2005 (gru 05)	2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022/Q1 (mar 22)
Data publikacji	2006-02-14	2007-02-09	2008-02-08	2009-02-09	2010-02-08	2011-03-14	2012-03-19	2013-03-20	2014-03-21	2015-03-12	2016-03-11	2017-03-10	2018-03-14	2019-03-14	2020-03-12	2021-03-12	2022-03-11	2022-04-22
Aktywa trwałe	58 222	65 290 r/r +12.14%~sektor +12.90% k/k +1.87%~sektor +1.87%	99 854 r/r +52.94%~sektor +52.94% k/k +1.48%~sektor +1.48%	104 551 r/r +4.70%~sektor +49.08% k/k +0.81%~sektor +6.96%	111 702 r/r +6.84%~sektor +4.84% k/k +8.11%~sektor +4.04%	110 598 r/r -0.99%~sektor +13.39% k/k -9.02%~sektor -0.94%	114 105 r/r +3.17%~sektor +20.68% k/k +3.98%~sektor +3.60%	128 296 r/r +12.44%~sektor -9.06% k/k +1.12%~sektor +1.86%	128 473 r/r +0.14%~sektor -2.56% k/k +0.87%~sektor -1.33%	128 055 r/r -0.33%~sektor +5.36% k/k +0.71%~sektor -2.81%	127 608 r/r -0.35%~sektor +4.71% k/k +0.49%~sektor +0.81%	127 222 r/r -0.30%~sektor +7.85% k/k -0.06%~sektor +3.20%	118 425 r/r -6.91%~sektor +2.10% k/k -6.17%~sektor +6.81%	118 523 r/r +0.08%~sektor +9.95% k/k +0.67%~sektor +1.04%	129 740 r/r +9.46%~sektor +80.46% k/k +3.66%~sektor +3.58%	167 194 r/r +28.87%~sektor +9.20% k/k +2.97%~sektor -1.28%	173 383 r/r +3.70%~sektor +2.77% k/k +0.11%~sektor -0.20%	172 651 r/r -0.06%~sektor +3.64% k/k -0.42%~sektor +0.27%
Wartości niematerialne i prawne	104	116 r/r +11.54%~sektor +72.70% k/k -12.78%~sektor -3.79%	68 r/r -41.38%~sektor -0.49% k/k -22.73%~sektor -18.71%	75 r/r +10.29%~sektor +72.92% k/k -21.05%~sektor -11.42%	19 583 r/r +26010.67%~sektor -6.62% k/k +14405.93%~sektor -3.09%	865 r/r -95.58%~sektor +11.27% k/k -95.54%~sektor +2.58%	808 r/r -6.59%~sektor -1.16% k/k -1.94%~sektor -3.14%	790 r/r -2.23%~sektor -4.82% k/k +0.51%~sektor -0.30%	830 r/r +5.06%~sektor -0.57% k/k -1.78%~sektor -1.78%	759 r/r -8.55%~sektor -0.66% k/k -1.56%~sektor -0.90%	788 r/r +3.82%~sektor +4.59% k/k +7.07%~sektor +1.12%	1 834 r/r +132.74%~sektor +4.33% k/k -0.92%~sektor -0.03%	1 809 r/r -1.36%~sektor +0.04% k/k -1.31%~sektor +0.02%	1 751 r/r -3.21%~sektor +2.80% k/k -0.91%~sektor +0.59%	64 r/r -96.34%~sektor +0.62% k/k +156.00%~sektor -0.68%	39 r/r -39.06%~sektor -5.55% k/k -17.02%~sektor -2.64%	20 r/r -48.72%~sektor -6.78% k/k -25.93%~sektor -4.88%	29 r/r -38.30%~sektor -38.30% k/k +45.00%~sektor +0.57%
Wartość firmy	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Rzeczowe składniki majątku trwałego	57 787	64 738 r/r +12.03%~sektor +12.03% k/k +1.78%~sektor +1.87%	99 215 r/r +53.26%~sektor +42.23% k/k +1.35%~sektor +1.35%	103 891 r/r +4.71%~sektor +14.02% k/k +0.76%~sektor -0.66%	92 069 r/r -11.38%~sektor -11.38% k/k -10.50%~sektor -7.59%	88 927 r/r -3.41%~sektor +17.30% k/k -12.89%~sektor -0.78%	92 550 r/r +4.07%~sektor +38.08% k/k +4.41%~sektor +5.42%	107 434 r/r +16.08%~sektor -9.52% k/k +1.31%~sektor -6.06%	107 201 r/r -0.22%~sektor +5.10% k/k +0.92%~sektor -1.86%	104 136 r/r -2.86%~sektor -0.90% k/k +0.95%~sektor -4.16%	103 303 r/r -0.80%~sektor +4.30% k/k +0.59%~sektor +3.02%	102 388 r/r -0.89%~sektor +14.27% k/k +0.03%~sektor +9.85%	93 722 r/r -8.46%~sektor +3.36% k/k -7.45%~sektor +6.21%	94 214 r/r +0.52%~sektor +10.10% k/k +0.97%~sektor -0.26%	106 859 r/r +13.42%~sektor +161.15% k/k +4.36%~sektor +5.05%	146 537 r/r +37.13%~sektor -10.70% k/k +5.06%~sektor -6.78%	150 378 r/r +2.62%~sektor +2.62% k/k -0.07%~sektor -0.50%	149 520 r/r -0.89%~sektor +13.72% k/k -0.57%~sektor -0.32%
