2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)
Data publikacji	2008-03-01	2009-02-27	2010-03-22	2011-03-21	2012-03-01	2013-03-21	2014-02-28	2015-03-20	2016-03-21	2017-02-22	2018-04-25	2019-04-25	2020-05-29	2021-04-30	2022-04-29
Aktywa trwałe	11 440	21 730 r/r +89.95%~sektor +89.95% k/k +23.99%~sektor +13.61%	28 887 r/r +32.94%~sektor +5.82% k/k +13.37%~sektor +1.86%	49 027 r/r +69.72%~sektor -1.20% k/k +14.85%~sektor +1.71%	51 506 r/r +5.06%~sektor +5.06% k/k -3.50%~sektor +3.50%	55 128 r/r +7.03%~sektor -2.48% k/k +2.91%~sektor +0.03%	51 873 r/r -5.90%~sektor -1.63% k/k -12.19%~sektor +2.65%	60 973 r/r +17.54%~sektor +6.66% k/k -0.76%~sektor -0.02%	64 535 r/r +5.84%~sektor +5.84% k/k +2.98%~sektor +2.60%	62 827 r/r -2.65%~sektor +9.20% k/k +0.23%~sektor +1.01%	47 664 r/r -24.13%~sektor +0.41% k/k -21.00%~sektor -0.40%	44 489 r/r -6.66%~sektor +3.96% k/k -1.45%~sektor +1.48%	119 424 r/r +168.43%~sektor +53.10% k/k +0.85%~sektor -1.04%	114 311 r/r -4.28%~sektor -2.08% k/k +2.83%~sektor +0.51%	118 045 r/r +3.27%~sektor +0.42% k/k +5.94%~sektor +1.24%
Wartości niematerialne i prawne	6	224 r/r +3633.33%~sektor +89.72% k/k +3.23%~sektor +0.72%	683 r/r +204.91%~sektor +10.02% k/k +66.18%~sektor -0.32%	525 r/r -23.13%~sektor -4.12% k/k -2.78%~sektor -0.09%	808 r/r +53.90%~sektor +0.17% k/k -8.80%~sektor -1.29%	613 r/r -24.13%~sektor -0.44% k/k +6.06%~sektor +0.22%	315 r/r -48.61%~sektor -1.53% k/k -17.11%~sektor 0.00%	304 r/r -3.49%~sektor -1.68% k/k -5.59%~sektor -1.00%	296 r/r -2.63%~sektor +0.53% k/k -4.52%~sektor +0.35%	313 r/r +5.74%~sektor +0.89% k/k +5.03%~sektor 0.00%	845 r/r +169.97%~sektor +4.30% k/k +185.47%~sektor +1.03%	717 r/r -15.15%~sektor +5.10% k/k -8.19%~sektor +0.08%	1 167 r/r +62.76%~sektor +0.04% k/k -5.20%~sektor -0.85%	945 r/r -19.02%~sektor -5.60% k/k -5.03%~sektor -0.44%	1 220 r/r +29.10%~sektor -0.15% k/k +51.74%~sektor -0.04%
Wartość firmy	194	194 r/r 0.00%~sektor +85.90% k/k 0.00%~sektor 0.00%	194 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	194 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	194 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	194 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	194 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	194 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	194 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	194 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	194 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	189 r/r -2.58%~sektor 0.00% k/k -2.58%~sektor 0.00%	189 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -2.02%	189 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	169 r/r -10.58%~sektor 0.00% k/k -10.58%~sektor 0.00%
