2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023/Q2 (cze 23)
Data publikacji	2005-02-15	2006-02-13	2007-02-14	2008-02-14	2009-03-02	2010-03-01	2011-03-01	2012-02-29	2013-02-28	2014-02-28	2015-02-27	2016-02-29	2017-04-28	2018-04-27	2019-04-29	2020-04-28	2021-04-28	2022-04-28	2023-04-26	2023-09-28
Aktywa trwałe	5 212	16 215 r/r +211.11%~sektor +18.81%	20 802 r/r +28.29%~sektor +28.29% k/k +1.10%~sektor +11.11%	30 487 r/r +46.56%~sektor +84.46% k/k +2.30%~sektor +13.53%	57 135 r/r +87.41%~sektor +39.12% k/k +80.56%~sektor +11.81%	53 462 r/r -6.43%~sektor -0.50% k/k -1.50%~sektor -1.50%	51 787 r/r -3.13%~sektor +2.28% k/k -0.93%~sektor -0.47%	49 657 r/r -4.11%~sektor +12.11% k/k -1.62%~sektor +1.27%	57 677 r/r +16.15%~sektor +1.77% k/k +9.85%~sektor -0.35%	55 977 r/r -2.95%~sektor +4.43% k/k -2.74%~sektor +3.99%	21 216 r/r -62.10%~sektor +2.80% k/k -57.12%~sektor +1.25%	19 151 r/r -9.73%~sektor +11.36% k/k -10.70%~sektor +4.39%	46 197 r/r +141.23%~sektor +3.59% k/k +127.34%~sektor +0.62%	44 404 r/r -3.88%~sektor +0.34% k/k +5.42%~sektor +0.15%	44 840 r/r +0.98%~sektor +3.38% k/k -0.86%~sektor -0.40%	54 461 r/r +21.46%~sektor +12.08% k/k +24.24%~sektor +0.92%	54 000 r/r -0.85%~sektor +8.35% k/k +0.01%~sektor +1.08%	56 609 r/r +4.83%~sektor +19.04% k/k +6.72%~sektor +6.04%	39 177 r/r -30.79%~sektor +5.19% k/k -29.57%~sektor +1.22%	39 283 r/r -29.76%~sektor +12.80% k/k +0.33%~sektor +0.60%
Wartości niematerialne i prawne	930	0 r/r -100.00%~sektor +4.20%	27	256 r/r +848.15%~sektor +133.42% k/k -13.22%~sektor +9.53%	127 r/r -50.39%~sektor +17.06% k/k -20.62%~sektor +3.40%	20 r/r -84.25%~sektor -1.96% k/k -28.57%~sektor +0.05%	91 r/r +355.00%~sektor +1.07% k/k +810.00%~sektor +0.28%	119 r/r +30.77%~sektor +4.08% k/k -10.53%~sektor -0.58%	75 r/r -36.97%~sektor -1.57% k/k -14.77%~sektor -0.23%	55 r/r -26.67%~sektor -4.32% k/k -14.06%~sektor -0.62%	22 r/r -60.00%~sektor +3.03% k/k -29.03%~sektor +0.97%	36 r/r +63.64%~sektor +34.20% k/k -14.29%~sektor +4.98%	22 r/r -38.89%~sektor -0.06% k/k -87.28%~sektor +2.32%	12 r/r -45.45%~sektor -1.23% k/k 0.00%~sektor -0.11%	16 r/r +33.33%~sektor -0.19% k/k -11.11%~sektor -0.52%	16 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -0.15%	22 r/r +37.50%~sektor +5.00% k/k -4.35%~sektor -0.54%	14 r/r -36.36%~sektor -1.61% k/k -12.50%~sektor -0.46%	6 r/r -57.14%~sektor -0.62% k/k -25.00%~sektor -0.02%	45 r/r +350.00%~sektor +82.70% k/k +275.00%~sektor +11.84%
Wartość firmy	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Rzeczowe składniki majątku trwałego	3 940	16 195 r/r +311.04%~sektor +33.00%	20 719 r/r +27.93%~sektor +20.11% k/k +0.93%~sektor -4.18%	30 125 r/r +45.40%~sektor +80.76% k/k +2.37%~sektor +17.42%	56 443 r/r +87.36%~sektor +49.64% k/k +80.57%~sektor +16.66%	53 364 r/r -5.46%~sektor -3.46% k/k -1.41%~sektor 0.00%	51 392 r/r -3.70%~sektor +4.62% k/k -1.06%~sektor +2.13%	49 255 r/r -4.16%~sektor +6.76% k/k -1.60%~sektor +2.08%	57 122 r/r +15.97%~sektor -2.37% k/k +9.68%~sektor -0.62%	55 412 r/r -2.99%~sektor +1.76% k/k -2.78%~sektor +0.16%	20 773 r/r -62.51%~sektor +1.36% k/k -57.37%~sektor -0.90%	18 697 r/r -9.99%~sektor +7.34% k/k -10.89%~sektor +1.15%	45 673 r/r +144.28%~sektor +2.84% k/k +132.01%~sektor -0.10%	16 764 r/r -63.30%~sektor -1.50% k/k -59.70%~sektor -0.86%	16 928 r/r +0.98%~sektor +2.78% k/k -2.12%~sektor +0.41%	12 559 r/r -25.81%~sektor +5.04% k/k -21.64%~sektor +0.37%	11 359 r/r -9.55%~sektor +2.43% k/k -1.88%~sektor +1.04%	10 792 r/r -4.99%~sektor +1.08% k/k -1.50%~sektor +1.35%	5 915 r/r -45.19%~sektor +1.22% k/k -40.41%~sektor +1.40%	5 568 r/r -45.41%~sektor +7.58% k/k -3.01%~sektor +0.88%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inwestycje długoterminowe	342	0 r/r -100.00%~sektor -24.70%	0	0	0	0	0	0	0	0	0	0	0	27 053	27 053 r/r 0.00%~sektor -0.12% k/k 0.00%~sektor 0.00%	40 772 r/r +50.71%~sektor +0.34% k/k +50.71%~sektor 0.00%	41 108 r/r +0.82%~sektor +0.82% k/k +0.82%~sektor -0.78%	44 423 r/r +8.06%~sektor +5.32% k/k +8.06%~sektor 0.00%	31 676 r/r -28.69%~sektor 0.00% k/k -29.96%~sektor +7.60%	31 676 r/r -29.96%~sektor -6.84% k/k 0.00%~sektor -8.08%
Pozostałe aktywa trwałe	0	20	56 r/r +180.00%~sektor +83.41% k/k +16.67%~sektor +145.02%	106 r/r +89.29%~sektor +11.29% k/k +32.50%~sektor +32.50%	565 r/r +433.02%~sektor +181.45% k/k +150.00%~sektor +134.58%	78 r/r -86.19%~sektor -36.74% k/k -36.07%~sektor -1.33%	304 r/r +289.74%~sektor +26.71% k/k -4.40%~sektor +6.11%	283 r/r -6.91%~sektor +3.38% k/k -1.05%~sektor +7.43%	480 r/r +69.61%~sektor +23.78% k/k +43.71%~sektor +14.03%	510 r/r +6.25%~sektor +18.24% k/k +2.62%~sektor +8.54%	421 r/r -17.45%~sektor +6.21% k/k -41.85%~sektor -11.96%	418 r/r -0.71%~sektor -5.30% k/k -0.48%~sektor -1.94%	502 r/r +20.10%~sektor +3.26% k/k +8.66%~sektor -10.15%	575 r/r +14.54%~sektor 0.00% k/k +12.09%~sektor -4.45%	843 r/r +46.61%~sektor +9.12% k/k -2.43%~sektor 0.00%	1 114 r/r +32.15%~sektor +7.68% k/k +50.74%~sektor -9.01%	1 511 r/r +35.64%~sektor +35.64% k/k -6.96%~sektor 0.00%	1 380 r/r -8.67%~sektor +4.67% k/k +43.30%~sektor +2.73%	1 580 r/r +14.49%~sektor +7.40% k/k +236.89%~sektor -9.04%	1 994 r/r +302.02%~sektor -11.00% k/k +15.66%~sektor +0.05%
Aktywa obrotowe	35 915	43 300 r/r +20.56%~sektor +16.17%	76 899 r/r +77.60%~sektor +26.69% k/k +16.89%~sektor +5.90%	136 557 r/r +77.58%~sektor +28.48% k/k +4.54%~sektor +4.54%	156 945 r/r +14.93%~sektor +13.01% k/k -20.80%~sektor -1.93%	61 819 r/r -60.61%~sektor -2.17% k/k -26.09%~sektor +5.74%	72 712 r/r +17.62%~sektor +17.72% k/k +22.18%~sektor +2.64%	67 116 r/r -7.70%~sektor +4.42% k/k -21.07%~sektor +2.28%	63 277 r/r -5.72%~sektor -5.72% k/k -12.28%~sektor -8.46%	44 013 r/r -30.44%~sektor +3.01% k/k -7.77%~sektor -3.56%	73 836 r/r +67.76%~sektor +22.02% k/k +51.82%~sektor +2.63%	59 838 r/r -18.96%~sektor -1.71% k/k -11.21%~sektor +0.33%	27 173 r/r -54.59%~sektor +12.94% k/k -56.32%~sektor +3.02%	38 683 r/r +42.36%~sektor +7.89% k/k -3.65%~sektor +2.81%	47 452 r/r +22.67%~sektor +5.92% k/k -7.53%~sektor -3.28%	29 674 r/r -37.47%~sektor +5.19% k/k -45.08%~sektor -2.47%	35 183 r/r +18.57%~sektor +2.17% k/k -20.92%~sektor -4.28%	60 416 r/r +71.72%~sektor +29.33% k/k -18.68%~sektor -3.47%	60 361 r/r -0.09%~sektor +2.91% k/k -8.61%~sektor -4.21%	56 030 r/r -8.88%~sektor -15.68% k/k -3.06%~sektor -5.64%