Aktywa z tytułu prawa do użytkowania														0	7 412 k/k -1.53%~sektor +3.98%	7 184 r/r -3.08%~sektor -13.84% k/k -0.79%~sektor -9.29%	6 764 r/r -5.85%~sektor +2.38% k/k -0.12%~sektor +4.89%	6 715 r/r -5.77%~sektor +10.74% k/k -0.72%~sektor +0.31%
Należności długoterminowe	0	0	0	0	0	8 k/k -20.00%~sektor -6.12%	685 r/r +8462.50%~sektor +183.10% k/k +937.88%~sektor +0.58%	10 r/r -98.54%~sektor -20.69%	10 r/r 0.00%~sektor -48.96% k/k 0.00%~sektor -17.52%	1 551 r/r +15410.00%~sektor +245.92% k/k +1.51%~sektor -9.07%	1 121 r/r -27.72%~sektor -4.46% k/k -6.97%~sektor +16.59%	1 001 r/r -10.70%~sektor +44.29% k/k -9.17%~sektor -3.20%	609 r/r -39.16%~sektor -52.92% k/k -13.62%~sektor -8.50%	0 r/r -100.00%~sektor +31.45%	0	0	0	0
Inwestycje długoterminowe	0	50 k/k 0.00%~sektor +4.60%	50 r/r 0.00%~sektor +46.36% k/k 0.00%~sektor 0.00%	50 r/r 0.00%~sektor +751.64% k/k 0.00%~sektor 0.00%	50 r/r 0.00%~sektor -95.12% k/k 0.00%~sektor 0.00%	20 798 r/r +41496.00%~sektor +20988.91% k/k +41496.00%~sektor +3900.00%	20 062 r/r -3.54%~sektor +0.04% k/k -0.69%~sektor +7.38%	20 062 r/r 0.00%~sektor +0.82% k/k +0.05%~sektor +0.02%	20 432 r/r +1.84%~sektor -25.50% k/k +0.75%~sektor +0.25%	21 609 r/r +5.76%~sektor +0.37% k/k -0.40%~sektor -0.26%	22 396 r/r +3.64%~sektor +2.60% k/k +0.21%~sektor 0.00%	21 999 r/r -1.77%~sektor -0.88% k/k +0.04%~sektor +0.04%	22 285 r/r +1.30%~sektor -1.44% k/k -0.58%~sektor 0.00%	22 329 r/r +0.20%~sektor +7.29% k/k -0.42%~sektor 0.00%	22 641 r/r +1.40%~sektor +0.70% k/k +0.48%~sektor 0.00%	20 399 r/r -9.90%~sektor -4.95% k/k -10.10%~sektor -61.22%	22 128 r/r +8.48%~sektor -3.52% k/k -1.61%~sektor -1.45%	22 322 r/r +4.74%~sektor +1.02% k/k +0.88%~sektor +0.95%
Pozostałe aktywa trwałe	331	386 r/r +16.62%~sektor +16.62% k/k +27.81%~sektor +24.34%	521 r/r +34.97%~sektor +34.97% k/k +40.43%~sektor +40.43%	535 r/r +2.69%~sektor +182.38% k/k +15.55%~sektor +135.98%	0 r/r -100.00%~sektor -44.44% k/k -100.00%~sektor -7.73%	0	0	0	0	0	0	0	0	229 k/k -2.97%~sektor -4.08%	176 r/r -23.14%~sektor +28.02% k/k -14.98%~sektor -6.34%	219 r/r +24.43%~sektor +24.43% k/k +41.29%~sektor +31.71%	857 r/r +291.32%~sektor +13.34% k/k +353.44%~sektor +5.24%	780 r/r +45.79%~sektor +0.45% k/k -8.98%~sektor +0.50%