Rzeczowe składniki majątku trwałego	10 868	16 100 r/r +48.14%~sektor +48.14% k/k +5.15%~sektor +13.83%	25 241 r/r +56.78%~sektor +0.60% k/k +12.75%~sektor +0.03%	44 767 r/r +77.36%~sektor +0.70% k/k +13.79%~sektor +4.40%	43 392 r/r -3.07%~sektor +6.65% k/k -0.92%~sektor +4.53%	46 036 r/r +6.09%~sektor -5.03% k/k +1.48%~sektor -0.56%	46 893 r/r +1.86%~sektor +4.10% k/k -0.26%~sektor +1.90%	43 570 r/r -7.09%~sektor +5.20% k/k -8.20%~sektor -0.04%	44 257 r/r +1.58%~sektor +9.92% k/k +0.63%~sektor +2.11%	42 956 r/r -2.94%~sektor +6.88% k/k +1.64%~sektor +2.47%	43 881 r/r +2.15%~sektor -1.07% k/k -4.74%~sektor -1.52%	41 449 r/r -5.54%~sektor +3.33% k/k -1.33%~sektor +1.03%	108 771 r/r +162.42%~sektor +143.32% k/k +1.66%~sektor 0.00%	102 765 r/r -5.52%~sektor -3.66% k/k +2.57%~sektor +0.53%	101 446 r/r -1.28%~sektor -2.84% k/k +2.56%~sektor +1.93%
Aktywa z tytułu prawa do użytkowania													55 186 k/k -4.34%~sektor -1.95%	52 531 r/r -4.81%~sektor -16.79% k/k -10.42%~sektor -2.02%	52 188 r/r -0.65%~sektor -4.58% k/k +3.47%~sektor -1.30%
Należności długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inwestycje długoterminowe	0	3 035 k/k +347.64%~sektor +9.39%	557 r/r -81.65%~sektor -7.68% k/k +68.28%~sektor -0.12%	0 r/r -100.00%~sektor -8.10%	2 702 k/k -18.00%~sektor +1.20%	2 731 r/r +1.07%~sektor -4.08% k/k -7.58%~sektor -0.06%	0 r/r -100.00%~sektor +0.44% k/k -100.00%~sektor -0.38%	14 051 k/k +40.51%~sektor +4.46%	15 064 r/r +7.21%~sektor -8.33% k/k +7.84%~sektor +0.48%	14 932 r/r -0.88%~sektor 0.00% k/k -2.16%~sektor 0.00%	1 148 r/r -92.31%~sektor -0.44% k/k -89.71%~sektor -1.11%	1 023 r/r -10.89%~sektor -0.44% k/k -0.58%~sektor 0.00%	6 308 r/r +516.62%~sektor -4.68% k/k +21.19%~sektor 0.00%	6 327 r/r +0.30%~sektor 0.00% k/k +22.10%~sektor 0.00%	11 556 r/r +82.65%~sektor +7.66% k/k +124.00%~sektor +4.35%
Pozostałe aktywa trwałe	566	2 371 r/r +318.90%~sektor +105.44% k/k +79.76%~sektor +28.72%	2 406 r/r +1.48%~sektor +1.48% k/k +2.30%~sektor +5.76%	3 735 r/r +55.24%~sektor +10.12% k/k +33.11%~sektor +10.68%	4 604 r/r +23.27%~sektor +27.42% k/k -14.76%~sektor +3.53%	5 748 r/r +24.85%~sektor +8.94% k/k +22.98%~sektor +6.24%	4 665 r/r -18.84%~sektor +11.80% k/k +2.06%~sektor +1.46%	3 048 r/r -34.66%~sektor +29.48% k/k -16.56%~sektor +16.08%	4 918 r/r +61.35%~sektor +0.53% k/k +11.52%~sektor +4.48%	4 626 r/r -5.94%~sektor -0.68% k/k -4.87%~sektor +3.43%	1 790 r/r -61.31%~sektor -22.58% k/k -36.41%~sektor -2.78%	1 300 r/r -27.37%~sektor -0.52% k/k -1.96%~sektor +0.40%	3 178 r/r +144.46%~sektor +14.59% k/k -36.21%~sektor +6.40%	4 274 r/r +34.49%~sektor +21.28% k/k -10.90%~sektor +9.32%	3 823 r/r -10.55%~sektor +9.14% k/k -41.65%~sektor +3.95%
