2004 (gru 04)	2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023/Q1 (mar 23)
Data publikacji	2005-02-28	2006-02-28	2007-03-01	2008-02-29	2009-03-02	2010-03-19	2011-03-21	2012-03-20	2013-03-21	2014-03-11	2015-03-10	2016-03-07	2017-03-10	2018-03-16	2019-04-15	2020-03-31	2021-04-01	2022-03-31	2023-03-31	2023-05-30
Aktywa trwałe	4 462	28 102 r/r +529.81%~sektor +12.74%	40 444 r/r +43.92%~sektor +1.83% k/k +10.56%~sektor -0.27%	48 904 r/r +20.92%~sektor +21.14% k/k +4.88%~sektor +4.88%	60 272 r/r +23.25%~sektor +44.65% k/k +6.37%~sektor +5.26%	86 722 r/r +43.88%~sektor +5.88% k/k +17.26%~sektor -0.34%	112 683 r/r +29.94%~sektor +11.66% k/k +7.48%~sektor +2.40%	113 373 r/r +0.61%~sektor +8.72% k/k +0.42%~sektor +0.34%	113 989 r/r +0.54%~sektor +1.70% k/k -0.73%~sektor -0.63%	151 707 r/r +33.09%~sektor +4.56% k/k +12.99%~sektor +1.82%	192 183 r/r +26.68%~sektor +5.62% k/k +3.45%~sektor -0.03%	197 849 r/r +2.95%~sektor +2.46% k/k +3.47%~sektor +1.32%	242 053 r/r +22.34%~sektor +8.60% k/k +6.28%~sektor +2.70%	244 851 r/r +1.16%~sektor +1.11% k/k +2.82%~sektor +0.37%	244 347 r/r -0.21%~sektor +5.87% k/k +0.83%~sektor +3.38%	274 255 r/r +12.24%~sektor +10.56% k/k +4.70%~sektor +1.88%	298 230 r/r +8.74%~sektor -3.09% k/k +8.52%~sektor -0.87%	311 270 r/r +4.37%~sektor +0.68% k/k -3.89%~sektor 0.00%	328 345 r/r +5.49%~sektor +2.30% k/k +2.28%~sektor 0.00%	329 513 r/r +4.00%~sektor +2.46% k/k +0.36%~sektor +0.36%
Wartości niematerialne i prawne	65	4 829 r/r +7329.23%~sektor +0.78%	5 000 r/r +3.54%~sektor +0.38% k/k -4.09%~sektor -1.06%	4 934 r/r -1.32%~sektor -16.08% k/k +8.44%~sektor -1.76%	4 996 r/r +1.26%~sektor +20.56% k/k +0.54%~sektor 0.00%	5 597 r/r +12.03%~sektor +1.20% k/k +0.14%~sektor -1.69%	4 174 r/r -25.42%~sektor +12.06% k/k -4.29%~sektor +3.06%	3 888 r/r -6.85%~sektor -0.88% k/k -9.56%~sektor -0.46%	3 708 r/r -4.63%~sektor +0.56% k/k -0.19%~sektor -0.03%	4 177 r/r +12.65%~sektor -4.52% k/k +2.60%~sektor -0.59%	7 768 r/r +85.97%~sektor +4.75% k/k -19.58%~sektor +0.24%	9 533 r/r +22.72%~sektor +1.83% k/k +9.51%~sektor +1.81%	33 131 r/r +247.54%~sektor +10.92% k/k +5.62%~sektor +0.86%	32 924 r/r -0.62%~sektor -0.24% k/k +1.22%~sektor -0.30%	33 035 r/r +0.34%~sektor +0.34% k/k +0.21%~sektor +0.36%	32 171 r/r -2.62%~sektor -4.11% k/k -0.41%~sektor -0.84%	31 943 r/r -0.71%~sektor -7.30% k/k +1.23%~sektor 0.00%	34 170 r/r +6.97%~sektor -4.70% k/k +0.50%~sektor -3.61%	37 964 r/r +11.10%~sektor +0.92% k/k +5.54%~sektor -0.82%	38 536 r/r +11.12%~sektor +2.16% k/k +1.51%~sektor +0.14%
Wartość firmy	0	1 151	1 151 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 151 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 151 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 151 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 151 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 151 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 151 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 151 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 403 r/r +282.54%~sektor +7.95% k/k 0.00%~sektor 0.00%	4 403 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 499 r/r +456.42%~sektor +0.77% k/k 0.00%~sektor 0.00%	24 499 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 499 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 414 r/r -0.35%~sektor -0.18% k/k -0.35%~sektor 0.00%	24 414 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 414 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 414 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	24 414 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	4 328	22 969 r/r +430.71%~sektor +14.25%	34 686 r/r +51.01%~sektor +6.04% k/k +13.33%~sektor -0.67%	42 756 r/r +23.27%~sektor +23.03% k/k +4.49%~sektor +5.36%	52 755 r/r +23.39%~sektor +33.48% k/k +4.82%~sektor +2.92%	79 319 r/r +50.35%~sektor -3.14% k/k +17.77%~sektor +0.03%	106 681 r/r +34.50%~sektor +6.67% k/k +8.93%~sektor -0.25%	107 864 r/r +1.11%~sektor +4.32% k/k +0.93%~sektor +0.93%	108 008 r/r +0.13%~sektor +3.75% k/k +0.66%~sektor -0.16%	132 561 r/r +22.73%~sektor +3.03% k/k +3.79%~sektor +0.08%	178 175 r/r +34.41%~sektor +9.85% k/k +4.38%~sektor +2.20%	183 845 r/r +3.18%~sektor -0.28% k/k +3.68%~sektor +0.73%	205 561 r/r +11.81%~sektor +5.77% k/k +6.49%~sektor +1.86%	208 899 r/r +1.62%~sektor +2.23% k/k +3.13%~sektor +2.00%	207 716 r/r -0.57%~sektor +1.07% k/k +0.61%~sektor +0.62%	238 690 r/r +14.91%~sektor +17.40% k/k +5.50%~sektor +1.94%	244 520 r/r +2.44%~sektor -6.85% k/k +2.09%~sektor -1.19%	271 565 r/r +11.06%~sektor -5.20% k/k +2.01%~sektor -1.66%	284 484 r/r +4.76%~sektor +0.42% k/k +1.90%~sektor 0.00%	285 891 r/r +3.76%~sektor +0.92% k/k +0.49%~sektor +0.49%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inwestycje długoterminowe	0	0	0	0	1 515	0 r/r -100.00%~sektor 0.00%	0	0	0	11 691	934 r/r -92.01%~sektor -4.97% k/k -0.74%~sektor -0.77%	907 r/r -2.89%~sektor -3.46% k/k -0.66%~sektor +0.86%	880 r/r -2.98%~sektor -6.99% k/k -0.79%~sektor -2.30%	852 r/r -3.18%~sektor -11.76% k/k -0.81%~sektor -10.34%	825 r/r -3.17%~sektor -3.70% k/k +30.54%~sektor 0.00%	797 r/r -3.39%~sektor 0.00% k/k -0.87%~sektor +1.74%	17 435 r/r +2087.58%~sektor +6.62% k/k +2146.78%~sektor +0.72%	742 r/r -95.74%~sektor +7.36% k/k -95.87%~sektor +0.68%	714 r/r -3.77%~sektor +0.70% k/k -0.97%~sektor -0.97%	707 r/r -3.81%~sektor -3.09% k/k -0.98%~sektor 0.00%
Pozostałe aktywa trwałe	69	304 r/r +340.58%~sektor +116.02%	758 r/r +149.34%~sektor -7.08% k/k -0.52%~sektor -0.52%	1 214 r/r +60.16%~sektor +34.36% k/k +4.75%~sektor +1.20%	1 006 r/r -17.13%~sektor +37.24% k/k -26.14%~sektor +24.74%	1 806 r/r +79.52%~sektor -18.40% k/k +77.58%~sektor -11.06%	1 828 r/r +1.22%~sektor +1.68% k/k -28.14%~sektor -5.19%	1 621 r/r -11.32%~sektor +15.79% k/k -6.35%~sektor +2.92%	2 273 r/r +40.22%~sektor +36.25% k/k -40.40%~sektor +2.44%	3 278 r/r +44.21%~sektor +40.38% k/k +32.28%~sektor +11.19%	5 306 r/r +61.87%~sektor -2.05% k/k +18.60%~sektor +0.32%	3 564 r/r -32.83%~sektor +20.02% k/k -16.61%~sektor +0.19%	2 481 r/r -30.39%~sektor -10.55% k/k +0.61%~sektor -3.90%	2 176 r/r -12.29%~sektor -5.08% k/k -0.05%~sektor -10.71%	2 771 r/r +27.34%~sektor +15.93% k/k +21.22%~sektor +1.37%	2 597 r/r -6.28%~sektor -6.58% k/k -0.23%~sektor +0.64%	4 332 r/r +66.81%~sektor -0.70% k/k +45.96%~sektor +1.18%	4 793 r/r +10.64%~sektor +0.95% k/k -15.42%~sektor -0.19%	5 183 r/r +8.14%~sektor +13.97% k/k +0.72%~sektor -3.11%	99 331 r/r +1586.72%~sektor -0.77% k/k +1816.48%~sektor +2.94%
Aktywa obrotowe	2 418	8 542 r/r +253.27%~sektor +1.69%	6 946 r/r -18.68%~sektor +7.47% k/k +36.87%~sektor +1.50%	7 774 r/r +11.92%~sektor +23.06% k/k -12.52%~sektor -12.52%	14 546 r/r +87.11%~sektor +17.32% k/k +51.93%~sektor -0.43%	18 838 r/r +29.51%~sektor +0.86% k/k -15.77%~sektor -3.64%	24 385 r/r +29.45%~sektor +5.71% k/k +34.50%~sektor +0.06%	22 181 r/r -9.04%~sektor +25.25% k/k -4.28%~sektor +8.24%	28 257 r/r +27.39%~sektor +3.90% k/k -11.75%~sektor +1.60%	79 690 r/r +182.02%~sektor +19.15% k/k +125.04%~sektor -3.27%	50 469 r/r -36.67%~sektor +2.35% k/k -11.11%~sektor +1.98%	54 529 r/r +8.04%~sektor +7.75% k/k -12.30%~sektor -0.83%	46 135 r/r -15.39%~sektor +7.92% k/k -7.28%~sektor +2.78%	46 302 r/r +0.36%~sektor +10.86% k/k +7.46%~sektor +2.98%	44 736 r/r -3.38%~sektor -4.30% k/k +2.26%~sektor -4.90%	94 315 r/r +110.83%~sektor -0.80% k/k +78.16%~sektor -5.80%	84 205 r/r -10.72%~sektor +5.01% k/k -24.25%~sektor -2.10%	75 972 r/r -9.78%~sektor +1.76% k/k +1.78%~sektor +7.89%	102 877 r/r +35.41%~sektor +3.64% k/k +11.16%~sektor +3.66%	99 331 r/r +39.60%~sektor +11.69% k/k -3.45%~sektor -0.21%