Aktywa obrotowe	10 197	34 503 r/r +238.36%~sektor +23.85% k/k -2.33%~sektor -2.33%	3 470 r/r -89.94%~sektor +50.73% k/k -51.54%~sektor +18.02%	2 855 r/r -17.72%~sektor -5.09% k/k -62.62%~sektor -27.48%	4 145 r/r +45.18%~sektor +45.18% k/k -39.19%~sektor -16.41%	5 629 r/r +35.80%~sektor +40.06% k/k -88.32%~sektor -22.58%	6 729 r/r +19.54%~sektor +13.96% k/k -8.88%~sektor -6.92%	4 817 r/r -28.41%~sektor -24.02% k/k -28.56%~sektor -24.05%	4 621 r/r -4.07%~sektor +7.61% k/k -9.05%~sektor +7.40%	4 810 r/r +4.09%~sektor +0.27% k/k -8.40%~sektor +4.86%	7 866 r/r +63.53%~sektor +16.49% k/k -12.14%~sektor +17.52%	11 267 r/r +43.24%~sektor +12.42% k/k -6.08%~sektor +3.66%	27 507 r/r +144.14%~sektor +23.76% k/k +69.80%~sektor +18.95%	26 425 r/r -3.93%~sektor +12.51% k/k -8.79%~sektor +5.35%	25 851 r/r -2.17%~sektor +4.77% k/k -15.33%~sektor -11.44%	2 973 r/r -88.50%~sektor -18.33% k/k -39.05%~sektor -22.92%	12 133 r/r +308.11%~sektor +25.97% k/k -28.63%~sektor -16.84%	11 622 r/r +68.85%~sektor +21.79% k/k -4.21%~sektor -4.80%
Zapasy	302	311 r/r +2.98%~sektor +21.74% k/k -9.86%~sektor +0.85%	286 r/r -8.04%~sektor +33.43% k/k -7.74%~sektor +3.59%	312 r/r +9.09%~sektor +11.62% k/k -12.11%~sektor -15.32%	310 r/r -0.64%~sektor -0.64% k/k +3.33%~sektor +8.76%	280 r/r -9.68%~sektor -5.23% k/k -11.67%~sektor -11.67%	317 r/r +13.21%~sektor +49.50% k/k +3.93%~sektor +6.46%	241 r/r -23.97%~sektor -3.68% k/k +50.62%~sektor +9.78%	315 r/r +30.71%~sektor +12.81% k/k +75.98%~sektor +5.58%	408 r/r +29.52%~sektor +19.46% k/k +21.43%~sektor +16.24%	397 r/r -2.70%~sektor +6.67% k/k +6.43%~sektor +6.67%	358 r/r -9.82%~sektor +14.11% k/k +10.84%~sektor +11.19%	373 r/r +4.19%~sektor +2.81% k/k -6.05%~sektor -2.96%	346 r/r -7.24%~sektor +7.58% k/k +7.45%~sektor +15.04%	336 r/r -2.89%~sektor +15.22% k/k +18.31%~sektor +4.61%	217 r/r -35.42%~sektor -31.85% k/k -24.91%~sektor -16.46%	397 r/r +82.95%~sektor -13.91% k/k +19.58%~sektor +6.95%	402 r/r +110.47%~sektor +39.09% k/k +1.26%~sektor +1.26%
Należności krótkoterminowe	2 048	1 945 r/r -5.03%~sektor -5.03% k/k +3.73%~sektor +7.58%	2 292 r/r +17.84%~sektor +66.03% k/k -45.05%~sektor +56.81%	2 080 r/r -9.25%~sektor +24.89% k/k -41.75%~sektor -23.20%	3 326 r/r +59.90%~sektor +3.67% k/k -0.03%~sektor -14.78%	2 838 r/r -14.67%~sektor +24.39% k/k -66.54%~sektor -5.87%	3 983 r/r +40.35%~sektor +30.66% k/k -8.83%~sektor +19.06%	4 344 r/r +9.06%~sektor -17.84% k/k -30.58%~sektor -11.88%	3 400 r/r -21.73%~sektor -1.73% k/k +0.15%~sektor +0.15%	3 536 r/r +4.00%~sektor -5.20% k/k -16.45%~sektor -3.52%	2 975 r/r -15.87%~sektor -10.42% k/k -39.86%~sektor +2.87%	3 059 r/r +2.82%~sektor +15.00% k/k -17.77%~sektor +10.15%	18 822 r/r +515.30%~sektor +45.08% k/k +289.77%~sektor +34.57%	370 r/r -98.03%~sektor +23.96% k/k +988.24%~sektor +0.50%	547 r/r +47.84%~sektor +3.92%	0 r/r -100.00%~sektor -37.42%	182 k/k +420.00%~sektor +7.06%	182 k/k 0.00%~sektor +4.28%
Inwestycje krótkoterminowe	7 672	32 119 r/r +318.65%~sektor +120.97% k/k -2.24%~sektor -2.24%	615 r/r -98.09%~sektor +16.63% k/k -72.96%~sektor -37.72%	303 r/r -50.73%~sektor -30.10% k/k -91.10%~sektor -54.54%	509 r/r +67.99%~sektor +67.99% k/k -82.05%~sektor +25.46%	2 511 r/r +393.32%~sektor +57.00% k/k -93.62%~sektor -24.78%	2 429 r/r -3.27%~sektor +8.34% k/k -10.40%~sektor -31.38%	232 r/r -90.45%~sektor -22.72% k/k -28.62%~sektor -16.40%	906 r/r +290.52%~sektor +70.33% k/k -39.88%~sektor +10.10%	866 r/r -4.42%~sektor -6.91% k/k +26.79%~sektor +4.42%	4 494 r/r +418.94%~sektor +137.43% k/k +23.70%~sektor +21.10%	7 850 r/r +74.68%~sektor -8.25% k/k -1.30%~sektor -1.30%	8 312 r/r +5.89%~sektor +5.89% k/k -24.26%~sektor -8.54%	25 052 r/r +201.40%~sektor +5.45% k/k -9.94%~sektor +11.63%	23 957 r/r -4.37%~sektor -11.17% k/k -18.51%~sektor -15.93%	1 463 r/r -93.89%~sektor -53.36% k/k -5.25%~sektor -30.11%	8 415 r/r +475.19%~sektor +116.63% k/k -22.97%~sektor -20.40%	8 720 r/r +139.43%~sektor +17.04% k/k +3.62%~sektor -8.62%
Środki pieniężne i inne aktywa pieniężne	7 638	28 091 r/r +267.78%~sektor +120.97% k/k +0.87%~sektor +0.87%	615 r/r -97.81%~sektor +16.63% k/k -72.87%~sektor -37.72%	303 r/r -50.73%~sektor -35.28% k/k -91.10%~sektor -56.69%	509 r/r +67.99%~sektor +67.99% k/k -82.05%~sektor +26.41%	2 511 r/r +393.32%~sektor +54.02% k/k -93.24%~sektor -24.47%	2 429 r/r -3.27%~sektor +8.34% k/k -10.40%~sektor -31.38%	232 r/r -90.45%~sektor -32.28% k/k -28.62%~sektor -17.00%	906 r/r +290.52%~sektor +37.70% k/k -39.88%~sektor +24.16%	866 r/r -4.42%~sektor -2.66% k/k +26.79%~sektor +24.48%	4 494 r/r +418.94%~sektor +134.07% k/k +23.70%~sektor +21.10%	7 850 r/r +74.68%~sektor -17.48% k/k -1.30%~sektor -1.30%	8 312 r/r +5.89%~sektor +13.26% k/k -24.26%~sektor -9.76%	22 988 r/r +176.56%~sektor +5.35% k/k -6.64%~sektor +11.64%	22 440 r/r -2.38%~sektor -11.17% k/k -15.32%~sektor -15.39%	1 356 r/r -93.96%~sektor -35.72% k/k +88.60%~sektor -33.83%	7 000 r/r +416.22%~sektor +185.01% k/k -27.85%~sektor -23.35%	4 594 r/r +31.56%~sektor +21.32% k/k -34.37%~sektor -16.69%
Pozostałe aktywa obrotowe	175	128 r/r -26.86%~sektor +62.12% k/k -48.80%~sektor -20.44%	277 r/r +116.41%~sektor +105.43% k/k -31.60%~sektor -2.08%	160 r/r -42.24%~sektor +5.52% k/k -48.05%~sektor -8.09%	0 r/r -100.00%~sektor -6.47% k/k -100.00%~sektor +7.70%	0	0	0	0	0	0	0	0	657 k/k -17.77%~sektor +4.82%	1 011 r/r +53.88%~sektor +17.87% k/k +19.22%~sektor +1.82%	1 293 r/r +27.89%~sektor -21.71% k/k -57.54%~sektor -27.57%	894 r/r -30.86%~sektor -12.17% k/k -74.18%~sektor +11.72%	73 r/r -97.61%~sektor +37.22% k/k -91.83%~sektor -21.06%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 245 k/k 0.00%~sektor 0.00%	2 245 k/k 0.00%~sektor 0.00%
Aktywa razem	68 419	99 793 r/r +45.86%~sektor +45.86% k/k +0.38%~sektor +1.41%	103 324 r/r +3.54%~sektor +24.34% k/k -2.12%~sektor +3.24%	107 406 r/r +3.95%~sektor +15.62% k/k -3.54%~sektor -10.94%	115 847 r/r +7.86%~sektor +4.80% k/k +5.19%~sektor -0.91%	116 227 r/r +0.33%~sektor +18.93% k/k -31.53%~sektor -8.04%	120 834 r/r +3.96%~sektor +10.22% k/k +3.17%~sektor +1.31%	133 113 r/r +10.16%~sektor -3.11% k/k -0.38%~sektor -5.10%	133 094 r/r -0.01%~sektor +5.86% k/k +0.49%~sektor +0.70%	132 865 r/r -0.17%~sektor +2.30% k/k +0.35%~sektor -1.71%	135 474 r/r +1.96%~sektor +8.67% k/k -0.34%~sektor +4.46%	138 489 r/r +2.23%~sektor +4.95% k/k -0.58%~sektor +7.82%	145 932 r/r +5.37%~sektor +7.46% k/k +2.47%~sektor +6.83%	144 948 r/r -0.67%~sektor +7.95% k/k -1.20%~sektor +0.90%	155 591 r/r +7.34%~sektor +37.67% k/k -0.06%~sektor -0.72%	170 167 r/r +9.37%~sektor -5.90% k/k +1.74%~sektor -7.29%	185 516 r/r +9.02%~sektor +4.65% k/k -2.46%~sektor -6.46%	184 273 r/r +2.58%~sektor +3.94% k/k -0.67%~sektor -0.47%