Aktywa obrotowe	29 581	51 602 r/r +74.44%~sektor +24.82% k/k +0.48%~sektor +5.36%	59 586 r/r +15.47%~sektor +2.60% k/k -8.74%~sektor +0.49%	71 117 r/r +19.35%~sektor +17.30% k/k -10.18%~sektor +6.28%	87 093 r/r +22.46%~sektor +22.46% k/k -8.15%~sektor -1.56%	87 819 r/r +0.83%~sektor +1.15% k/k -15.04%~sektor -0.29%	82 634 r/r -5.90%~sektor +1.22% k/k -12.96%~sektor -3.06%	94 005 r/r +13.76%~sektor +12.43% k/k -10.46%~sektor +0.34%	101 118 r/r +7.57%~sektor +12.11% k/k -13.90%~sektor +0.99%	92 615 r/r -8.41%~sektor +11.02% k/k -9.02%~sektor +1.88%	107 680 r/r +16.27%~sektor -0.56% k/k +0.99%~sektor +2.30%	105 140 r/r -2.36%~sektor +9.38% k/k -20.03%~sektor +5.11%	134 734 r/r +28.15%~sektor +8.88% k/k -16.75%~sektor -4.40%	142 000 r/r +5.39%~sektor -0.54% k/k -9.74%~sektor +0.52%	146 861 r/r +3.42%~sektor +23.72% k/k -11.53%~sektor +1.86%
Zapasy	11 545	35 172 r/r +204.65%~sektor +49.92% k/k -11.72%~sektor -5.32%	37 139 r/r +5.59%~sektor +6.36% k/k -16.58%~sektor -6.68%	41 958 r/r +12.98%~sektor +4.02% k/k -12.81%~sektor +2.51%	59 562 r/r +41.96%~sektor +41.02% k/k -11.54%~sektor +2.16%	65 517 r/r +10.00%~sektor +5.44% k/k -13.10%~sektor -11.37%	67 366 r/r +2.82%~sektor +2.66% k/k -14.81%~sektor -2.24%	78 782 r/r +16.95%~sektor +21.62% k/k -10.67%~sektor +0.17%	83 024 r/r +5.38%~sektor +13.70% k/k -13.85%~sektor -2.80%	78 807 r/r -5.08%~sektor +18.04% k/k -12.73%~sektor -2.48%	81 590 r/r +3.53%~sektor +9.62% k/k -9.57%~sektor -4.42%	88 544 r/r +8.52%~sektor +12.74% k/k -18.26%~sektor -1.00%	107 083 r/r +20.94%~sektor +14.64% k/k -12.17%~sektor -5.98%	108 483 r/r +1.31%~sektor +2.51% k/k -8.23%~sektor +1.42%	107 489 r/r -0.92%~sektor +16.21% k/k -8.17%~sektor -1.46%
Należności krótkoterminowe	16 932	6 549 r/r -61.32%~sektor +35.19% k/k -7.20%~sektor -3.80%	10 275 r/r +56.89%~sektor -33.38% k/k -9.38%~sektor -9.38%	8 578 r/r -16.52%~sektor +28.98% k/k -41.90%~sektor +0.90%	8 568 r/r -0.12%~sektor +8.40% k/k -19.73%~sektor -1.42%	12 633 r/r +47.44%~sektor +11.58% k/k +8.80%~sektor +0.53%	8 805 r/r -30.30%~sektor -3.73% k/k -31.36%~sektor -13.23%	8 737 r/r -0.77%~sektor +0.64% k/k -21.49%~sektor -15.04%	15 337 r/r +75.54%~sektor +1.15% k/k -11.36%~sektor -7.89%	9 499 r/r -38.06%~sektor +32.37% k/k +3.69%~sektor +4.54%	9 630 r/r +1.38%~sektor -3.63% k/k -24.20%~sektor -1.25%	11 436 r/r +18.75%~sektor +5.64% k/k -38.31%~sektor -16.18%	18 608 r/r +62.71%~sektor +4.36% k/k -45.29%~sektor -0.06%	26 305 r/r +41.36%~sektor +3.57% k/k -22.14%~sektor -2.49%	30 902 r/r +17.48%~sektor +17.48% k/k -18.04%~sektor -1.60%