Zapasy	11 742	10 351 r/r -11.85%~sektor +5.95%	49 102 r/r +374.37%~sektor +39.19% k/k +43.20%~sektor -3.77%	103 111 r/r +109.99%~sektor +50.58% k/k +38.22%~sektor +10.70%	103 197 r/r +0.08%~sektor -8.62% k/k -23.88%~sektor -16.55%	43 950 r/r -57.41%~sektor -1.48% k/k -15.02%~sektor -8.38%	36 965 r/r -15.89%~sektor +16.72% k/k +33.20%~sektor -1.36%	39 146 r/r +5.90%~sektor +16.58% k/k -7.08%~sektor -3.07%	38 012 r/r -2.90%~sektor -1.54% k/k -5.93%~sektor -5.93%	23 429 r/r -38.36%~sektor +4.92% k/k +13.05%~sektor +12.33%	30 287 r/r +29.27%~sektor +21.03% k/k +28.89%~sektor +9.34%	14 103 r/r -53.44%~sektor -8.14% k/k -19.15%~sektor -9.16%	12 671 r/r -10.15%~sektor +25.85% k/k +7.35%~sektor +7.35%	14 344 r/r +13.20%~sektor +8.59% k/k -6.13%~sektor +3.27%	26 117 r/r +82.08%~sektor +5.40% k/k +42.40%~sektor -0.22%	14 473 r/r -44.58%~sektor +2.87% k/k -32.00%~sektor -5.95%	13 742 r/r -5.05%~sektor +3.25% k/k -43.75%~sektor -3.39%	41 466 r/r +201.75%~sektor +35.93% k/k -18.82%~sektor -0.73%	26 147 r/r -36.94%~sektor +8.78% k/k -37.47%~sektor -3.93%	33 365 r/r -32.29%~sektor -23.80% k/k +26.36%~sektor -0.35%
Należności krótkoterminowe	10 182	12 935 r/r +27.04%~sektor +20.26%	21 784 r/r +68.41%~sektor +35.71% k/k -26.80%~sektor +9.10%	20 805 r/r -4.49%~sektor +11.32% k/k -33.20%~sektor +4.96%	26 184 r/r +25.85%~sektor +21.77% k/k -44.84%~sektor -6.42%	11 644 r/r -55.53%~sektor +0.42% k/k -39.14%~sektor -5.54%	20 690 r/r +77.69%~sektor +24.24% k/k -11.35%~sektor +4.82%	22 615 r/r +9.30%~sektor +10.83% k/k -22.42%~sektor -0.92%	22 022 r/r -2.62%~sektor -10.56% k/k -12.00%~sektor -9.54%	15 590 r/r -29.21%~sektor -2.26% k/k -22.06%~sektor -4.53%	14 785 r/r -5.16%~sektor +3.61% k/k +0.39%~sektor -6.66%	13 796 r/r -6.69%~sektor +3.24% k/k -34.88%~sektor -8.83%	11 764 r/r -14.73%~sektor +10.67% k/k -39.98%~sektor -6.68%	21 749 r/r +84.88%~sektor +13.32% k/k +20.58%~sektor -1.90%	16 974 r/r -21.96%~sektor +0.98% k/k -37.36%~sektor -7.97%	11 472 r/r -32.41%~sektor +6.11% k/k -49.29%~sektor -0.50%	18 933 r/r +65.04%~sektor +0.10% k/k +31.26%~sektor -4.63%	14 372 r/r -24.09%~sektor +28.10% k/k -15.05%~sektor -2.91%	7 316 r/r -49.10%~sektor -2.30% k/k -37.66%~sektor -10.86%	6 584 r/r -29.20%~sektor -10.26% k/k -31.53%~sektor -9.42%
Inwestycje krótkoterminowe	13 523	20 014 r/r +48.00%~sektor +63.25%	6 013 r/r -69.96%~sektor -17.69% k/k +245.77%~sektor +4.44%	12 641 r/r +110.23%~sektor +17.88% k/k -49.20%~sektor -19.24%	27 564 r/r +118.05%~sektor +12.46% k/k +82.21%~sektor -1.24%	6 225 r/r -77.42%~sektor +19.32% k/k -51.32%~sektor +38.31%	15 057 r/r +141.88%~sektor -12.34% k/k +78.76%~sektor +29.38%	5 355 r/r -64.44%~sektor +6.18% k/k -61.08%~sektor -22.86%	2 847 r/r -46.83%~sektor -25.52% k/k -55.47%~sektor -11.68%	2 912 r/r +2.28%~sektor +15.24% k/k -56.03%~sektor -39.01%	506 r/r -82.62%~sektor +54.87% k/k -80.22%~sektor +30.09%	3 442 r/r +580.24%~sektor +100.63% k/k +270.11%~sektor +143.14%	2 603 r/r -24.38%~sektor +25.58% k/k +25.69%~sektor +63.10%	2 476 r/r -4.88%~sektor +19.72% k/k -62.11%~sektor +2.77%	4 259 r/r +72.01%~sektor +14.45% k/k -23.76%~sektor -23.58%	3 617 r/r -15.07%~sektor +23.54% k/k -63.22%~sektor -12.89%	2 394 r/r -33.81%~sektor +38.74% k/k -55.24%~sektor -8.13%	4 374 r/r +82.71%~sektor +25.48% k/k -27.16%~sektor +13.57%	26 308 r/r +501.46%~sektor +5.60% k/k +115.83%~sektor +10.71%	15 476 r/r +566.49%~sektor +9.76% k/k -25.88%~sektor -17.28%