Zapasy	365	584 r/r +60.00%~sektor -8.74%	707 r/r +21.06%~sektor +20.38% k/k +34.67%~sektor 0.00%	624 r/r -11.74%~sektor -8.73% k/k +5.58%~sektor +5.58%	772 r/r +23.72%~sektor +3.32% k/k +0.52%~sektor -5.08%	994 r/r +28.76%~sektor -15.09% k/k -7.10%~sektor -7.10%	1 280 r/r +28.77%~sektor +9.00% k/k +2.89%~sektor -1.68%	1 325 r/r +3.52%~sektor +9.79% k/k +20.56%~sektor -3.39%	1 223 r/r -7.70%~sektor -5.62% k/k -0.08%~sektor -7.42%	1 981 r/r +61.98%~sektor +12.40% k/k +47.51%~sektor -6.50%	2 945 r/r +48.66%~sektor +3.73% k/k +1.24%~sektor -3.96%	2 953 r/r +0.27%~sektor +11.14% k/k +0.27%~sektor -1.98%	3 124 r/r +5.79%~sektor -1.70% k/k -12.30%~sektor -5.46%	3 303 r/r +5.73%~sektor -2.60% k/k -1.34%~sektor -1.79%	3 514 r/r +6.39%~sektor +3.57% k/k -0.79%~sektor -6.96%	4 210 r/r +19.81%~sektor -4.54% k/k +9.89%~sektor -11.12%	8 294 r/r +97.01%~sektor -12.27% k/k +35.66%~sektor -11.94%	8 429 r/r +1.63%~sektor +6.80% k/k +1.42%~sektor +0.32%	8 516 r/r +1.03%~sektor +12.32% k/k +6.50%~sektor -11.84%	9 051 r/r +3.49%~sektor -1.79% k/k +6.28%~sektor +3.78%
Należności krótkoterminowe	1 656	3 124 r/r +88.65%~sektor -6.74%	5 375 r/r +72.06%~sektor +9.18% k/k +32.23%~sektor +1.33%	6 140 r/r +14.23%~sektor +42.72% k/k -1.33%~sektor +17.08%	9 253 r/r +50.70%~sektor +37.56% k/k +48.40%~sektor -5.18%	10 902 r/r +17.82%~sektor -4.48% k/k +12.31%~sektor +13.04%	17 113 r/r +56.97%~sektor +17.50% k/k +64.36%~sektor -8.91%	13 716 r/r -19.85%~sektor +10.25% k/k -11.45%~sektor +6.06%	14 196 r/r +3.50%~sektor +1.15% k/k -17.93%~sektor +4.65%	17 229 r/r +21.37%~sektor +14.75% k/k -12.15%~sektor -0.24%	29 842 r/r +73.21%~sektor +4.02% k/k +8.61%~sektor +0.70%	29 398 r/r -1.49%~sektor +14.91% k/k -8.28%~sektor -2.40%	31 254 r/r +6.31%~sektor +6.31% k/k -8.03%~sektor -6.26%	30 829 r/r -1.36%~sektor +17.78% k/k -8.49%~sektor -3.17%	32 607 r/r +5.77%~sektor -1.28% k/k +0.16%~sektor -8.66%	37 423 r/r +14.77%~sektor -7.06% k/k +0.05%~sektor -8.17%	49 106 r/r +31.22%~sektor -1.53% k/k +17.36%~sektor +1.82%	53 719 r/r +9.39%~sektor +4.65% k/k -7.06%~sektor +1.30%	58 113 r/r +8.18%~sektor +14.57% k/k -0.90%~sektor -1.88%	64 838 r/r +24.71%~sektor +12.28% k/k +11.57%~sektor +3.52%
Inwestycje krótkoterminowe	284	4 784 r/r +1584.51%~sektor +89.12%	763 r/r -84.05%~sektor +14.45% k/k +164.93%~sektor +7.22%	750 r/r -1.70%~sektor -6.00% k/k -57.12%~sektor -41.91%	3 959 r/r +427.87%~sektor +108.63% k/k +97.06%~sektor +10.80%	6 636 r/r +67.62%~sektor -15.56% k/k -39.13%~sektor +7.32%	5 831 r/r -12.13%~sektor +16.06% k/k +0.95%~sektor +1.25%	6 421 r/r +10.12%~sektor +24.53% k/k +9.85%~sektor +11.89%	11 524 r/r +79.47%~sektor +3.66% k/k -4.49%~sektor +1.12%	59 685 r/r +417.92%~sektor +12.70% k/k +375.73%~sektor +6.76%	16 931 r/r -71.63%~sektor +24.62% k/k -33.13%~sektor +10.04%	21 410 r/r +26.45%~sektor +22.92% k/k -18.03%~sektor +2.53%	10 879 r/r -49.19%~sektor +23.45% k/k -0.48%~sektor +15.10%	11 679 r/r +7.35%~sektor +2.44% k/k +150.57%~sektor +5.82%	8 070 r/r -30.90%~sektor -18.09% k/k +30.82%~sektor +0.65%	52 168 r/r +546.44%~sektor +1.52% k/k +403.60%~sektor +8.95%	22 853 r/r -56.19%~sektor +2.03% k/k -62.75%~sektor +0.51%	12 581 r/r -44.95%~sektor +6.01% k/k +93.05%~sektor +11.10%	34 737 r/r +176.11%~sektor -5.01% k/k +49.95%~sektor +7.06%	22 208 r/r +184.64%~sektor +7.92% k/k -36.07%~sektor -0.38%
