektor +14.32% k/k -38.88%~sektor -5.74%	12 878 r/r +62.17%~sektor +5.88% k/k -1.03%~sektor -6.82%	8 150 r/r -36.71%~sektor -5.02% k/k -31.28%~sektor -24.17%	13 007 r/r +59.60%~sektor -12.28% k/k +16.65%~sektor -24.18%	14 655 r/r +12.67%~sektor +1.02% k/k -8.34%~sektor -9.04%	7 654 r/r -47.77%~sektor -34.01% k/k -8.65%~sektor -9.38%	0 r/r -100.00%~sektor +4.94% k/k -100.00%~sektor -11.98%	0 r/r -100.00%~sektor +24.36%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	664 238	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	8 195 k/k 0.00%~sektor -27.99%	10 664 r/r +30.13%~sektor -100.00% k/k +30.13%~sektor -100.00%	18 700 r/r +75.36%~sektor +75.36% k/k +233.93%~sektor 0.00%	0 r/r -100.00%~sektor -50.00%	0	0
Aktywa razem	382 827	484 499 r/r +26.56%~sektor +32.01% k/k +5.02%~sektor +1.67%	358 202 r/r -26.07%~sektor +5.60% k/k -14.57%~sektor +1.66%	466 575 r/r +30.25%~sektor +11.87% k/k +24.75%~sektor +4.57%	680 925 r/r +45.94%~sektor +12.52% k/k -4.09%~sektor +2.11%	861 913 r/r +26.58%~sektor +4.83% k/k +1.65%~sektor +1.04%	983 242 r/r +14.08%~sektor +6.26% k/k -5.45%~sektor +0.30%	832 306 r/r -15.35%~sektor +5.18% k/k -2.69%~sektor +0.52%	863 189 r/r +3.71%~sektor +3.28% k/k -9.94%~sektor +0.26%	967 852 r/r +12.13%~sektor +10.23% k/k +3.35%~sektor +4.22%	408 371 r/r -57.81%~sektor +9.34% k/k -67.19%~sektor +3.54%	466 711 r/r +14.29%~sektor +4.39% k/k -12.86%~sektor -1.66%	540 422 r/r +15.79%~sektor +6.86% k/k -6.33%~sektor -2.21%	269 703 r/r -50.09%~sektor -0.05% k/k -32.31%~sektor +0.09%	201 528 r/r -25.28%~sektor +1.26% k/k -8.21%~sektor +1.42%	187 836 r/r -6.79%~sektor +3.06% k/k -6.89%~sektor +1.02%	179 839 r/r -16.35%~sektor +6.04% k/k -4.26%~sektor +0.57%
Kapitał własny akcjonariuszy jednostki dominującej	72 691	79 343 r/r +9.15%~sektor +9.15% k/k -12.69%~sektor -5.16%	109 864 r/r +38.47%~sektor +8.58% k/k +17.62%~sektor +0.92%	147 124 r/r +33.91%~sektor +5.82% k/k +9.83%~sektor +4.21%	190 259 r/r +29.32%~sektor +17.12% k/k -0.86%~sektor +2.27%	217 401 r/r +14.27%~sektor +9.63% k/k +10.25%~sektor -0.30%	247 772 r/r +13.97%~sektor +16.05% k/k +10.26%~sektor +2.36%	292 899 r/r +18.21%~sektor +11.14% k/k +0.37%~sektor -0.10%	326 058 r/r +11.32%~sektor +8.50% k/k +7.30%~sektor +0.65%	390 505 r/r +19.77%~sektor +6.32% k/k +5.88%~sektor +1.68%	76 892 r/r -80.31%~sektor +9.79% k/k -81.25%~sektor +0.27%	46 301 r/r -39.78%~sektor +3.02% k/k -22.94%~sektor -0.90%	10 568 r/r -77.18%~sektor +1.03% k/k -75.32%~sektor -1.46%	-24 517 r/r -331.99%~sektor +2.24% k/k -1127.97%~sektor -0.78%	-15 199 r/r +38.01%~sektor +8.77% k/k +32.89%~sektor +1.32%	-13 087 r/r +13.90%~sektor +2.79% k/k -130.40%~sektor +1.26%	-16 889 r/r -8942.41%~sektor +3.43% k/k -29.05%~sektor +2.42%