Środki pieniężne i inne aktywa pieniężne	13 523	19 242 r/r +42.29%~sektor +38.76%	1 339 r/r -93.04%~sektor -20.28% k/k -18.10%~sektor +0.21%	2 618 r/r +95.52%~sektor +15.32% k/k -88.83%~sektor -19.35%	20 426 r/r +680.21%~sektor +12.53% k/k +304.48%~sektor +52.70%	5 739 r/r -71.90%~sektor +10.06% k/k -53.75%~sektor -4.92%	14 661 r/r +155.46%~sektor +6.20% k/k +99.90%~sektor +29.29%	4 955 r/r -66.20%~sektor +2.77% k/k -62.74%~sektor -42.12%	2 847 r/r -42.54%~sektor -17.49% k/k -55.47%~sektor -11.69%	2 912 r/r +2.28%~sektor +15.29% k/k -56.03%~sektor -4.51%	506 r/r -82.62%~sektor +60.47% k/k -80.22%~sektor +30.09%	3 435 r/r +578.85%~sektor +100.63% k/k +286.39%~sektor +243.63%	2 603 r/r -24.22%~sektor +25.93% k/k +25.75%~sektor +62.66%	2 476 r/r -4.88%~sektor +20.04% k/k -62.00%~sektor +2.77%	4 259 r/r +72.01%~sektor +9.47% k/k -23.76%~sektor -23.76%	3 617 r/r -15.07%~sektor +23.54% k/k -63.22%~sektor -12.89%	2 394 r/r -33.81%~sektor +14.10% k/k -55.24%~sektor -27.40%	4 374 r/r +82.71%~sektor +25.51% k/k -27.16%~sektor +22.01%	26 308 r/r +501.46%~sektor +6.32% k/k +115.83%~sektor +10.54%	5 868 r/r +152.71%~sektor +3.83% k/k -69.01%~sektor -26.41%
Pozostałe aktywa obrotowe	468	0 r/r -100.00%~sektor -52.68%	0	0	0	0	0	0	396 k/k +26.92%~sektor -2.96%	383 r/r -3.28%~sektor +15.94% k/k +3.51%~sektor +10.45%	349 r/r -8.88%~sektor -8.72% k/k -14.67%~sektor -14.98%	308 r/r -11.75%~sektor +19.59% k/k +0.98%~sektor +7.70%	135 r/r -56.17%~sektor -0.94% k/k -57.55%~sektor +7.25%	114 r/r -15.56%~sektor -10.82% k/k -61.62%~sektor -4.70%	102 r/r -10.53%~sektor +4.95% k/k -65.19%~sektor -9.88%	112 r/r +9.80%~sektor +3.42% k/k -62.29%~sektor -16.88%	114 r/r +1.79%~sektor +0.90% k/k -60.82%~sektor -37.55%	204 r/r +78.95%~sektor +41.72% k/k -29.90%~sektor -9.52%	590 r/r +189.22%~sektor +31.34% k/k +90.32%~sektor +3.64%	605 r/r +1.51%~sektor +2.88% k/k -32.48%~sektor -23.43%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	1 699	27 909 r/r +1542.67%~sektor -65.08% k/k +275.02%~sektor -9.44%	28 189 r/r +1.00%~sektor -92.55% k/k +2.39%~sektor -85.11%	0 r/r -100.00%~sektor -50.00% k/k -100.00%~sektor 0.00%	0	0	0	0	0	0	0
Aktywa razem	41 127	59 515 r/r +44.71%~sektor +16.46%	97 701 r/r +64.16%~sektor +31.44% k/k +13.13%~sektor +6.78%	167 044 r/r +70.97%~sektor +35.59% k/k +4.13%~sektor +4.13%	214 080 r/r +28.16%~sektor +12.82% k/k -6.84%~sektor -1.20%	115 281 r/r -46.15%~sektor +0.10% k/k -16.41%~sektor +3.90%	124 499 r/r +8.00%~sektor +18.80% k/k +11.37%~sektor +2.20%	116 773 r/r -6.21%~sektor +7.14% k/k -13.83%~sektor +2.76%	120 954 r/r +3.58%~sektor +0.55% k/k -2.96%~sektor -3.88%	99 990 r/r -17.33%~sektor +2.86% k/k -5.02%~sektor -2.35%	95 052 r/r -4.94%~sektor +12.71% k/k -3.12%~sektor -1.46%	78 989 r/r -16.90%~sektor +0.65% k/k -11.09%~sektor +1.14%	73 370 r/r -7.11%~sektor +9.94% k/k -11.09%~sektor +1.67%	83 087 r/r +13.24%~sektor +8.12% k/k +0.99%~sektor +2.33%	92 292 r/r +11.08%~sektor +5.68% k/k -4.41%~sektor -1.59%	84 135 r/r -8.84%~sektor +8.81% k/k -14.04%~sektor -1.34%	89 183 r/r +6.00%~sektor +5.71% k/k -9.45%~sektor -1.86%	117 025 r/r +31.22%~sektor +27.31% k/k -8.10%~sektor +1.45%	99 538 r/r -14.94%~sektor +1.94% k/k -18.19%~sektor -1.09%	95 313 r/r -18.83%~sektor -8.56% k/k -1.69%~sektor -4.65%