Środki pieniężne i inne aktywa pieniężne	284	4 784 r/r +1584.51%~sektor +92.56%	763 r/r -84.05%~sektor +15.31% k/k +164.93%~sektor +9.98%	750 r/r -1.70%~sektor -22.64% k/k -57.12%~sektor -54.11%	3 959 r/r +427.87%~sektor +147.55% k/k +97.06%~sektor +12.92%	6 636 r/r +67.62%~sektor -14.63% k/k -39.13%~sektor +19.72%	5 831 r/r -12.13%~sektor +1.71% k/k +0.95%~sektor +4.32%	6 421 r/r +10.12%~sektor +10.12% k/k +9.87%~sektor +13.87%	11 524 r/r +79.47%~sektor +5.17% k/k -4.49%~sektor +9.04%	59 685 r/r +417.92%~sektor +29.45% k/k +375.73%~sektor +7.50%	16 931 r/r -71.63%~sektor +24.62% k/k -33.13%~sektor +9.11%	16 350 r/r -3.43%~sektor +18.12% k/k +1.89%~sektor +9.69%	10 879 r/r -33.46%~sektor +27.66% k/k -0.48%~sektor +15.09%	11 679 r/r +7.35%~sektor +2.44% k/k +150.57%~sektor +10.82%	8 007 r/r -31.44%~sektor -20.90% k/k +31.13%~sektor -0.70%	24 335 r/r +203.92%~sektor -0.62% k/k +134.92%~sektor +8.17%	22 851 r/r -6.10%~sektor -5.92% k/k -43.46%~sektor -8.14%	7 783 r/r -65.94%~sektor +13.06% k/k +19.46%~sektor +11.14%	34 735 r/r +346.29%~sektor -5.58% k/k +49.96%~sektor +9.56%	22 206 r/r +184.69%~sektor +17.48% k/k -36.07%~sektor -2.48%
Pozostałe aktywa obrotowe	113	50 r/r -55.75%~sektor +232.08%	101 r/r +102.00%~sektor +102.00% k/k -48.73%~sektor -6.15%	260 r/r +157.43%~sektor +82.04% k/k -19.75%~sektor -19.75%	562 r/r +116.15%~sektor +20.00% k/k 0.00%~sektor -11.04%	306 r/r -45.55%~sektor +16.68% k/k -55.33%~sektor -33.87%	161 r/r -47.39%~sektor -15.96% k/k -76.93%~sektor -28.66%	719 r/r +346.58%~sektor +29.70% k/k -2.97%~sektor -17.62%	1 314 r/r +82.75%~sektor +21.56% k/k -8.24%~sektor -23.36%	795 r/r -39.50%~sektor +10.10% k/k -58.42%~sektor -21.79%	751 r/r -5.53%~sektor -6.20% k/k -29.81%~sektor -19.84%	768 r/r +2.26%~sektor +8.91% k/k -27.95%~sektor -15.21%	878 r/r +14.32%~sektor +14.32% k/k -31.51%~sektor -5.74%	491 r/r -44.08%~sektor +5.88% k/k -64.70%~sektor -6.82%	545 r/r +11.00%~sektor -5.02% k/k -63.23%~sektor -24.17%	514 r/r -5.69%~sektor -12.28% k/k -61.73%~sektor -24.18%	814 r/r +58.37%~sektor +1.02% k/k -56.33%~sektor -9.04%	1 243 r/r +52.70%~sektor -34.01% k/k -38.34%~sektor -9.38%	1 511 r/r +21.56%~sektor +4.94% k/k -44.99%~sektor -11.98%	3 234 r/r +23.81%~sektor +24.36% k/k +114.03%~sektor +33.18%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 138	0 r/r -100.00%~sektor -50.00%	0	0
Aktywa razem	6 880	36 644 r/r +432.62%~sektor +7.23%	47 390 r/r +29.33%~sektor +9.57% k/k +13.77%~sektor +0.57%	56 678 r/r +19.60%~sektor +20.50% k/k +2.09%~sektor +2.09%	74 818 r/r +32.01%~sektor +32.01% k/k +12.96%~sektor +1.67%	105 560 r/r +41.09%~sektor +5.60% k/k +9.59%~sektor +1.66%	137 068 r/r +29.85%~sektor +11.87% k/k +11.46%~sektor +4.57%	135 554 r/r -1.10%~sektor +12.52% k/k -0.38%~sektor +2.11%	142 246 r/r +4.94%~sektor +4.83% k/k -3.13%~sektor +1.04%	231 397 r/r +62.67%~sektor +6.26% k/k +36.37%~sektor +0.30%	242 652 r/r +4.86%~sektor +5.18% k/k +0.04%~sektor +0.52%	252 378 r/r +4.01%~sektor +3.28% k/k -0.40%~sektor +0.26%	288 188 r/r +14.19%~sektor +10.23% k/k +3.85%~sektor +4.22%	291 153 r/r +1.03%~sektor +9.34% k/k +3.53%~sektor +3.54%	289 083 r/r -0.71%~sektor +4.39% k/k +1.05%~sektor -1.66%	368 570 r/r +27.50%~sektor +6.86% k/k +17.05%~sektor -2.21%	382 435 r/r +3.76%~sektor -0.05% k/k -0.92%~sektor +0.09%	387 242 r/r +1.26%~sektor +1.26% k/k -2.83%~sektor +1.42%	431 222 r/r +11.36%~sektor +3.06% k/k +4.27%~sektor +1.02%	428 844 r/r +10.53%~sektor +6.04% k/k -0.55%~sektor +0.57%
Kapitał własny akcjonariuszy jednostki dominującej	1 988	26 738 r/r +1244.97%~sektor -9.19%	26 935 r/r +0.74%~sektor +2.04% k/k +0.48%~sektor +0.48%	33 606 r/r +24.77%~sektor +42.77% k/k +1.87%~sektor +3.29%	37 204 r/r +10.71%~sektor +9.15% k/k +8.25%~sektor -5.16%	52 759 r/r +41.81%~sektor +8.58% k/k +11.52%~sektor +0.92%	54 854 r/r +3.97%~sektor +5.82% k/k -0.57%~sektor +4.21%	55 279 r/r +0.77%~sektor +17.12% k/k +0.79%~sektor +2.27%	64 189 r/r +16.12%~sektor +9.63% k/k -2.32%~sektor -0.30%	134 880 r/r +110.13%~sektor +16.05% k/k +105.47%~sektor +2.36%	129 418 r/r -4.05%~sektor +11.14% k/k -2.60%~sektor -0.10%	144 971 r/r +12.02%~sektor +8.50% k/k -1.60%~sektor +0.65%	134 025 r/r -7.55%~sektor +6.32% k/k -2.77%~sektor +1.68%	123 152 r/r -8.11%~sektor +9.79% k/k +6.25%~sektor +0.27%	105 836 r/r -14.06%~sektor +3.02% k/k -4.93%~sektor -0.90%	109 311 r/r +3.28%~sektor +1.03% k/k +11.84%~sektor -1.46%	178 641 r/r +63.42%~sektor +2.24% k/k -0.98%~sektor -0.78%	181 108 r/r +1.38%~sektor +8.77% k/k +2.09%~sektor +1.32%	180 525 r/r -0.32%~sektor +2.79% k/k +0.51%~sektor +1.26%	182 142 r/r +2.62%~sektor +3.43% k/k +0.90%~sektor +2.42%