Kapitał własny akcjonariuszy jednostki dominującej	59 442	90 772 r/r +52.71%~sektor +36.53% k/k -1.03%~sektor +5.94%	91 855 r/r +1.19%~sektor +24.33% k/k -1.42%~sektor -3.17%	92 672 r/r +0.89%~sektor -14.16% k/k -1.84%~sektor -20.83%	100 013 r/r +7.92%~sektor +5.01% k/k +3.64%~sektor -7.58%	103 161 r/r +3.15%~sektor +96.27% k/k -0.65%~sektor +0.46%	104 386 r/r +1.19%~sektor +13.70% k/k -1.13%~sektor -5.53%	106 753 r/r +2.27%~sektor -4.22% k/k -0.62%~sektor -3.09%	106 892 r/r +0.13%~sektor +9.38% k/k -0.83%~sektor -0.83%	109 500 r/r +2.44%~sektor +1.84% k/k -0.56%~sektor -2.43%	115 151 r/r +5.16%~sektor +13.33% k/k -0.33%~sektor +1.82%	119 093 r/r +3.42%~sektor +7.95% k/k -1.07%~sektor +6.83%	127 327 r/r +6.91%~sektor +5.37% k/k +2.73%~sektor +2.73%	129 912 r/r +2.03%~sektor +2.03% k/k -1.12%~sektor -2.74%	132 506 r/r +2.00%~sektor +2.00% k/k -1.26%~sektor -3.43%	120 792 r/r -8.84%~sektor -27.88% k/k -3.93%~sektor -14.70%	122 908 r/r +1.75%~sektor +6.05% k/k -2.62%~sektor -4.65%	121 225 r/r +1.78%~sektor +20.10% k/k -1.37%~sektor -4.36%
Kapitał (fundusz) podstawowy	47 821	72 821 r/r +52.28%~sektor 0.00% k/k 0.00%~sektor 0.00%	72 821 r/r 0.00%~sektor +4.82% k/k 0.00%~sektor 0.00%	72 821 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	76 694 r/r +5.32%~sektor +0.42% k/k 0.00%~sektor 0.00%	93 471 r/r +21.88%~sektor +21.88% k/k 0.00%~sektor 0.00%	72 821 r/r -22.09%~sektor +16.92% k/k 0.00%~sektor 0.00%	72 821 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	72 821 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	72 821 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	72 821 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	72 821 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	72 821 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	72 821 r/r 0.00%~sektor +1.41% k/k 0.00%~sektor 0.00%	72 821 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	72 821 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	72 821 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	72 821 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	6 026	13 992 r/r +132.19%~sektor +44.56% k/k -0.21%~sektor 0.00%	16 452 r/r +17.58%~sektor +46.27% k/k +0.01%~sektor +0.18%	17 536 r/r +6.59%~sektor +2.77% k/k -0.01%~sektor -0.16%	3 873 r/r -77.91%~sektor -4.09% k/k -78.90%~sektor 0.00%	3 873 r/r 0.00%~sektor +94.57% k/k 0.00%~sektor 0.00%	3 873 r/r 0.00%~sektor +4.36% k/k 0.00%~sektor -0.22%	3 873 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor +0.25%	3 873 r/r 0.00%~sektor +0.49% k/k 0.00%~sektor +0.08%	3 873 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 873 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 873 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 873 r/r 0.00%~sektor -0.22% k/k 0.00%~sektor 0.00%	3 873 r/r 0.00%~sektor +0.96% k/k 0.00%~sektor 