Kapitał własny akcjonariuszy jednostki dominującej	33 281	33 086 r/r -0.59%~sektor +17.20%	39 569 r/r +19.59%~sektor +23.17% k/k -13.85%~sektor +3.41%	128 653 r/r +225.14%~sektor +64.28% k/k +2.46%~sektor +2.46%	91 884 r/r -28.58%~sektor +6.65% k/k -27.93%~sektor -3.18%	68 052 r/r -25.94%~sektor +6.65% k/k -16.50%~sektor +1.91%	73 100 r/r +7.42%~sektor +13.60% k/k +0.13%~sektor +2.72%	69 465 r/r -4.97%~sektor +10.38% k/k -5.05%~sektor +2.97%	60 594 r/r -12.77%~sektor +0.73% k/k -2.84%~sektor +0.25%	57 824 r/r -4.57%~sektor +6.94% k/k -1.47%~sektor +2.08%	58 198 r/r +0.65%~sektor +12.06% k/k +5.50%~sektor +4.16%	51 772 r/r -11.04%~sektor +4.66% k/k -5.56%~sektor +2.27%	51 309 r/r -0.89%~sektor +11.04% k/k -2.83%~sektor +1.91%	54 244 r/r +5.72%~sektor +5.72% k/k +5.20%~sektor +0.50%	54 280 r/r +0.07%~sektor +5.34% k/k -0.30%~sektor +2.47%	60 201 r/r +10.91%~sektor +7.60% k/k +18.05%~sektor +3.35%	63 160 r/r +4.92%~sektor +13.16% k/k +2.17%~sektor +2.26%	82 858 r/r +31.19%~sektor +29.73% k/k +0.15%~sektor +2.49%	79 199 r/r -4.42%~sektor +18.82% k/k -6.31%~sektor -0.08%	77 297 r/r -10.23%~sektor +10.49% k/k -1.61%~sektor -2.17%
Kapitał (fundusz) podstawowy	19 800	19 800 r/r 0.00%~sektor 0.00%	19 997 r/r +0.99%~sektor 0.00% k/k 0.00%~sektor 0.00%	30 295 r/r +51.50%~sektor +25.66% k/k +1.00%~sektor 0.00%	30 593 r/r +0.98%~sektor 0.00% k/k +0.98%~sektor 0.00%	30 593 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	30 593 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	30 593 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	30 593 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	30 593 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	30 593 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	30 593 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	30 593 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	30 593 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	30 593 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	30 593 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	30 593 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	30 593 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	30 593 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	30 593 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	-4 130	-3 475 r/r +15.86%~sektor +7.93% k/k 0.00%~sektor 0.00%	-5 221 r/r -50.24%~sektor -75.12% k/k -50.24%~sektor -50.24%	-5 221 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -35.62%	-5 221 r/r 0.00%~sektor +50.00% k/k 0.00%~sektor 0.00%	-5 221 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -31.04%	-5 217 r/r +0.08%~sektor +0.08% k/k 0.00%~sektor -14.96%	-5 217 r/r 0.00%~sektor -22.01% k/k 0.00%~sektor -9.37%	0 r/r +100.00%~sektor -34.27% k/k +100.00%~sektor -3.41%	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	8 253	16 139 r/r +95.55%~sektor +29.13%	14 877 r/r -7.82%~sektor +30.65% k/k +15.63%~sektor 0.00%	83 109 r/r +458.64%~sektor +128.37% k/k +4.78%~sektor 