Kapitał (fundusz) podstawowy	603	22 000 r/r +3548.42%~sektor 0.00%	22 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 600 r/r +7.27%~sektor +3.64% k/k 0.00%~sektor 0.00%	23 600 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	26 550 r/r +12.50%~sektor 0.00% k/k +12.50%~sektor 0.00%	28 550 r/r +7.53%~sektor +0.77% k/k 0.00%~sektor 0.00%	28 550 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 309 r/r +16.67%~sektor 0.00% k/k 0.00%~sektor 0.00%	48 078 r/r +44.34%~sektor +0.76% k/k +44.34%~sektor 0.00%	48 078 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	53 141 r/r +10.53%~sektor 0.00% k/k 0.00%~sektor 0.00%	53 141 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	53 141 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	53 141 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	88 755 r/r +67.02%~sektor 0.00% k/k +67.02%~sektor 0.00%	88 755 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	165 787 r/r +86.79%~sektor 0.00% k/k +86.79%~sektor 0.00%	165 787 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	165 787 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	0	3 978	4 611 r/r +15.91%~sektor +10.08% k/k +0.02%~sektor 0.00%	8 633 r/r +87.23%~sektor +25.00% k/k -0.01%~sektor 0.00%	10 146 r/r +17.53%~sektor +10.26% k/k 0.00%~sektor 0.00%	19 353 r/r +90.75%~sektor 0.00% k/k +144.76%~sektor 0.00%	21 360 r/r +10.37%~sektor +5.78% k/k -0.03%~sektor 0.00%	21 360 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	25 204 r/r +18.00%~sektor +1.62% k/k -0.04%~sektor 0.00%	81 325 r/r +222.67%~sektor +2.30% k/k +222.67%~sektor 0.00%	81 317 r/r -0.01%~sektor 0.00% k/k 0.00%~sektor 0.00%	96 144 r/r +18.23%~sektor +2.98% k/k 0.00%~sektor 0.00%	96 144 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	96 144 r/r 0.00%~sektor +0.76% k/k 0.00%~sektor 0.00%	96 144 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	75 387 r/r -21.59%~sektor +0.04% k/k -21.59%~sektor 0.00%	75 387 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	75 387 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	75 387 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	75 387 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	6	92 r/r +1433.33%~sektor +32.00% k/k +607.69%~sektor +17.12%	0 r/r -100.00%~sektor -22.22%	0	0	2 971 k/k +104.90%~sektor +5.52%	3 077 r/r +3.57%~sektor +1.78% k/k +1.42%~sektor 0.00%	3 099 r/r +0.71%~sektor +0.71% k/k -4.09%~sektor -2.92%	4 141 r/r +33.62%~sektor -13.46% k/k -8.12%~sektor -1.01%	7 831 r/r +89.11%~sektor +11.58% k/k +91.37%~sektor +2.26%	7 902 r/r +0.91%~sektor -14.76% k/k +0.09%~sektor -3.00%	7 851 r/r -0.65%~sektor -0.65% k/k +0.09%~sektor -0.30%	6 032 r/r -23.17%~sektor +5.28% k/k -20.74%~sektor +3.52%	7 339 r/r +21.67%~sektor -25.58% k/k -4.38%~sektor -4.38%	6 860 r/r -6.53%~sektor -1.51% k/k +2.17%~sektor -0.43%	7 683 r/r +12.00%~sektor +4.57% k/k +8.47%~sektor 0.00%	9 169 r/r +19.34%~sektor +16.26% k/k +15.00%~sektor +15.00%	10 190 r/r +11.14%~sektor +21.88% k/k +0.93%~sektor +18.32%	10 432 r/r +15.64%~sektor +15.64% k/k +2.37%~sektor +1.58%