Inwestycje krótkoterminowe	890	9 535 r/r +971.35%~sektor -17.63% k/k +116.66%~sektor +26.20%	11 746 r/r +23.19%~sektor +9.14% k/k +25.08%~sektor +36.29%	19 953 r/r +69.87%~sektor +4.40% k/k +24.63%~sektor +32.84%	17 792 r/r -10.83%~sektor +21.69% k/k +11.61%~sektor +100.48%	8 556 r/r -51.91%~sektor -15.78% k/k -45.85%~sektor +17.89%	5 067 r/r -40.78%~sektor +1.45% k/k +140.94%~sektor +18.50%	4 162 r/r -17.86%~sektor -7.04% k/k -4.43%~sektor +22.15%	1 368 r/r -67.13%~sektor +1.67% k/k -40.24%~sektor +18.09%	2 793 r/r +104.17%~sektor +36.17% k/k +91.96%~sektor +67.35%	15 028 r/r +438.06%~sektor +14.42% k/k +444.49%~sektor +99.09%	3 797 r/r -74.73%~sektor -20.83% k/k +15.69%~sektor +22.23%	5 937 r/r +56.36%~sektor -18.43% k/k +127.38%~sektor +31.70%	5 981 r/r +0.74%~sektor +41.10% k/k +147.35%~sektor +0.74%	7 186 r/r +20.15%~sektor +20.15% k/k -30.52%~sektor +6.70%
Środki pieniężne i inne aktywa pieniężne	890	9 351 r/r +950.67%~sektor -28.75% k/k +1432.95%~sektor +44.31%	7 804 r/r -16.54%~sektor +6.48% k/k -13.70%~sektor +37.87%	12 111 r/r +55.19%~sektor +5.94% k/k +29.52%~sektor +76.36%	17 792 r/r +46.91%~sektor +21.69% k/k +12.12%~sektor +131.47%	8 511 r/r -52.16%~sektor -22.88% k/k -46.13%~sektor +14.07%	4 088 r/r -51.97%~sektor +14.34% k/k +94.39%~sektor +18.50%	1 174 r/r -71.28%~sektor -3.66% k/k -73.04%~sektor +39.14%	963 r/r -17.97%~sektor +17.93% k/k -40.56%~sektor +21.41%	2 674 r/r +177.67%~sektor +31.70% k/k +83.78%~sektor +64.04%	13 855 r/r +418.14%~sektor +1.65% k/k +693.53%~sektor +97.23%	3 335 r/r -75.93%~sektor -18.70% k/k +1.61%~sektor +13.66%	2 517 r/r -24.53%~sektor -19.93% k/k +10.10%~sektor +22.37%	3 405 r/r +35.28%~sektor +35.54% k/k +52.14%~sektor +2.53%	6 720 r/r +97.36%~sektor +35.16% k/k -32.38%~sektor +12.47%
Pozostałe aktywa obrotowe	214	346 r/r +61.68%~sektor +36.97% k/k +517.86%~sektor +5.60%	426 r/r +23.12%~sektor +1.07% k/k +890.70%~sektor +4.72%	628 r/r +47.42%~sektor -12.69% k/k +126.71%~sektor -9.58%	1 171 r/r +86.46%~sektor +18.75% k/k +34.14%~sektor -29.84%	1 113 r/r -4.95%~sektor -15.56% k/k +97.69%~sektor -24.77%	1 396 r/r +25.43%~sektor +14.87% k/k +50.27%~sektor -5.35%	2 324 r/r +66.48%~sektor +27.93% k/k +77.54%~sektor -17.70%	1 389 r/r -40.23%~sektor +5.96% k/k -5.83%~sektor -13.74%	1 516 r/r +9.14%~sektor +20.97% k/k +72.47%~sektor +5.07%	1 432 r/r -5.54%~sektor +41.35% k/k +52.18%~sektor +9.50%	1 363 r/r -4.82%~sektor +4.37% k/k +2.02%~sektor -14.42%	3 106 r/r +127.88%~sektor +2.71% k/k -6.05%~sektor -5.93%	1 231 r/r -60.37%~sektor +6.74% k/k -57.51%~sektor +2.95%	1 284 r/r +4.31%~sektor -30.36% k/k +43.95%~sektor +4.42%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	41 021	73 332 r/r +78.77%~sektor +43.04% k/k +6.46%~sektor +6.69%	88 473 r/r +20.65%~sektor +0.78% k/k -2.54%~sektor -1.91%	120 144 r/r +35.80%~sektor +9.38% k/k -1.41%~sektor +3.35%	138 599 r/r +15.36%~sektor +20.16% k/k -6.48%~sektor +2.85%	142 947 r/r +3.14%~sektor +1.90% k/k -8.92%~sektor +0.33%	134 507 r/r -5.90%~sektor +2.12% k/k -12.66%~sektor +1.67%	154 978 r/r +15.22%~sektor +14.36% k/k -6.87%~sektor +1.58%	165 653 r/r +6.89%~sektor +10.40% k/k -8.03%~sektor +0.63%	155 442 r/r -6.16%~sektor +8.67% k/k -5.50%~sektor +1.75%	155 344 r/r -0.06%~sektor +0.82% k/k -6.96%~sektor +0.48%	149 629 r/r -3.68%~sektor +4.76% k/k -15.28%~sektor +2.81%	254 158 r/r +69.86%~sektor +23.20% k/k -9.31%~sektor -1.53%	256 311 r/r +0.85%~sektor +0.76% k/k -4.53%~sektor +2.16%	264 906 r/r +3.35%~sektor +6.97% k/k -4.51%~sektor +2.30%
Kapitał własny akcjonariuszy jednostki dominującej	17 562	40 562 r/r +130.96%~sektor +10.68% k/k -6.89%~sektor +1.03%	41 442 r/r +2.17%~sektor +1.14% k/k +4.98%~sektor +5.01%	45 404 r/r +9.56%~sektor +10.71% k/k +7.38%~sektor +8.54%	45 620 r/r +0.48%~sektor +8.36% k/k +6.65%~sektor +5.63%	47 893 r/r +4.98%~sektor +6.56% k/k +2.61%~sektor +2.67%	62 714 r/r +30.95%~sektor +12.55% k/k +15.11%~sektor +4.88%	69 689 r/r +11.12%~sektor +11.66% k/k +8.20%~sektor +4.46%	64 106 r/r -8.01%~sektor +10.91% k/k +0.67%~sektor +3.13%	63 391 r/r -1.12%~sektor +9.21% k/k +5.12%~sektor +4.73%	77 119 r/r +21.66%~sektor +6.44% k/k +27.60%~sektor +4.45%	76 709 r/r -0.53%~sektor +4.04% k/k +6.99%~sektor +3.62%	74 954 r/r -2.29%~sektor +0.46% k/k +5.16%~sektor +4.86%	53 939 r/r -28.04%~sektor +2.56% k/k -14.79%~sektor -0.68%	85 512 r/r +58.53%~sektor +12.64% k/k +14.78%~sektor +2.48%
Kapitał (fundusz) podstawowy	10 000	12 677 r/r +26.77%~sektor +0.22% k/k 0.00%~sektor 0.00%	12 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	12 677 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	5	22 963 r/r +459160.01%~sektor +14.88% k/k 0.00%~sektor 0.00%	22 963 r/r 0.00%~sektor 0.00% k/k -0.06%~sektor 0.00%	23 020 r/r +0.25%~sektor +0.53% k/k 0.00%~sektor 0.00%	27 745 r/r +20.53%~sektor +14.09% k/k 0.00%~sektor 0.00%	30 019 r/r +8.20%~sektor +1.88% k/k +0.60%~sektor 0.00%	33 394 r/r +11.24%~sektor +1.79% k/k 0.00%~sektor 0.00%	42 545 r/r +27.40%~sektor +5.37% k/k 0.00%~sektor 0.00%	47 071 r/r +10.64%~sektor +6.03% k/k 0.00%~sektor 0.00%	44 297 r/r -5.89%~sektor +4.21% k/k 0.00%~sektor 0.00%	42 049 r/r -5.07%~sektor +7.99% k/k 0.00%~sektor 0.00%	57 489 r/r +36.72%~sektor +3.08% k/k 0.00%~sektor 0.00%	59 991 r/r +4.35%~sektor +4.35% k/k 0.00%~sektor 0.00%	61 238 r/r +2.08%~sektor +5.98% k/k 0.00%~sektor 0.00%	61 238 r/r 0.00%~sektor -3.29% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	5 694 k/k +15.68%~sektor +12.22%	4 956 r/r -12.96%~sektor -6.48% k/k 0.00%~sektor -2.78%	2 802 r/r -43.46%~sektor +29.17% k/k -19.60%~sektor +6.28%