0.00%	79 168 r/r -4.74%~sektor +2.19% k/k +1.67%~sektor 0.00%	47 977 r/r -39.40%~sektor +1.56% k/k +7.93%~sektor 0.00%	33 984 r/r -29.17%~sektor +1.77% k/k +13.83%~sektor 0.00%	37 734 r/r +11.03%~sektor +11.03% k/k 0.00%~sektor 0.00%	35 813 r/r -5.09%~sektor +1.25% k/k 0.00%~sektor 0.00%	37 897 r/r +5.82%~sektor +2.39% k/k 0.00%~sektor 0.00%	35 946 r/r -5.15%~sektor +3.11% k/k 0.00%~sektor 0.00%	38 057 r/r +5.87%~sektor +0.92% k/k 0.00%~sektor 0.00%	33 324 r/r -12.44%~sektor +3.73% k/k -0.21%~sektor 0.00%	29 658 r/r -11.00%~sektor +0.01% k/k -13.16%~sektor 0.00%	29 674 r/r +0.05%~sektor +0.02% k/k 0.00%~sektor 0.00%	25 795 r/r -13.07%~sektor +0.50% k/k -12.70%~sektor 0.00%	23 238 r/r -9.91%~sektor 0.00% k/k -15.28%~sektor -1.39%	18 567 r/r -20.10%~sektor 0.00% k/k -22.05%~sektor 0.00%	18 567 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	18 567 r/r 0.00%~sektor 0.00% k/k -0.06%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-37	-37 r/r 0.00%~sektor +13.92% k/k 0.00%~sektor +1.67%	-36 r/r +2.70%~sektor +16.51% k/k 0.00%~sektor +1.26%	-36 r/r 0.00%~sektor +30.56% k/k 0.00%~sektor +0.44%	-36 r/r 0.00%~sektor -2.53% k/k 0.00%~sektor -2.66%
Zobowiązania długoterminowe	0	9 333	9 301 r/r -0.34%~sektor -35.18% k/k +460.30%~sektor -0.17%	1 888 r/r -79.70%~sektor +68.24% k/k -79.98%~sektor +0.18%	4 725 r/r +150.26%~sektor +14.61% k/k +143.43%~sektor -19.77%	4 520 r/r -4.34%~sektor -8.36% k/k +13.00%~sektor +2.66%	4 662 r/r +3.14%~sektor +23.83% k/k -64.08%~sektor -2.00%	7 439 r/r +59.57%~sektor +24.45% k/k +60.60%~sektor +3.36%	7 189 r/r -3.36%~sektor -12.10% k/k +1.28%~sektor -4.79%	7 178 r/r -0.15%~sektor -1.55% k/k +2.32%~sektor -1.04%	6 786 r/r -5.46%~sektor +6.62% k/k -6.12%~sektor -0.75%	5 987 r/r -11.77%~sektor -2.12% k/k -2.30%~sektor -3.01%	5 304 r/r -11.41%~sektor +3.43% k/k -12.53%~sektor -4.20%	6 121 r/r +15.40%~sektor +3.07% k/k +23.88%~sektor +0.91%	7 480 r/r +22.20%~sektor +16.70% k/k -0.37%~sektor -0.92%	7 479 r/r -0.01%~sektor +53.56% k/k +3.16%~sektor -5.58%	9 408 r/r +25.79%~sektor +28.26% k/k -7.15%~sektor -4.04%	7 992 r/r -15.05%~sektor -4.52% k/k +3.95%~sektor +1.40%	5 969 r/r -25.31%~sektor -5.90% k/k -15.50%~sektor -3.54%	5 686 r/r -20.66%~sektor -7.10% k/k -4.07%~sektor -3.51%
Z tytułu dostaw i usług	0			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0			0	0	99	0 r/r -100.00%~sektor -36.89% k/k -100.00%~sektor -9.34%	0	0	0	0	0	0	0	0	0	0	533	0 r/r -100.00%~sektor -16.80%	0 r/r -100.00%~sektor -55.06%
Z tytułu emisji dłużnych papierów wartościowych	0			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0			0	0	0	0	0	0	0	0	0	0	0	1 336 k/k -4.16%~sektor -4.92%	1 201 r/r -10.10%~sektor +340.26% k/k -6.83%~sektor -6.83%	3 216 r/r +167.78%~sektor +23.14% k/k -20.18%~sektor -4.16%	726 r/r -77.43%~sektor -5.37% k/k -15.48%~sektor -2.38%	333 r/r -54.13%~sektor -6.38% k/k -23.45%~sektor -2.85%	74 r/r -83.74%~sektor -8.86% k/k -76.51%~sektor -0.55%