Zobowiązania długoterminowe	766	1 897 r/r +147.65%~sektor +103.59%	10 079 r/r +431.31%~sektor -15.12% k/k +75.38%~sektor -14.56%	11 970 r/r +18.76%~sektor +6.41% k/k +8.87%~sektor +3.38%	20 363 r/r +70.12%~sektor +46.45% k/k +20.43%~sektor +3.70%	30 985 r/r +52.16%~sektor -12.23% k/k +6.83%~sektor -5.02%	17 663 r/r -42.99%~sektor +11.54% k/k -52.42%~sektor -3.97%	28 093 r/r +59.05%~sektor +33.91% k/k -32.25%~sektor +3.54%	31 474 r/r +12.04%~sektor -5.02% k/k -28.35%~sektor -10.87%	43 471 r/r +38.12%~sektor -7.39% k/k -28.37%~sektor -2.27%	45 235 r/r +4.06%~sektor +7.95% k/k -0.98%~sektor +0.33%	43 008 r/r -4.92%~sektor -3.21% k/k +21.80%~sektor -1.61%	47 386 r/r +10.18%~sektor +25.00% k/k +0.60%~sektor -0.10%	81 423 r/r +71.83%~sektor -2.00% k/k +44.91%~sektor -3.85%	98 659 r/r +21.17%~sektor +4.77% k/k +17.25%~sektor +1.25%	166 797 r/r +69.06%~sektor +10.52% k/k +28.07%~sektor +1.21%	84 016 r/r -49.63%~sektor -2.77% k/k -7.13%~sektor -2.29%	90 422 r/r +7.62%~sektor -4.28% k/k -4.73%~sektor +0.85%	117 826 r/r +30.31%~sektor -8.68% k/k +0.49%~sektor -5.83%	120 943 r/r +33.15%~sektor -3.12% k/k +2.65%~sektor -1.46%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	766	1 829 r/r +138.77%~sektor -50.70%	8 241 r/r +350.57%~sektor -82.88% k/k +108.79%~sektor -76.16%	8 597 r/r +4.32%~sektor +81.24%	18 967 r/r +120.62%~sektor +66.38%	24 127 r/r +27.21%~sektor -11.08% k/k +9.71%~sektor -0.53%	7 709 r/r -68.05%~sektor -8.62% k/k -72.49%~sektor -3.98%	22 997 r/r +198.31%~sektor +15.50% k/k -36.16%~sektor -2.62%	18 259 r/r -20.60%~sektor -10.23% k/k -39.23%~sektor -13.09%	16 940 r/r -7.22%~sektor -16.82% k/k -48.89%~sektor -8.58%	15 010 r/r -11.39%~sektor -11.39% k/k -3.76%~sektor -1.46%	16 807 r/r +11.97%~sektor -16.88% k/k +25.41%~sektor -6.86%	26 625 r/r +58.42%~sektor +23.91% k/k +0.99%~sektor -2.64%	62 307 r/r +134.02%~sektor -23.46% k/k +59.25%~sektor -6.42%	77 813 r/r +24.89%~sektor -5.28% k/k +19.34%~sektor +0.18%	125 720 r/r +61.57%~sektor -13.46% k/k +39.19%~sektor -4.08%	50 008 r/r -60.22%~sektor -7.10% k/k -5.12%~sektor -6.75%	42 515 r/r -14.98%~sektor -16.88% k/k -8.38%~sektor +0.50%	68 738 r/r +61.68%~sektor -13.67% k/k -2.50%~sektor -7.36%	68 527 r/r +59.51%~sektor -3.15% k/k -0.31%~sektor -3.78%
Z tytułu emisji dłużnych papierów wartościowych	0	68	1 838 r/r +2602.94%~sektor +2602.94% k/k +2.11%~sektor +2.11%	1 800 r/r -2.07%~sektor -2.07%	0 r/r -100.00%~sektor -100.00%	4 500 k/k 0.00%~sektor 0.00%	4 500 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor +36.54%	0 r/r -100.00%~sektor -0.02%	6 805 k/k +0.12%~sektor -1.24%	6 860 r/r +0.81%~sektor +14.75% k/k +0.12%~sektor +0.11%	6 895 r/r +0.51%~sektor +0.51% k/k +0.13%~sektor +0.16%	0 r/r -100.00%~sektor +3.76%	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	1 573	1 396 r/r -11.25%~sektor -45.77%	2 358 r/r +68.91%~sektor -24.32% k/k +37.17%~sektor -12.23%	1 435 r/r -39.14%~sektor -22.74% k/k +26.32%~sektor -0.76%	2 055 r/r +43.21%~sektor -10.63% k/k +3.01%~sektor -16.24%	2 399 r/r +16.74%~sektor -5.02% k/k +6.95%~sektor -3.82%	1 636 r/r -31.80%~sektor -14.44% k/k -4.22%~sektor +6.04%	2 381 r/r +45.54%~sektor +18.33% k/k +45.98%~sektor 0.00%	2 953 r/r +24.02%~sektor -3.04% k/k +63.06%~sektor -6.72%	2 657 r/r -10.02%~sektor -10.02% k/k -3.14%~sektor -2.82%	2 138 r/r -19.53%~sektor -3.75% k/k -3.21%~sektor -7.57%	4 065 r/r +90.13%~sektor +11.99% k/k +30.50%~sektor -8.61%	26 343 r/r +548.04%~sektor +144.26% k/k +6.06%~sektor +3.57%	19 371 r/r -26.47%~sektor -7.32% k/k -18.47%~sektor -4.36%	29 109 r/r +50.27%~sektor -5.29% k/k -4.88%~sektor -2.90%	27 038 r/r -7.11%~sektor -7.11% k/k -4.36%~sektor -4.36%	27 895 r/r -1.03%~sektor -1.03% k/k +3.17%~sektor +1.10%
Inne zobowiązania długoterminowe	0	0	0	0	0	0 k/k -100.00%~sektor -10.12%	4 019 k/k +15.95%~sektor +8.61%	3 041 r/r -24.33%~sektor +23.64% k/k -11.83%~sektor -2.42%	4 011 r/r +31.90%~sektor +1.14% k/k -17.13%~sektor -10.60%	18 035 r/r +349.64%~sektor +4.49% k/k -4.98%~sektor -2.48%	20 949 r/r +16.16%~sektor +4.83% k/k -2.87%~sektor -1.83%	23 248 r/r +10.97%~sektor +9.37% k/k +15.68%~sektor +0.65%	18 104 r/r -22.13%~sektor +9.64% k/k +0.60%~sektor +0.60%	16 978 r/r -6.22%~sektor -0.76% k/k +14.30%~sektor -0.20%	16 781 r/r -1.16%~sektor +9.40% k/k +6.03%~sektor +8.67%	14 734 r/r -12.20%~sektor -7.06% k/k -2.27%~sektor -2.39%	14 637 r/r -0.66%~sektor +3.27% k/k +4.59%~sektor +2.56%	18 798 r/r +28.43%~sektor +10.30% k/k +4.96%~sektor +8.16%	22 050 r/r +17.30%~sektor -12.82% k/k +19.30%~sektor +4.00%	24 521 r/r +24.55%~sektor -12.94% k/k +11.21%~sektor 0.00%