0.00%	3 873 r/r 0.00%~sektor -0.80% k/k 0.00%~sektor 0.00%	3 873 r/r 0.00%~sektor +1.69% k/k 0.00%~sektor 0.00%	3 873 r/r 0.00%~sektor -1.48% k/k 0.00%~sektor 0.00%	3 873 r/r 0.00%~sektor -1.30% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	2 748	1 900 r/r -30.86%~sektor -8.82% k/k -13.28%~sektor -2.58%	1 103 r/r -41.95%~sektor +4.80% k/k -14.23%~sektor -14.01%	6 959 r/r +530.92%~sektor +212.73% k/k +16.20%~sektor +7.16%	8 175 r/r +17.47%~sektor -13.29% k/k +35.28%~sektor -27.27%	7 256 r/r -11.24%~sektor -2.65% k/k -26.15%~sektor -8.31%	5 622 r/r -22.52%~sektor +25.30% k/k -10.99%~sektor -6.98%	15 730 r/r +179.79%~sektor -18.32% k/k +17.32%~sektor -10.14%	15 606 r/r -0.79%~sektor +7.87% k/k -3.94%~sektor -1.08%	13 304 r/r -14.75%~sektor +9.04% k/k -2.98%~sektor -1.89%	11 268 r/r -15.30%~sektor +13.53% k/k -1.90%~sektor -2.11%	9 314 r/r -17.34%~sektor +3.15% k/k -9.45%~sektor -4.98%	7 630 r/r -18.08%~sektor -15.27% k/k -7.16%~sektor -5.13%	6 304 r/r -17.38%~sektor -17.38% k/k -1.70%~sektor +4.04%	10 066 r/r +59.68%~sektor +93.90% k/k -1.56%~sektor +0.80%	29 994 r/r +197.97%~sektor +1.85% k/k +52.49%~sektor -2.91%	46 263 r/r +54.24%~sektor +7.92% k/k +4.42%~sektor +0.66%	47 786 r/r +21.40%~sektor -0.14% k/k +3.29%~sektor -0.25%
Z tytułu dostaw i usług	0	0	0	0	18	41 r/r +127.78%~sektor +127.78% k/k -98.05%~sektor -98.05%	6 r/r -85.37%~sektor -83.00% k/k -45.45%~sektor -45.45%	9 r/r +50.00%~sektor -25.00% k/k +50.00%~sektor -25.00%	35 r/r +288.89%~sektor +288.89% k/k +25.00%~sektor +25.00%	112 r/r +220.00%~sektor +220.00% k/k +133.33%~sektor +133.33%	20 r/r -82.14%~sektor -82.14% k/k -16.67%~sektor -16.67%	33 r/r +65.00%~sektor +65.00% k/k +13.79%~sektor +13.79%	55 r/r +66.67%~sektor +66.67% k/k +19.57%~sektor +19.57%	70 r/r +27.27%~sektor +27.27% k/k +37.25%~sektor +37.25%	219 r/r +212.86%~sektor +212.86% k/k +776.00%~sektor +776.00%	29 r/r -86.76%~sektor -86.76% k/k -3.33%~sektor -3.33%	3 224 r/r +11017.24%~sektor +5504.42% k/k +8855.56%~sektor +8855.56%	3 216 r/r +10274.19%~sektor +10274.19% k/k -0.25%~sektor -0.25%
Kredyty i pożyczki	2 748	1 900 r/r -30.86%~sektor -10.32%	1 003 r/r -47.21%~sektor +2.03%	6 902 r/r +588.14%~sektor +215.70%	5 659 r/r -18.01%~sektor -44.65%	4 679 r/r -17.32%~sektor +168.14% k/k -4.63%~sektor -4.63%	3 004 r/r -35.80%~sektor +35.02% k/k -16.37%~sektor +4.37%	12 955 r/r +331.26%~sektor -17.12% k/k +22.17%~sektor -2.16%	12 488 r/r -3.60%~sektor +19.21% k/k -6.64%~sektor -3.38%	10 055 r/r -19.48%~sektor +17.43% k/k -4.75%~sektor -0.44%	7 775 r/r -22.68%~sektor -16.16% k/k -5.21%~sektor -0.08%	6 387 r/r -17.85%~sektor -1.13% k/k -3.82%~sektor -3.82%	4 416 r/r -30.86%~sektor -15.70% k/k -11.27%~sektor -4.98%	2 897 r/r -34.40%~sektor -45.61% k/k -11.92%~sektor +5.03%	6 444 r/r +122.44%~sektor +71.50% k/k -7.31%~sektor -0.26%	28 843 r/r +347.59%~sektor +92.10% k/k +76.87%~sektor -5.60%	42 150 r/r +46.14%~sektor -20.16% k/k -2.10%~sektor -3.00%	41 307 r/r +7.41%~sektor -20.43% k/k -2.00%~sektor -3.10%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inne