Inne zobowiązania długoterminowe	0			1 888	4 725 r/r +150.26%~sektor +28.76%	4 421 r/r -6.43%~sektor -12.74%	4 662 r/r +5.45%~sektor +31.15% k/k +2.85%~sektor +1.94%	7 439 r/r +59.57%~sektor +8.55% k/k +60.60%~sektor -3.63%	7 189 r/r -3.36%~sektor -0.18% k/k +1.28%~sektor -0.37%	7 178 r/r -0.15%~sektor +4.24% k/k +2.32%~sektor -3.25%	6 786 r/r -5.46%~sektor +2.41% k/k -6.12%~sektor -5.19%	5 987 r/r -11.77%~sektor -2.68% k/k -2.30%~sektor -8.28%	5 304 r/r -11.41%~sektor +0.42% k/k -12.53%~sektor -1.29%	6 121 r/r +15.40%~sektor +11.94% k/k +23.88%~sektor +12.23%	6 144 r/r +0.38%~sektor -0.08% k/k +0.49%~sektor -2.68%	6 278 r/r +2.18%~sektor +14.66% k/k +5.32%~sektor +4.09%	6 192 r/r -1.37%~sektor -1.91% k/k +1.44%~sektor -1.95%	6 733 r/r +8.74%~sektor +12.10% k/k -1.41%~sektor -1.41%	5 636 r/r -16.29%~sektor +8.38% k/k -14.98%~sektor -6.06%	5 612 r/r -15.43%~sektor -7.80% k/k 0.00%~sektor -0.56%
Zobowiązania krótkoterminowe	6 952	17 096 r/r +145.91%~sektor +15.30%	48 831 r/r +185.63%~sektor +49.13% k/k +25.94%~sektor +25.12%	36 503 r/r -25.25%~sektor +27.26% k/k +43.51%~sektor +17.14%	117 471 r/r +221.81%~sektor +18.38% k/k +17.05%~sektor +0.48%	42 709 r/r -63.64%~sektor -13.22% k/k -18.52%~sektor +6.42%	46 737 r/r +9.43%~sektor +20.19% k/k +81.12%~sektor +2.91%	39 869 r/r -14.69%~sektor +5.38% k/k -30.93%~sektor -2.21%	53 171 r/r +33.36%~sektor +5.64% k/k -3.64%~sektor -6.43%	34 988 r/r -34.20%~sektor +0.98% k/k -11.59%~sektor -4.49%	30 068 r/r -14.06%~sektor +15.21% k/k -15.84%~sektor +1.94%	21 230 r/r -29.39%~sektor +5.12% k/k -23.88%~sektor -1.67%	16 757 r/r -21.07%~sektor +12.11% k/k -29.17%~sektor +2.74%	22 722 r/r +35.60%~sektor +8.93% k/k -11.81%~sektor +3.86%	30 532 r/r +34.37%~sektor +6.61% k/k -11.75%~sektor -3.94%	16 492 r/r -45.98%~sektor +5.76% k/k -58.38%~sektor -1.03%	16 652 r/r +0.97%~sektor +0.97% k/k -37.34%~sektor -7.60%	26 211 r/r +57.40%~sektor +37.52% k/k -29.08%~sektor -0.37%	14 406 r/r -45.04%~sektor -4.75% k/k -52.16%~sektor -9.42%	12 366 r/r -48.88%~sektor -31.04% k/k -1.04%~sektor -12.49%
Z tytułu dostaw i usług				17 670	32 781 r/r +85.52%~sektor +24.98% k/k -42.46%~sektor -11.47%	6 567 r/r -79.97%~sektor -6.26% k/k -18.57%~sektor +8.93%	18 046 r/r +174.80%~sektor +8.70% k/k +95.18%~sektor +2.14%	17 695 r/r -1.95%~sektor +6.68% k/k -45.33%~sektor -1.97%	5 280 r/r -70.16%~sektor -6.31% k/k -67.23%~sektor -1.73%	9 517 r/r +80.25%~sektor +1.28% k/k -35.94%~sektor -5.47%	9 448 r/r -0.73%~sektor +10.04% k/k -39.34%~sektor +6.11%	11 625 r/r +23.04%~sektor +6.40% k/k -22.26%~sektor -5.91%	6 550 r/r -43.66%~sektor +15.54% k/k -48.70%~sektor +4.89%	10 723 r/r +63.71%~sektor +6.17% k/k -28.33%~sektor +0.83%	9 255 r/r -13.69%~sektor +2.45% k/k -55.79%~sektor -6.26%	3 912 r/r -57.73%~sektor +3.90% k/k -83.79%~sektor -3.92%	3 995 r/r +2.12%~sektor +2.81% k/k -32.79%~sektor -5.94%	10 863 r/r +171.91%~sektor +43.54% k/k +11.84%~sektor +10.17%	9 703 r/r -10.68%~sektor -9.64% k/k -41.59%~sektor -4.27%	7 094 r/r -60.29%~sektor -28.89% k/k -35.81%~sektor -14.63%