Zobowiązania długoterminowe	1 174	4 939 r/r +320.70%~sektor +225.59% k/k +737.12%~sektor +13.13%	5 594 r/r +13.26%~sektor +10.57% k/k -2.17%~sektor -8.88%	12 743 r/r +127.80%~sektor -13.62% k/k +16.76%~sektor -9.17%	13 536 r/r +6.22%~sektor -8.02% k/k +0.84%~sektor -1.58%	26 887 r/r +98.63%~sektor -7.77% k/k +447.71%~sektor -8.87%	29 486 r/r +9.67%~sektor -3.46% k/k -11.13%~sektor -7.86%	31 152 r/r +5.65%~sektor +1.88% k/k -6.49%~sektor +4.64%	26 731 r/r -14.19%~sektor +7.74% k/k -7.50%~sektor -3.58%	21 153 r/r -20.87%~sektor -8.56% k/k -3.09%~sektor -4.66%	15 215 r/r -28.07%~sektor -7.79% k/k -7.01%~sektor -0.94%	12 475 r/r -18.01%~sektor +16.06% k/k +55.12%~sektor +5.98%	76 619 r/r +514.18%~sektor +250.17% k/k +11.65%~sektor -1.04%	81 378 r/r +6.21%~sektor +6.21% k/k +0.88%~sektor +5.11%	77 502 r/r -4.76%~sektor +0.62% k/k -10.84%~sektor +0.24%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	950	363 r/r -61.79%~sektor -16.53% k/k -24.53%~sektor -19.24%	0 r/r -100.00%~sektor -61.42%	5 596 k/k +2.85%~sektor -4.01%	4 192 r/r -25.09%~sektor -18.09% k/k -32.85%~sektor -6.03%	26 806 r/r +539.46%~sektor -37.74% k/k +456.03%~sektor -13.63%	17 399 r/r -35.09%~sektor -13.37% k/k -15.91%~sektor -12.70%	19 637 r/r +12.86%~sektor -21.01% k/k -10.59%~sektor 0.00%	16 128 r/r -17.87%~sektor +26.51% k/k -11.36%~sektor -9.24%	11 285 r/r -30.03%~sektor -30.03% k/k -7.70%~sektor -10.22%	7 122 r/r -36.89%~sektor -14.84% k/k -12.18%~sektor -2.06%	5 384 r/r -24.40%~sektor -30.50% k/k +644.67%~sektor -7.52%	15 305 r/r +184.27%~sektor +17.38% k/k +171.94%~sektor -2.48%	34 558 r/r +125.80%~sektor -19.20% k/k +41.64%~sektor -7.54%	30 421 r/r -11.97%~sektor -11.97% k/k -26.96%~sektor -4.60%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	224	4 576 r/r +1942.86%~sektor +168.36%	5 592 r/r +22.20%~sektor +9.13%	7 139 r/r +27.66%~sektor -37.75% k/k +30.61%~sektor -10.74%	9 330 r/r +30.69%~sektor -37.40% k/k +29.94%~sektor -15.46%	63 r/r -99.32%~sektor -14.90% k/k -13.70%~sektor -8.74%	125 r/r +98.41%~sektor +6.84% k/k -40.48%~sektor -19.64%	38 r/r -69.60%~sektor -6.38% k/k +22.58%~sektor +2.37%	408 r/r +973.68%~sektor +7.62%	161 r/r -60.54%~sektor -19.00% k/k -27.80%~sektor -18.99%	0 r/r -100.00%~sektor -25.91%	74	52 487 r/r +70828.38%~sektor +1378.72% k/k -4.67%~sektor -0.12%	36 263 r/r -30.91%~sektor -16.08% k/k -26.09%~sektor -0.94%	35 268 r/r -2.74%~sektor -7.88% k/k +0.21%~sektor -4.70%
Inne zobowiązania długoterminowe	0	0	2	8 r/r +300.00%~sektor +0.12% k/k +14.29%~sektor +2.27%	14 r/r +75.00%~sektor -6.59%	18 r/r +28.57%~sektor +23.89% k/k +20.00%~sektor -2.12%	11 962 r/r +66355.56%~sektor -7.46% k/k -2.59%~sektor -1.04%	11 477 r/r -4.05%~sektor +5.70% k/k +1.40%~sektor +8.60%	10 195 r/r -11.17%~sektor -10.95% k/k -4.75%~sektor -0.14%	9 707 r/r -4.79%~sektor +10.08% k/k +3.51%~sektor +4.54%	8 093 r/r -16.63%~sektor -4.86% k/k -1.93%~sektor +4.03%	7 017 r/r -13.30%~sektor -0.44% k/k -4.13%~sektor +9.66%	8 827 r/r +25.79%~sektor -2.17% k/k +11.19%~sektor +3.63%	10 557 r/r +19.60%~sektor -13.23% k/k +46.56%~sektor -0.54%	11 813 r/r +11.90%~sektor -2.14% k/k +17.17%~sektor -1.03%