Zobowiązania krótkoterminowe	3 849	7 687 r/r +99.71%~sektor -17.74%	8 769 r/r +14.08%~sektor +14.93% k/k +1.19%~sektor +1.19%	9 392 r/r +7.10%~sektor +22.52% k/k -8.09%~sektor -0.70%	15 299 r/r +62.89%~sektor +49.29% k/k +14.17%~sektor +11.96%	18 635 r/r +21.81%~sektor +0.68% k/k +18.21%~sektor +0.78%	61 580 r/r +230.45%~sektor +6.44% k/k +110.67%~sektor +2.16%	49 105 r/r -20.26%~sektor +5.75% k/k +33.70%~sektor +5.29%	43 484 r/r -11.45%~sektor -2.16% k/k +27.97%~sektor +7.93%	48 905 r/r +12.47%~sektor +8.66% k/k +25.91%~sektor +3.98%	60 168 r/r +23.03%~sektor +4.48% k/k +0.45%~sektor +0.45%	56 497 r/r -6.10%~sektor +5.03% k/k -10.11%~sektor +0.45%	98 926 r/r +75.10%~sektor +12.63% k/k +16.76%~sektor +10.62%	80 546 r/r -18.58%~sektor +3.65% k/k -20.65%~sektor +2.84%	77 249 r/r -4.09%~sektor -4.09% k/k -6.86%~sektor +0.50%	85 602 r/r +10.81%~sektor +14.09% k/k +6.72%~sektor -1.40%	112 095 r/r +30.95%~sektor -1.23% k/k +3.77%~sektor +3.70%	106 543 r/r -4.95%~sektor +11.87% k/k -9.86%~sektor +6.04%	122 681 r/r +15.15%~sektor +2.78% k/k +15.08%~sektor +1.48%	115 327 r/r +4.23%~sektor +4.12% k/k -5.99%~sektor -0.98%
Z tytułu dostaw i usług	2 230	3 260 r/r +46.19%~sektor -17.38%	4 611 r/r +41.44%~sektor +10.96% k/k -5.99%~sektor +1.05%	4 363 r/r -5.38%~sektor +14.58%	5 445 r/r +24.80%~sektor +18.59%	5 866 r/r +7.73%~sektor +11.62% k/k +14.50%~sektor -2.08%	13 384 r/r +128.16%~sektor +17.67% k/k +106.45%~sektor +0.22%	10 766 r/r -19.56%~sektor +7.81% k/k +6.64%~sektor +8.36%	13 794 r/r +28.13%~sektor -1.20% k/k -2.51%~sektor +16.50%	13 205 r/r -4.27%~sektor +1.71% k/k -21.88%~sektor +5.52%	18 050 r/r +36.69%~sektor +2.50% k/k +1.97%~sektor +5.96%	16 350 r/r -9.42%~sektor -6.01% k/k -9.86%~sektor +11.55%	27 023 r/r +65.28%~sektor +22.61% k/k +24.93%~sektor +15.56%	32 210 r/r +19.19%~sektor +6.33% k/k +20.88%~sektor +7.66%	24 114 r/r -25.14%~sektor -0.21% k/k +9.90%~sektor +5.80%	25 881 r/r +7.33%~sektor -6.17% k/k -2.07%~sektor -1.58%	45 536 r/r +75.94%~sektor -10.73% k/k +17.81%~sektor +15.64%	39 733 r/r -12.74%~sektor +12.64% k/k -18.25%~sektor +8.23%	47 108 r/r +18.56%~sektor +11.92% k/k +17.18%~sektor -0.05%	46 706 r/r +13.63%~sektor +15.44% k/k -0.85%~sektor -5.20%
Kredyty i pożyczki	918	2 376 r/r +158.82%~sektor -20.16%	451 r/r -81.02%~sektor -24.87% k/k -25.58%~sektor -25.58%	1 067 r/r +136.59%~sektor -30.79%	5 563 r/r +421.37%~sektor +57.55%	3 804 r/r -31.62%~sektor -7.86% k/k +14.27%~sektor -3.10%	37 901 r/r +896.35%~sektor +2.17% k/k +303.16%~sektor +12.63%	23 296 r/r -38.53%~sektor +1.18% k/k +101.85%~sektor +0.87%	19 166 r/r -17.73%~sektor +3.72% k/k +118.39%~sektor +8.92%	21 537 r/r +12.37%~sektor -15.20% k/k +104.30%~sektor -1.96%	22 104 r/r +2.63%~sektor +2.63% k/k -11.60%~sektor -12.60%	20 000 r/r -9.52%~sektor +13.06% k/k -21.53%~sektor +0.92%	47 433 r/r +137.17%~sektor -7.46% k/k +13.64%~sektor -6.20%	19 511 r/r -58.87%~sektor +13.05% k/k -61.13%~sektor 0.00%	21 246 r/r +8.89%~sektor +1.78% k/k -35.37%~sektor +1.18%	8 355 r/r -60.67%~sektor -12.19% k/k -36.39%~sektor -4.69%	7 721 r/r -7.59%~sektor -14.77% k/k -3.21%~sektor -2.27%	7 322 r/r -5.17%~sektor -10.72% k/k -6.83%~sektor -1.07%	7 224 r/r -1.34%~sektor -3.56% k/k -8.10%~sektor -10.68%	8 150 r/r +6.82%~sektor -19.53% k/k +12.82%~sektor -1.40%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	133 k/k +209.30%~sektor +209.30%	128 r/r -3.76%~sektor -3.76% k/k +190.91%~sektor +190.91%	4 641 r/r +3525.78%~sektor +1718.31% k/k +2.04%~sektor -44.37%	232 r/r -95.00%~sektor +2796.09% k/k +193.67%~sektor +147.83%	168 r/r -27.59%~sektor -27.59% k/k +189.66%~sektor +103.16%	167 r/r -0.60%~sektor -11.06% k/k +187.93%~sektor +44.48%	0 r/r -100.00%~sektor -25.60%	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	1 132 k/k -3.25%~sektor -6.88%	1 325 r/r +17.05%~sektor +8.99% k/k +3.11%~sektor +2.49%	1 397 r/r +5.43%~sektor +12.39% k/k +0.07%~sektor -6.03%	1 388 r/r -0.64%~sektor -3.03% k/k +4.44%~sektor -0.77%	1 679 r/r +20.97%~sektor +4.11% k/k +11.27%~sektor +10.20%	1 659 r/r -1.19%~sektor +18.34% k/k +5.80%~sektor -0.22%	1 934 r/r +16.58%~sektor 0.00% k/k +35.72%~sektor +0.92%	2 074 r/r +7.24%~sektor +7.24% k/k +5.55%~sektor 0.00%	2 190 r/r +5.59%~sektor +8.53% k/k -2.19%~sektor 0.00%	1 771 r/r -19.13%~sektor +5.48% k/k +0.06%~sektor +3.16%	7 535 r/r +325.47%~sektor +93.86% k/k +42.04%~sektor +10.06%	7 614 r/r +1.05%~sektor -5.18% k/k -4.09%~sektor +0.11%	7 304 r/r -4.07%~sektor 0.00% k/k -7.93%~sektor +1.31%	5 491 r/r -24.82%~sektor -7.20% k/k -7.01%~sektor -3.34%	5 375 r/r -20.52%~sektor -8.34% k/k -2.11%~sektor -0.20%
Inne zobowiązania krótkoterminowe	701	2 051 r/r +192.58%~sektor -24.76%	3 707 r/r +80.74%~sektor +68.18% k/k +17.50%~sektor +12.30%	3 962 r/r +6.88%~sektor +6.24%	4 291 r/r +8.30%~sektor +51.88%	7 700 r/r +79.45%~sektor -22.86% k/k +26.25%~sektor -23.72%	8 842 r/r +14.83%~sektor +7.11% k/k -26.43%~sektor +4.72%	9 005 r/r +1.84%~sektor +6.18% k/k -1.54%~sektor -7.90%	8 904 r/r -1.12%~sektor +8.58% k/k -7.69%~sektor -7.12%	12 316 r/r +38.32%~sektor +19.35% k/k +25.33%~sektor +5.81%	18 188 r/r +47.68%~sektor +5.45% k/k +16.86%~sektor +10.56%	18 213 r/r +0.14%~sektor +16.91% k/k +2.34%~sektor -7.18%	22 396 r/r +22.97%~sektor +13.40% k/k +15.48%~sektor +0.99%	26 635 r/r +18.93%~sektor +2.71% k/k +18.73%~sektor +18.17%	30 118 r/r +13.08%~sektor +8.72% k/k +14.26%~sektor +3.76%	43 831 r/r +45.53%~sektor +1.82% k/k +24.02%~sektor -0.84%	51 224 r/r +16.87%~sektor +13.53% k/k -4.17%~sektor +1.40%	52 184 r/r +1.87%~sektor +0.61% k/k -3.02%~sektor +1.32%	62 858 r/r +20.45%~sektor +17.31% k/k +19.42%~sektor +4.34%	55 096 r/r -0.10%~sektor +29.72% k/k -12.35%~sektor +0.59%
Rozliczenia międzyokresowe	277	316 r/r +14.08%~sektor +14.08%	1 515 r/r +379.43%~sektor +23.16% k/k +256.47%~sektor +0.11%	1 710 r/r +12.87%~sektor +12.87% k/k +30.24%~sektor -3.97%	1 952 r/r +14.15%~sektor +15.17% k/k +25.45%~sektor +25.45%	3 181 r/r +62.96%~sektor +5.15% k/k -25.05%~sektor -2.06%	0 r/r -100.00%~sektor +1.34%	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	6 880	36 644 r/r +432.62%~sektor +7.23%	47 390 r/r +29.33%~sektor +9.57% k/k +13.77%~sektor +0.57%	56 678 r/r +19.60%~sektor +20.50% k/k +2.09%~sektor +2.09%	74 818 r/r +32.01%~sektor +32.01% k/k +12.96%~sektor +1.67%	105 560 r/r +41.09%~sektor +5.60% k/k +9.59%~sektor +1.66%	137 068 r/r +29.85%~sektor +11.87% k/k +11.46%~sektor +4.57%	135 554 r/r -1.10%~sektor +12.52% k/k -0.38%~sektor +2.28%	142 246 r/r +4.94%~sektor +4.83% k/k -3.13%~sektor +1.65%	231 397 r/r +62.67%~sektor +6.26% k/k +36.37%~sektor +0.30%	242 652 r/r +4.86%~sektor +5.18% k/k +0.04%~sektor +0.52%	252 378 r/r +4.01%~sektor +3.28% k/k -0.40%~sektor +0.26%	288 188 r/r +14.19%~sektor +10.23% k/k +3.85%~sektor +4.22%	291 153 r/r +1.03%~sektor +9.34% k/k +3.53%~sektor +3.54%	289 083 r/r -0.71%~sektor +4.39% k/k +1.05%~sektor -1.66%	368 570 r/r +27.50%~sektor +6.86% k/k +17.05%~sektor -2.21%	382 435 r/r +3.76%~sektor -0.05% k/k -0.92%~sektor +0.09%	387 242 r/r +1.26%~sektor +1.26% k/k -2.83%~sektor +1.42%	431 222 r/r +11.36%~sektor +3.06% k/k +4.27%~sektor +1.02%	428 844 r/r +10.53%~sektor +6.04% k/k -0.55%~sektor +0.57%

porównaj z innymi profilami w sektorze »