Kredyty i pożyczki				9 058	75 491 r/r +733.42%~sektor +16.14%	25 912 r/r -65.68%~sektor -32.97%	20 207 r/r -22.02%~sektor +43.91% k/k +620.65%~sektor -14.88%	18 895 r/r -6.49%~sektor +3.08% k/k +19.73%~sektor -6.05%	44 533 r/r +135.69%~sektor +5.73% k/k +33.42%~sektor -11.28%	23 337 r/r -47.60%~sektor -19.64% k/k +14.83%~sektor -12.55%	16 443 r/r -29.54%~sektor -2.01% k/k +5.02%~sektor -19.35%	5 296 r/r -67.79%~sektor +9.85% k/k -28.06%~sektor -13.44%	5 048 r/r -4.68%~sektor +21.91% k/k -12.60%~sektor -9.68%	3 624 r/r -28.21%~sektor -7.37% k/k -9.17%~sektor -5.18%	12 050 r/r +232.51%~sektor +18.68% k/k +302.07%~sektor +9.11%	5 887 r/r -51.15%~sektor -6.60% k/k -21.20%~sektor -12.32%	7 772 r/r +32.02%~sektor -12.18% k/k -44.50%~sektor +12.50%	14 940 r/r +92.23%~sektor +35.00% k/k -15.05%~sektor -11.42%	4 174 r/r -72.06%~sektor -2.44% k/k -67.85%~sektor -0.73%	4 830 r/r -15.68%~sektor -21.01% k/k +293.96%~sektor +14.11%
Z tytułu emisji dłużnych papierów wartościowych				0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego				0	0	703	0 r/r -100.00%~sektor +24.13%	0	0	0	0	0	0	0	250 k/k -2.72%~sektor +1.27%	287 r/r +14.80%~sektor +121.05% k/k -0.35%~sektor +12.00%	764 r/r +166.20%~sektor +14.26% k/k -1.93%~sektor +2.22%	332 r/r -56.54%~sektor -1.17% k/k +23.88%~sektor +23.60%	162 r/r -51.20%~sektor +4.91% k/k -63.18%~sektor +11.92%	382 r/r -19.92%~sektor +11.48% k/k +137.27%~sektor -3.57%
Inne zobowiązania krótkoterminowe				9 775	9 199 r/r -5.89%~sektor +32.38%	9 527 r/r +3.57%~sektor -2.06%	8 484 r/r -10.95%~sektor +21.98% k/k -38.32%~sektor +3.00%	3 279 r/r -61.35%~sektor +5.70% k/k -65.74%~sektor +16.40%	3 358 r/r +2.41%~sektor -25.49% k/k -40.98%~sektor +12.72%	2 134 r/r -36.45%~sektor -2.59% k/k -51.42%~sektor +17.83%	4 177 r/r +95.74%~sektor +11.92% k/k -7.03%~sektor -1.20%	4 309 r/r +3.16%~sektor -2.67% k/k -22.71%~sektor +1.36%	5 159 r/r +19.73%~sektor +42.05% k/k +0.92%~sektor +15.12%	8 375 r/r +62.34%~sektor +7.24% k/k +22.94%~sektor +13.60%	8 977 r/r +7.19%~sektor +5.64% k/k -13.77%~sektor -14.63%	6 406 r/r -28.64%~sektor +1.35% k/k -17.12%~sektor +15.93%	4 121 r/r -35.67%~sektor +48.10% k/k -29.52%~sektor +7.72%	76 r/r -98.16%~sektor +27.96% k/k -99.19%~sektor -1.91%	367 r/r +382.89%~sektor +14.37% k/k +353.09%~sektor +5.44%	60 r/r -49.15%~sektor -22.34% k/k +3.45%~sektor +11.19%
Rozliczenia międzyokresowe	894	0 r/r -100.00%~sektor -56.88%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	41 127	59 515 r/r +44.71%~sektor +16.46%	97 701 r/r +64.16%~sektor +31.44% k/k +13.13%~sektor +6.78%	167 044 r/r +70.97%~sektor +35.59% k/k +4.13%~sektor +4.13%	214 080 r/r +28.16%~sektor +12.82% k/k -6.84%~sektor -1.20%	115 281 r/r -46.15%~sektor +0.10% k/k -16.41%~sektor +3.90%	124 499 r/r +8.00%~sektor +18.80% k/k +11.37%~sektor +2.20%	116 773 r/r -6.21%~sektor +7.14% k/k -13.83%~sektor +2.76%	120 954 r/r +3.58%~sektor +0.55% k/k -2.96%~sektor -3.88%	99 990 r/r -17.33%~sektor +2.86% k/k -5.02%~sektor -2.35%	95 052 r/r -4.94%~sektor +12.71% k/k -3.12%~sektor -1.46%	78 989 r/r -16.90%~sektor +0.65% k/k -11.09%~sektor +1.14%	73 370 r/r -7.11%~sektor +9.94% k/k -11.09%~sektor +1.67%	83 087 r/r +13.24%~sektor +8.12% k/k +0.99%~sektor +2.33%	92 292 r/r +11.08%~sektor +5.68% k/k -4.41%~sektor -1.59%	84 135 r/r -8.84%~sektor +8.81% k/k -14.04%~sektor -1.34%	89 183 r/r +6.00%~sektor +5.71% k/k -9.45%~sektor -1.86%	117 025 r/r +31.22%~sektor +27.31% k/k -8.10%~sektor +1.45%	99 538 r/r -14.94%~sektor +1.94% k/k -18.19%~sektor -1.09%	95 313 r/r -18.83%~sektor -8.56% k/k -1.69%~sektor -4.65%

porównaj z innymi profilami w sektorze »