zobowiązania długoterminowe	0	0	100	57 r/r -43.00%~sektor +16.20%	2 498 r/r +4282.46%~sektor +27.48%	2 536 r/r +1.52%~sektor -11.84% k/k -10.01%~sektor -14.59%	2 612 r/r +3.00%~sektor +31.42% k/k -3.72%~sektor -10.01%	2 766 r/r +5.90%~sektor -24.68% k/k -1.14%~sektor -24.14%	3 083 r/r +11.46%~sektor +6.86% k/k +8.48%~sektor +4.20%	3 137 r/r +1.75%~sektor +6.34% k/k +0.90%~sektor +1.44%	3 473 r/r +10.71%~sektor +5.48% k/k +6.53%~sektor +6.53%	2 894 r/r -16.67%~sektor +25.09% k/k -19.97%~sektor +4.72%	3 159 r/r +9.16%~sektor +9.16% k/k -1.13%~sektor +8.15%	3 337 r/r +5.63%~sektor +12.35% k/k +8.59%~sektor +5.42%	3 403 r/r +1.98%~sektor +1.98% k/k +4.77%~sektor +3.06%	1 122 r/r -67.03%~sektor -1.58% k/k -66.33%~sektor -6.28%	889 r/r -20.77%~sektor -8.42% k/k -26.65%~sektor -1.42%	3 263 r/r +273.34%~sektor -12.06% k/k +267.04%~sektor -6.67%
Zobowiązania krótkoterminowe	4 142	4 883 r/r +17.89%~sektor +17.89% k/k +24.50%~sektor +11.73%	8 079 r/r +65.45%~sektor +65.45% k/k -9.90%~sektor +50.34%	5 349 r/r -33.79%~sektor +95.80% k/k -39.12%~sektor -13.04%	7 659 r/r +43.19%~sektor +43.19% k/k +55.73%~sektor +29.46%	5 810 r/r -24.14%~sektor -18.78% k/k -89.64%~sektor -27.68%	10 826 r/r +86.33%~sektor +59.44% k/k +106.92%~sektor +11.82%	10 630 r/r -1.81%~sektor +24.92% k/k -16.90%~sektor +5.03%	10 596 r/r -0.32%~sektor +4.22% k/k +26.01%~sektor +10.78%	10 061 r/r -5.05%~sektor -11.45% k/k +17.36%~sektor +5.59%	9 055 r/r -10.00%~sektor +18.59% k/k +1.50%~sektor +1.50%	10 082 r/r +11.34%~sektor +11.34% k/k +16.80%~sektor +16.80%	10 975 r/r +8.86%~sektor +18.27% k/k +7.03%~sektor +7.03%	8 732 r/r -20.44%~sektor +18.38% k/k -2.03%~sektor +3.40%	13 019 r/r +49.10%~sektor +32.11% k/k +15.51%~sektor +3.63%	19 381 r/r +48.87%~sektor -2.95% k/k -11.30%~sektor -0.30%	16 345 r/r -15.66%~sektor +6.60% k/k -16.93%~sektor -18.73%	15 262 r/r -27.95%~sektor +14.11% k/k -6.63%~sektor +2.79%
Z tytułu dostaw i usług	2 094	2 504 r/r +19.58%~sektor +37.44%	3 270 r/r +30.59%~sektor +30.59%	1 071 r/r -67.25%~sektor +112.66%	5 231 r/r +388.42%~sektor +22.13%	4 751 r/r -9.18%~sektor +30.07% k/k -91.02%~sektor +13.99%	6 998 r/r +47.30%~sektor +37.70% k/k +71.31%~sektor +15.63%	6 957 r/r -0.59%~sektor +5.25% k/k -18.86%~sektor +16.76%	7 671 r/r +10.26%~sektor +3.24% k/k +45.84%~sektor +20.16%	6 642 r/r -13.41%~sektor -8.25% k/k +39.54%~sektor +13.39%	6 577 r/r -0.98%~sektor +24.27% k/k +8.14%~sektor +8.14%	6 850 r/r +4.15%~sektor +17.59% k/k +1.81%~sektor +1.81%	8 275 r/r +20.80%~sektor +16.93% k/k +0.11%~sektor +0.81%	6 880 r/r -16.86%~sektor +4.53% k/k -2.37%~sektor -1.94%	10 538 r/r +53.17%~sektor +12.95% k/k +20.19%~sektor +7.03%	13 657 r/r +29.60%~sektor +12.82% k/k -22.68%~sektor -0.74%	12 153 r/r -11.01%~sektor +21.60% k/k -25.19%~sektor -4.26%	11 130 r/r -30.76%~sektor +17.51% k/k -8.42%~sektor -8.42%