Zobowiązania krótkoterminowe	20 714	26 022 r/r +25.63%~sektor +53.41% k/k +12.64%~sektor +12.64%	39 070 r/r +50.14%~sektor -3.78% k/k -10.27%~sektor +3.35%	48 852 r/r +25.04%~sektor +17.74% k/k -20.23%~sektor +11.89%	66 781 r/r +36.70%~sektor +33.89% k/k -14.63%~sektor -6.48%	55 454 r/r -16.96%~sektor +1.02% k/k -40.71%~sektor -0.46%	42 307 r/r -23.71%~sektor -1.92% k/k -36.23%~sektor +2.21%	54 137 r/r +27.96%~sektor +23.49% k/k -21.20%~sektor +2.90%	74 816 r/r +38.20%~sektor +4.84% k/k -14.53%~sektor +7.49%	70 898 r/r -5.24%~sektor +12.59% k/k -13.91%~sektor -0.23%	63 010 r/r -11.13%~sektor +14.70% k/k -30.11%~sektor +1.38%	60 445 r/r -4.07%~sektor +13.14% k/k -37.61%~sektor +9.16%	96 891 r/r +60.30%~sektor +28.84% k/k -28.46%~sektor -1.68%	116 038 r/r +19.76%~sektor -0.13% k/k -2.95%~sektor +1.70%	99 090 r/r -14.61%~sektor +25.34% k/k -11.93%~sektor +0.61%
Z tytułu dostaw i usług	7 868	6 994 r/r -11.11%~sektor +48.89%	16 207 r/r +131.73%~sektor +5.54%	17 943 r/r +10.71%~sektor +6.41% k/k -38.32%~sektor -12.32%	23 482 r/r +30.87%~sektor +30.87% k/k -33.20%~sektor +4.68%	24 459 r/r +4.16%~sektor -1.76% k/k -30.81%~sektor -17.38%	15 709 r/r -35.77%~sektor +2.24% k/k -55.64%~sektor +3.78%	20 605 r/r +31.17%~sektor +13.69% k/k -37.52%~sektor +8.21%	29 193 r/r +41.68%~sektor +16.62% k/k -31.97%~sektor +1.22%	26 500 r/r -9.22%~sektor +16.49% k/k -23.49%~sektor +10.00%	24 250 r/r -8.49%~sektor +13.98% k/k -44.06%~sektor +6.79%	22 914 r/r -5.51%~sektor +13.32% k/k -53.01%~sektor +5.20%	39 770 r/r +73.56%~sektor -0.58% k/k -40.40%~sektor -1.38%	45 137 r/r +13.50%~sektor +3.93% k/k -26.39%~sektor +7.75%	40 639 r/r -9.97%~sektor +40.24% k/k +0.43%~sektor +1.86%
Kredyty i pożyczki	10 340	14 955 r/r +44.63%~sektor +70.99% k/k +111.77%~sektor +31.14%	17 646 r/r +17.99%~sektor -57.34% k/k -7.91%~sektor -8.73%	22 586 r/r +28.00%~sektor +15.06% k/k -16.35%~sektor +2.07%	34 588 r/r +53.14%~sektor +15.43% k/k -3.42%~sektor -3.42%	23 708 r/r -31.46%~sektor +15.02% k/k -44.77%~sektor -15.09%	16 536 r/r -30.25%~sektor -18.13% k/k -28.73%~sektor -10.95%	23 565 r/r +42.51%~sektor +55.64% k/k -14.77%~sektor -15.87%	35 774 r/r +51.81%~sektor +4.64% k/k +0.13%~sektor -7.80%	34 311 r/r -4.09%~sektor +8.14% k/k -12.75%~sektor -25.91%	25 327 r/r -26.18%~sektor -5.51% k/k -34.51%~sektor -20.55%	23 730 r/r -6.31%~sektor +26.99% k/k -40.31%~sektor -13.17%	35 480 r/r +49.52%~sektor +10.00% k/k -29.49%~sektor -28.68%	34 081 r/r -3.94%~sektor -4.24% k/k -13.36%~sektor -8.03%	18 692 r/r -45.15%~sektor -8.30% k/k -45.05%~sektor -0.76%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	315	191 r/r -39.37%~sektor -13.16%	482 r/r +152.36%~sektor +66.44%	397 r/r -17.63%~sektor +5.98% k/k +108.95%~sektor -11.60%	964 r/r +142.82%~sektor +10.83% k/k +26.51%~sektor +22.58%	232 r/r -75.93%~sektor -28.05% k/k -97.63%~sektor -5.04%	235 r/r +1.29%~sektor -6.38% k/k +7.31%~sektor -18.49%	161 r/r -31.49%~sektor -31.49% k/k -24.41%~sektor +0.71%	277 r/r +72.05%~sektor +49.08% k/k +489.36%~sektor 0.00%	248 r/r -10.47%~sektor -20.61% k/k +1.22%~sektor -9.66%	161 r/r -35.08%~sektor +32.15% k/k -27.80%~sektor -3.68%	48 r/r -70.19%~sektor -3.68% k/k -2.04%~sektor -8.29%	6 229 r/r +12877.08%~sektor +873.05% k/k +7.97%~sektor +4.00%	23 216 r/r +272.71%~sektor -3.20% k/k +591.57%~sektor +2.61%	21 842 r/r -5.92%~sektor +6.22% k/k +5.45%~sektor -0.14%
Inne zobowiązania krótkoterminowe	2 191	3 882 r/r +77.18%~sektor +29.07%	4 735 r/r +21.97%~sektor +5.58%	7 926 r/r +67.39%~sektor +32.81% k/k +59.83%~sektor +12.48%	7 747 r/r -2.26%~sektor +21.82% k/k +19.22%~sektor +19.22%	7 055 r/r -8.93%~sektor -1.97% k/k +29.47%~sektor +20.00%	9 827 r/r +39.29%~sektor +2.20% k/k +30.85%~sektor +16.60%	9 806 r/r -0.21%~sektor +7.83% k/k +24.84%~sektor +24.84%	9 572 r/r -2.39%~sektor -6.06% k/k +8.12%~sektor +14.72%	9 839 r/r +2.79%~sektor +6.17% k/k +20.78%~sektor +7.56%	13 272 r/r +34.89%~sektor +21.55% k/k +67.66%~sektor +26.62%	13 753 r/r +3.62%~sektor +10.40% k/k +65.62%~sektor +50.39%	15 412 r/r +12.06%~sektor +9.46% k/k +22.05%~sektor +22.05%	13 604 r/r -11.73%~sektor +5.53% k/k -12.50%~sektor +2.88%	17 917 r/r +31.70%~sektor -9.18% k/k +3.42%~sektor +4.95%
Rozliczenia międzyokresowe	1 571	1 809 r/r +15.15%~sektor +16.59% k/k +11.12%~sektor +14.86%	2 367 r/r +30.85%~sektor +15.88% k/k +16.03%~sektor +16.03%	13 145 r/r +455.34%~sektor +3.19% k/k +77.13%~sektor +35.88%	12 662 r/r -3.67%~sektor -2.14% k/k -8.11%~sektor +27.83%	12 713 r/r +0.40%~sektor +152.30% k/k +7.55%~sektor +3.01%	0 r/r -100.00%~sektor -100.00%	0	0	0	0	0	0	0	0
Pasywa razem	41 021	73 332 r/r +78.77%~sektor +43.04% k/k +6.46%~sektor +6.69%	88 473 r/r +20.65%~sektor +0.78% k/k -2.54%~sektor -1.91%	120 144 r/r +35.80%~sektor +9.38% k/k -1.41%~sektor +3.35%	138 599 r/r +15.36%~sektor +20.16% k/k -6.48%~sektor +2.85%	142 947 r/r +3.14%~sektor +1.90% k/k -8.92%~sektor +0.33%	134 507 r/r -5.90%~sektor +2.12% k/k -12.66%~sektor +1.67%	154 978 r/r +15.22%~sektor +14.36% k/k -6.87%~sektor +1.58%	165 653 r/r +6.89%~sektor +10.40% k/k -8.03%~sektor +0.63%	155 442 r/r -6.16%~sektor +8.67% k/k -5.50%~sektor +1.75%	155 344 r/r -0.06%~sektor +0.82% k/k -6.96%~sektor +0.48%	149 629 r/r -3.68%~sektor +4.76% k/k -15.28%~sektor +2.81%	254 158 r/r +69.86%~sektor +23.20% k/k -9.31%~sektor -1.53%	256 311 r/r +0.85%~sektor +0.76% k/k -4.53%~sektor +2.16%	264 906 r/r +3.35%~sektor +6.97% k/k -4.51%~sektor +2.30%

porównaj z innymi profilami w sektorze »