Kapitał (fundusz) podstawowy	7 183	7 183 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 306 r/r +1.71%~sektor 0.00% k/k +1.71%~sektor 0.00%	7 385 r/r +1.08%~sektor +0.77% k/k 0.00%~sektor 0.00%	7 385 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	7 385 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 310 r/r +12.53%~sektor +0.76% k/k +12.53%~sektor 0.00%	8 310 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 310 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 310 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 310 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 310 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 310 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 310 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 310 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 310 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 310 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	8 740	766 r/r -91.24%~sektor 0.00% k/k +24.55%~sektor +12.28%	816 r/r +6.53%~sektor 0.00% k/k 0.00%~sektor 0.00%	816 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -75.90% k/k -100.00%~sektor -23.98%	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	0	0	5 900	10 292 r/r +74.44%~sektor +5.78% k/k 0.00%~sektor 0.00%	10 292 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	11 734 r/r +14.01%~sektor +1.62% k/k 0.00%~sektor 0.00%	30 833 r/r +162.77%~sektor +2.30% k/k -5.60%~sektor 0.00%	30 833 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	268 346 r/r +770.32%~sektor +2.98% k/k +5.01%~sektor 0.00%	268 346 r/r 0.00%~sektor 0.00% k/k -9.38%~sektor 0.00%	2 770 r/r -98.97%~sektor +0.76% k/k -99.20%~sektor 0.00%	19 551 r/r +605.81%~sektor 0.00% k/k -35.59%~sektor 0.00%	34 252 r/r +75.19%~sektor +0.04% k/k 0.00%~sektor 0.00%	54 661 r/r +59.58%~sektor 0.00% k/k 0.00%~sektor 0.00%	54 661 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	54 661 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	54 661 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	83 718	103 235 r/r +23.31%~sektor +46.45% k/k +13.81%~sektor +3.70%	42 182 r/r -59.14%~sektor -12.23% k/k -24.32%~sektor -5.02%	118 523 r/r +180.98%~sektor +11.54% k/k +66.10%~sektor -3.97%	340 034 r/r +186.89%~sektor +33.91% k/k +5.29%~sektor +3.54%	297 760 r/r -12.43%~sektor -5.02% k/k -19.57%~sektor -10.87%	321 952 r/r +8.12%~sektor -7.39% k/k -0.19%~sektor -2.27%	225 666 r/r -29.91%~sektor +7.95% k/k -2.84%~sektor +0.33%	254 846 r/r +12.93%~sektor -3.21% k/k -2.87%~sektor -1.61%	86 264 r/r -66.15%~sektor +25.00% k/k -66.67%~sektor -0.10%	22 300 r/r -74.15%~sektor -2.00% k/k -72.69%~sektor -3.85%	155 468 r/r +597.17%~sektor +4.77% k/k +60.28%~sektor +1.25%	48 262 r/r -68.96%~sektor +10.52% k/k +5.62%~sektor +1.21%	41 546 r/r -13.92%~sektor -2.77% k/k +12.69%~sektor -2.29%	41 174 r/r -0.90%~sektor -4.28% k/k +73.42%~sektor +0.85%	20 422 r/r -50.40%~sektor -8.68% k/k -7.16%~sektor -5.83%	19 188 r/r -46.79%~sektor -3.12% k/k -6.04%~sektor -1.46%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	47 098	88 597 r/r +88.11%~sektor +66.38% k/k +81.02%~sektor +3.94%	30 191 r/r -65.92%~sektor -11.08% k/k -28.21%~sektor -0.53%	17 908 r/r -40.68%~sektor -8.62% k/k +95.25%~sektor -3.98%	137 664 r/r +668.73%~sektor +15.50% k/k +10.00%~sektor -2.62%	184 469 r/r +34.00%~sektor -10.23% k/k -13.76%~sektor -13.09%	136 413 r/r -26.05%~sektor -16.82% k/k -23.41%~sektor -8.58%	72 199 r/r -47.07%~sektor -11.39% k/k -29.22%~sektor -1.46%	60 396 r/r -16.35%~sektor -16.88% k/k -39.07%~sektor -6.86%	76 896 r/r +27.32%~sektor +23.91% k/k -25.75%~sektor -2.64%	10 062 r/r -86.91%~sektor -23.46% k/k -85.53%~sektor -6.42%	141 472 r/r +1306.00%~sektor -5.28% k/k +60.08%~sektor +0.18%	25 242 r/r -82.16%~sektor -13.46% k/k +1.21%~sektor -4.08%	30 723 r/r +21.71%~sektor -7.10% k/k +28.59%~sektor -6.75%	25 121 r/r -18.23%~sektor -16.88% k/k +31.10%~sektor +0.50%	10 804 r/r -56.99%~sektor -13.67% k/k -8.93%~sektor -7.36%	9 745 r/r -30.31%~sektor -3.15% k/k -9.80%~sektor -3.78%
Z tytułu emisji dłużnych papierów wartościowych	28 623	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00%	0	87 588 k/k +73.09%~sektor +36.54%	174 390 r/r +99.10%~sektor -0.02% k/k +0.52%~sektor +0.27%	85 607 r/r -50.91%~sektor +0.26% k/k -31.70%~sektor -1.24%	145 810 r/r +70.32%~sektor +14.75% k/k +26.66%~sektor +0.11%	113 886 r/r -21.89%~sektor +0.51% k/k +34.60%~sektor +0.16%	137 906 r/r +21.09%~sektor +3.76% k/k +10.63%~sektor -2.36%	0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -50.00%	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	299	90 r/r -69.90%~sektor -45.77% k/k -56.52%~sektor -33.27%	0 r/r -100.00%~sektor -24.32% k/k -100.00%~sektor -12.23%	1 595 k/k +42.03%~sektor -0.76%	1 484 r/r -6.96%~sektor -10.63% k/k -13.17%~sektor -16.24%	1 531 r/r +3.17%~sektor -5.02% k/k -4.73%~sektor -3.82%	1 948 r/r +27.24%~sektor -14.44% k/k +23.68%~sektor +6.04%	1 604 r/r -17.66%~sektor +18.33% k/k -16.50%~sektor 0.00%	672 r/r -58.10%~sektor -3.04% k/k -23.11%~sektor -6.72%	80 r/r -88.10%~sektor -10.02% k/k -86.75%~sektor -2.82%	936 r/r +1070.00%~sektor -3.75% k/k -5.74%~sektor -7.57%	46 r/r -95.09%~sektor +11.99% k/k -95.09%~sektor -8.61%	3 639 r/r +7810.87%~sektor +144.26% k/k +40.45%~sektor +3.57%	3 498 r/r -3.87%~sektor -7.32% k/k -14.14%~sektor -4.36%	2 785 r/r -20.38%~sektor -5.29% k/k +24.16%~sektor -2.90%	8 541 r/r +206.68%~sektor -7.11% k/k -6.84%~sektor -4.36%	8 366 r/r -4.49%~sektor -1.03% k/k -2.05%~sektor +1.10%
Inne zobowiązania długoterminowe	7 698	14 548 r/r +88.98%~sektor +58.02% k/k +13.21%~sektor -1.18%	11 991 r/r -17.58%~sektor -7.34% k/k -12.21%~sektor -10.12%	11 432 r/r -4.66%~sektor -5.82% k/k +9.30%~sektor +8.61%	26 496 r/r +131.77%~sektor +23.64% k/k +17.20%~sektor -2.42%	26 153 r/r -1.29%~sektor +1.14% k/k -10.94%~sektor -10.60%	37 781 r/r +44.46%~sektor +4.49% k/k +36.06%~sektor -2.48%	37 977 r/r +0.52%~sektor +4.83% k/k -13.16%~sektor -1.83%	55 872 r/r +47.12%~sektor +9.37% k/k +48.04%~sektor +0.65%	9 288 r/r -83.38%~sektor +9.64% k/k -78.31%~sektor +0.60%	11 302 r/r +21.68%~sektor -0.76% k/k +1.57%~sektor -0.20%	13 950 r/r +23.43%~sektor +9.40% k/k +81.57%~sektor +8.67%	19 381 r/r +38.93%~sektor -7.06% k/k +6.69%~sektor -2.39%	7 325 r/r -62.21%~sektor +3.27% k/k -17.71%~sektor +2.56%	13 268 r/r +81.13%~sektor +10.30% k/k +467.49%~sektor +8.16%	1 077 r/r -91.88%~sektor -12.82% k/k +11.72%~sektor +4.00%	1 077 r/r -91.91%~sektor -12.94% k/k 0.00%~sektor 0.00%