Kredyty i pożyczki	834	828 r/r -0.72%~sektor -0.72%	3 422 r/r +313.29%~sektor +313.29%	2 588 r/r -24.37%~sektor +5.15%	1 963 r/r -24.15%~sektor +54.13%	777 r/r -60.42%~sektor -74.08% k/k -72.56%~sektor -72.56%	3 423 r/r +340.54%~sektor +50.35% k/k +295.72%~sektor -3.94%	3 309 r/r -3.33%~sektor -0.37% k/k -11.69%~sektor +2.44%	2 628 r/r -20.58%~sektor -13.36% k/k -1.57%~sektor -1.57%	3 109 r/r +18.30%~sektor -29.56% k/k -11.58%~sektor -41.32%	2 273 r/r -26.89%~sektor +1.13% k/k -8.12%~sektor -2.51%	1 703 r/r -25.08%~sektor +3.81% k/k +0.29%~sektor +10.55%	1 606 r/r -5.70%~sektor +38.71% k/k -3.19%~sektor -3.19%	1 656 r/r +3.11%~sektor +55.43% k/k +0.67%~sektor +135.27%	2 130 r/r +28.62%~sektor -0.97% k/k -2.02%~sektor +3.04%	5 507 r/r +158.54%~sektor +158.54% k/k +43.56%~sektor +29.60%	3 856 r/r -29.98%~sektor -11.77% k/k +25.93%~sektor +2.23%	3 797 r/r -22.48%~sektor +14.31% k/k -1.53%~sektor +1.40%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inne zobowiązania krótkoterminowe	1 214	1 551 r/r +27.76%~sektor +27.76%	1 387 r/r -10.57%~sektor -10.57%	1 690 r/r +21.85%~sektor +25.82%	465 r/r -72.49%~sektor -57.80%	282 r/r -39.35%~sektor +49.10% k/k -17.06%~sektor +14.68%	405 r/r +43.62%~sektor +31.34% k/k +43.62%~sektor +18.74%	364 r/r -10.12%~sektor +2.86% k/k -22.72%~sektor -18.70%	297 r/r -18.41%~sektor -1.64% k/k -38.00%~sektor -27.52%	310 r/r +4.38%~sektor +14.38% k/k +4.38%~sektor +4.38%	205 r/r -33.87%~sektor +25.89% k/k -43.84%~sektor -10.59%	1 529 r/r +645.85%~sektor +32.66% k/k +642.23%~sektor +29.28%	1 094 r/r -28.45%~sektor +22.14% k/k +232.52%~sektor +44.84%	196 r/r -82.08%~sektor +20.29% k/k -11.31%~sektor -8.34%	351 r/r +79.08%~sektor +15.27% k/k +6.69%~sektor -6.58%	217 r/r -38.18%~sektor -55.65% k/k -38.35%~sektor -19.02%	336 r/r +54.84%~sektor +54.84% k/k -8.70%~sektor -9.58%	335 r/r +59.52%~sektor +60.69% k/k -0.30%~sektor +20.80%
Rozliczenia międzyokresowe	2 087	2 238 r/r +7.24%~sektor +7.24% k/k +40.93%~sektor -29.54%	2 287 r/r +2.19%~sektor +2.19% k/k +7.57%~sektor -46.22%	2 426 r/r +6.08%~sektor +6.08% k/k +11.85%~sektor -44.08%	0 r/r -100.00%~sektor -35.80% k/k -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	68 419	99 793 r/r +45.86%~sektor +45.86% k/k +0.38%~sektor +1.41%	103 324 r/r +3.54%~sektor +24.34% k/k -2.12%~sektor +3.24%	107 406 r/r +3.95%~sektor +15.62% k/k -3.54%~sektor -10.94%	115 847 r/r +7.86%~sektor +4.80% k/k +5.19%~sektor -0.91%	116 227 r/r +0.33%~sektor +18.93% k/k -31.53%~sektor -8.04%	120 834 r/r +3.96%~sektor +10.22% k/k +3.17%~sektor +1.31%	133 113 r/r +10.16%~sektor -3.11% k/k -0.38%~sektor -5.10%	133 094 r/r -0.01%~sektor +5.86% k/k +0.49%~sektor +0.70%	132 865 r/r -0.17%~sektor +2.30% k/k +0.35%~sektor -1.71%	135 474 r/r +1.96%~sektor +8.67% k/k -0.34%~sektor +4.46%	138 489 r/r +2.23%~sektor +4.95% k/k -0.58%~sektor +7.82%	145 932 r/r +5.37%~sektor +7.46% k/k +2.47%~sektor +6.83%	144 948 r/r -0.67%~sektor +7.95% k/k -1.20%~sektor +0.90%	155 591 r/r +7.34%~sektor +37.67% k/k -0.06%~sektor -0.72%	170 167 r/r +9.37%~sektor -5.90% k/k +1.74%~sektor -7.29%	185 516 r/r +9.02%~sektor +4.65% k/k -2.46%~sektor -6.46%	184 273 r/r +2.58%~sektor +3.94% k/k -0.67%~sektor -0.47%

porównaj z innymi profilami w sektorze »