Zobowiązania krótkoterminowe	226 418	301 921 r/r +33.35%~sektor +49.29% k/k +7.92%~sektor +11.96%	206 156 r/r -31.72%~sektor +0.68% k/k -23.68%~sektor +0.78%	200 928 r/r -2.54%~sektor +6.44% k/k +19.10%~sektor +2.16%	150 632 r/r -25.03%~sektor +5.75% k/k -22.80%~sektor +5.29%	346 752 r/r +130.20%~sektor -2.16% k/k +23.60%~sektor +7.93%	413 518 r/r +19.25%~sektor +8.66% k/k -16.06%~sektor +3.98%	313 741 r/r -24.13%~sektor +4.48% k/k -5.27%~sektor +0.45%	282 285 r/r -10.03%~sektor +5.03% k/k -28.02%~sektor +0.45%	491 083 r/r +73.97%~sektor +12.63% k/k +59.00%~sektor +10.62%	309 179 r/r -37.04%~sektor +3.65% k/k -58.93%~sektor +2.84%	264 942 r/r -14.31%~sektor -4.09% k/k -30.00%~sektor +0.50%	481 592 r/r +81.77%~sektor +14.09% k/k -1.40%~sektor -1.40%	252 674 r/r -47.53%~sektor -1.23% k/k -29.65%~sektor +3.70%	175 553 r/r -30.52%~sektor +11.87% k/k -19.64%~sektor +6.04%	180 501 r/r +2.82%~sektor +2.78% k/k -2.66%~sektor +1.48%	177 540 r/r -0.67%~sektor +4.12% k/k -1.64%~sektor -0.98%
Z tytułu dostaw i usług	67 173	106 333 r/r +58.30%~sektor +18.59% k/k +8.87%~sektor +8.87%	109 637 r/r +3.11%~sektor +11.62% k/k +20.70%~sektor -2.08%	94 224 r/r -14.06%~sektor +17.67% k/k +24.40%~sektor +0.22%	75 508 r/r -19.86%~sektor +7.81% k/k +1.68%~sektor +8.36%	89 318 r/r +18.29%~sektor -1.20% k/k +28.33%~sektor +16.50%	168 834 r/r +89.03%~sektor +1.71% k/k +6.83%~sektor +5.52%	134 892 r/r -20.10%~sektor +2.50% k/k -7.43%~sektor +5.96%	125 711 r/r -6.81%~sektor -6.01% k/k -30.53%~sektor +11.55%	154 900 r/r +23.22%~sektor +22.61% k/k -24.66%~sektor +15.56%	207 912 r/r +34.22%~sektor +6.33% k/k +6.69%~sektor +7.66%	231 863 r/r +11.52%~sektor -0.21% k/k -3.36%~sektor +5.80%	323 096 r/r +39.35%~sektor -6.17% k/k -2.12%~sektor -1.58%	226 410 r/r -29.92%~sektor -10.73% k/k -26.99%~sektor +15.64%	160 627 r/r -29.05%~sektor +12.64% k/k -20.45%~sektor +8.23%	152 142 r/r -5.28%~sektor +11.92% k/k -9.45%~sektor -0.05%	150 936 r/r -5.63%~sektor +15.44% k/k -0.79%~sektor -5.20%
Kredyty i pożyczki	54 316	65 518 r/r +20.62%~sektor +57.55% k/k -24.46%~sektor 0.00%	57 764 r/r -11.83%~sektor -7.86% k/k -25.42%~sektor -3.10%	30 426 r/r -47.33%~sektor +2.17% k/k -31.34%~sektor +12.63%	13 161 r/r -56.74%~sektor +1.18% k/k -20.87%~sektor +0.87%	18 207 r/r +38.34%~sektor +3.72% k/k +8.14%~sektor +8.92%	16 344 r/r -10.23%~sektor -15.20% k/k -60.03%~sektor -1.96%	50 551 r/r +209.29%~sektor +2.63% k/k -36.61%~sektor -12.60%	33 476 r/r -33.78%~sektor +13.06% k/k +3519.03%~sektor +0.92%	0 r/r -100.00%~sektor -7.46% k/k -100.00%~sektor -6.20%	81 913 k/k +3586.45%~sektor 0.00%	20 681 r/r -74.75%~sektor +1.78% k/k -83.02%~sektor +1.18%	139 020 r/r +572.21%~sektor -12.19% k/k -3.09%~sektor -4.69%	6 696 r/r -95.18%~sektor -14.77% k/k -75.98%~sektor -2.27%	4 238 r/r -36.71%~sektor -10.72% k/k -10.55%~sektor -1.07%	14 312 r/r +237.71%~sektor -3.56% k/k +1.09%~sektor -10.68%	12 587 r/r +0.61%~sektor -19.53% k/k -12.05%~sektor -1.40%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	17 841	1 934 r/r -89.16%~sektor +1718.31% k/k -90.78%~sektor -44.37%	111 924 r/r +5687.18%~sektor +2796.09% k/k +101.99%~sektor +147.83%	51 493 r/r -53.99%~sektor -27.59% k/k -16.58%~sektor +103.16%	40 414 r/r -21.52%~sektor -11.06% k/k +1.89%~sektor +44.48%	20 643 r/r -48.92%~sektor -25.60% k/k -10.68%~sektor -19.85%	0 r/r -100.00%~sektor -77.44% k/k -100.00%~sektor -0.05%	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	781	1 609 r/r +106.02%~sektor +1.71% k/k +320.10%~sektor +12.06%	308 r/r -80.86%~sektor -75.24% k/k +220.83%~sektor -6.88%	949 r/r +208.12%~sektor +8.99% k/k +170.37%~sektor +2.49%	1 626 r/r +71.34%~sektor +12.39% k/k -5.30%~sektor -6.03%	999 r/r -38.56%~sektor -3.03% k/k +0.91%~sektor -0.77%	865 r/r -13.41%~sektor +4.11% k/k +14.87%~sektor +10.20%	1 046 r/r +20.92%~sektor +18.34% k/k +22.48%~sektor -0.22%	934 r/r -10.71%~sektor 0.00% k/k +31.73%~sektor +0.92%	54 r/r -94.22%~sektor +7.24% k/k -92.63%~sektor 0.00%	368 r/r +581.48%~sektor +8.53% k/k -8.91%~sektor 0.00%	949 r/r +157.88%~sektor +5.48% k/k +803.81%~sektor +3.16%	5 770 r/r +508.01%~sektor +93.86% k/k +88.44%~sektor +10.06%	2 764 r/r -52.10%~sektor -5.18% k/k -21.05%~sektor +0.11%	2 009 r/r -27.32%~sektor 0.00% k/k -18.63%~sektor +1.31%	1 667 r/r -17.02%~sektor -7.20% k/k +15.52%~sektor -3.34%	1 452 r/r +112.90%~sektor -8.34% k/k -12.90%~sektor -0.20%
Inne zobowiązania krótkoterminowe	104 148	128 461 r/r +23.34%~sektor +51.88% k/k +35.25%~sektor +25.72%	38 447 r/r -70.07%~sektor -22.86% k/k -62.21%~sektor -23.72%	57 488 r/r +49.53%~sektor +7.11% k/k +19.04%~sektor +4.72%	58 403 r/r +1.59%~sektor +6.18% k/k -28.36%~sektor -7.90%	126 304 r/r +116.26%~sektor +8.58% k/k -8.28%~sektor -7.12%	175 982 r/r +39.33%~sektor +19.35% k/k -23.89%~sektor +5.81%	86 838 r/r -50.66%~sektor +5.45% k/k +33.19%~sektor +10.56%	101 521 r/r +16.91%~sektor +16.91% k/k -45.56%~sektor -7.18%	336 129 r/r +231.09%~sektor +13.40% k/k +443.52%~sektor +0.99%	18 986 r/r -94.35%~sektor +2.71% k/k -96.58%~sektor +18.17%	11 449 r/r -39.70%~sektor +8.72% k/k -31.26%~sektor +3.76%	13 706 r/r +19.71%~sektor +1.82% k/k +15.73%~sektor -0.84%	16 804 r/r +22.60%~sektor +13.53% k/k -5.09%~sektor +1.40%	8 679 r/r -48.35%~sektor +0.61% k/k -7.08%~sektor +1.32%	12 380 r/r +42.64%~sektor +17.31% k/k +583.98%~sektor +4.34%	12 565 r/r +123.86%~sektor +29.72% k/k +1.49%~sektor +0.59%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	382 827	484 499 r/r +26.56%~sektor +32.01% k/k +5.02%~sektor +1.67%	358 202 r/r -26.07%~sektor +5.60% k/k -14.57%~sektor +1.66%	466 575 r/r +30.25%~sektor +11.87% k/k +24.75%~sektor +4.57%	680 925 r/r +45.94%~sektor +12.52% k/k -4.09%~sektor +2.28%	861 913 r/r +26.58%~sektor +4.83% k/k +1.65%~sektor +1.65%	983 242 r/r +14.08%~sektor +6.26% k/k -5.45%~sektor +0.30%	832 306 r/r -15.35%~sektor +5.18% k/k -2.69%~sektor +0.52%	863 189 r/r +3.71%~sektor +3.28% k/k -9.94%~sektor +0.26%	967 852 r/r +12.13%~sektor +10.23% k/k +3.35%~sektor +4.22%	408 371 r/r -57.81%~sektor +9.34% k/k -67.19%~sektor +3.54%	466 711 r/r +14.29%~sektor +4.39% k/k -12.86%~sektor -1.66%	540 422 r/r +15.79%~sektor +6.86% k/k -6.33%~sektor -2.21%	269 703 r/r -50.09%~sektor -0.05% k/k -32.31%~sektor +0.09%	201 528 r/r -25.28%~sektor +1.26% k/k -8.21%~sektor +1.42%	187 836 r/r -6.79%~sektor +3.06% k/k -6.89%~sektor +1.02%	179 839 r/r -16.35%~sektor +6.04% k/k -4.26%~sektor +0.57%

porównaj z innymi profilami w sektorze »