Raporty finansowe: Rachunek zysków i strat
RES (RESBUD)
0.9800.000(0.00%)
RESBUD
2004 (gru 04) | 2005 (gru 05) | 2006 (gru 06) | 2007 (gru 07) | 2008 (gru 08) | 2009 (gru 09) | 2010 (gru 10) | 2011 (gru 11) | 2012 (gru 12) | 2013 (gru 13) | 2014 (gru 14) | 2015 (gru 15) | 2016 (gru 16) | 2017 (gru 17) | 2018 (gru 18) | 2019 (gru 19) | 2020 (gru 20) | 2021 (gru 21) | 2022 (gru 22) | O4K (wrz 23)* | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2005-02-17 | 2006-02-14 | 2007-02-14 | 2008-03-10 | 2009-03-18 | 2010-03-18 | 2011-03-18 | 2012-03-16 | 2013-03-21 | 2014-03-21 | 2015-03-23 | 2016-03-10 | 2017-03-13 | 2018-03-26 | 2019-04-30 | 2020-06-30 | 2021-08-24 | 2022-04-29 | 2023-05-02 | 2023-11-29 | |
Przychody ze sprzedaży | 52 895 | 56 342 r/r +6.52% | 61 052 r/r +8.36% k/k -2.34% | 82 558 r/r +35.23% k/k +0.32% | 74 268 r/r -10.04% k/k +0.06% | 27 834 r/r -62.52% k/k -29.70% | 50 317 r/r +80.78% k/k +4.59% | 38 987 r/r -22.52% k/k -2.28% | 5 237 r/r -86.57% k/k -65.83% | 363 r/r -93.07% k/k +38.55% | 337 r/r -7.16% k/k -14.90% | 350 r/r +3.86% k/k -4.63% | 198 r/r -43.43% k/k -9.59% | 203 r/r +2.53% k/k +9.14% | 538 r/r +164.78% k/k -7.96% | 0 r/r -100.00% | 0 | 281 157 | 291 789 r/r +3.78% | 92 628 k/k -90.79% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 55 837 | 55 469 r/r -0.66% | 56 491 r/r +1.84% k/k -4.39% | 79 854 r/r +41.36% k/k +2.99% | 66 780 r/r -16.37% k/k -5.03% | 27 068 r/r -59.47% k/k -25.40% | 47 969 r/r +77.22% k/k +6.87% | 42 649 r/r -11.09% k/k -2.01% | 6 459 r/r -84.86% k/k -59.77% | 258 r/r -96.01% k/k -77.97% | 892 r/r +245.74% k/k +619.35% | 360 r/r -59.64% k/k -61.58% | 178 r/r -50.56% k/k -48.70% | 117 r/r -34.27% k/k -14.60% | 120 r/r +2.91% k/k -29.18% | 0 r/r -100.00% | 0 | 250 051 | 270 452 r/r +8.16% | 89 695 k/k -90.37% | |
Koszty sprzedaży | 0 | 0 | 0 | 277 | 358 r/r +29.24% k/k -33.70% | 437 r/r +22.07% k/k +26.67% | 0 r/r -100.00% k/k -100.00% | 0 k/k +100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Koszty ogólnego zarządu | 0 | 0 | 4 143 k/k +36.33% | 4 811 r/r +16.12% k/k +6.82% | 5 272 r/r +9.58% k/k +3.74% | 4 047 r/r -23.24% k/k -12.97% | 2 788 r/r -31.11% k/k -26.96% | 2 583 r/r -7.35% k/k +31.45% | 1 849 r/r -28.42% k/k -8.51% | 709 r/r -61.65% k/k -26.07% | 627 r/r -11.57% k/k -2.79% | 510 r/r -18.66% k/k -0.58% | 560 r/r +9.80% k/k +0.54% | 542 r/r -3.21% k/k +10.84% | 529 r/r -2.42% k/k -15.38% | 392 r/r -25.93% | 1 458 r/r +272.22% | 19 828 r/r +1259.69% | 0 r/r -100.00% | 0 | |
Zysk ze sprzedaży | -2 942 | 873 r/r +129.67% | 418 r/r -52.12% k/k +6.63% | -2 384 r/r -670.33% k/k -1038.58% | 1 858 r/r +177.94% k/k +208.15% | -3 718 r/r -300.11% k/k -120.52% | -440 r/r +88.17% k/k +66.23% | -6 245 r/r -1319.32% k/k -23.25% | -3 071 r/r +50.82% k/k -11.63% | -604 r/r +80.33% k/k +67.67% | -1 182 r/r -95.70% k/k -216.89% | -520 r/r +56.01% k/k +51.99% | -540 r/r -3.85% k/k +21.17% | -456 r/r +15.56% k/k -3.64% | -112 r/r +75.48% k/k +47.01% | -392 r/r -250.43% | -1 458 r/r -272.22% | 11 278 r/r +873.36% | 21 337 r/r +89.20% | 2 933 k/k -96.07% | |
Pozostałe przychody operacyjne | 3 087 | 2 673 r/r -13.41% | 2 802 r/r +4.83% k/k +4.83% | 3 203 r/r +14.31% k/k -21.05% | 3 674 r/r +14.70% k/k +11.40% | 3 539 r/r -3.67% k/k -16.77% | 1 371 r/r -61.26% k/k -48.81% | 548 r/r -60.03% k/k -30.10% | 896 r/r +63.50% k/k +0.45% | 934 r/r +4.24% k/k -5.47% | 237 r/r -74.63% k/k +157.61% | 186 r/r -21.52% k/k -40.76% | 1 161 r/r +524.19% k/k +418.30% | 69 r/r -94.06% k/k -94.75% | 3 646 r/r +5184.64% k/k +10.36% | 153 r/r -95.80% | 0 r/r -100.00% | 1 665 | 3 064 r/r +84.03% | 775 k/k -93.24% | |
Pozostałe koszty operacyjne | 817 | 1 859 r/r +127.54% | 2 231 r/r +20.01% k/k +20.01% | 2 142 r/r -3.99% k/k -28.24% | 5 726 r/r +167.32% k/k +7.11% | 2 420 r/r -57.74% k/k -34.11% | 1 495 r/r -38.22% k/k -12.42% | 653 r/r -56.32% k/k +14.96% | 3 372 r/r +416.39% k/k -9.91% | 973 r/r -71.14% k/k +140.84% | 227 r/r -76.67% k/k -67.24% | 270 r/r +18.94% k/k +12.97% | 394 r/r +45.93% k/k -23.35% | 65 r/r -83.50% k/k -31.58% | 2 253 r/r +3366.46% k/k +24.97% | 158 r/r -93.01% | 37 r/r -76.57% | 9 774 r/r +26373.86% | 14 321 r/r +46.53% | 41 930 k/k -50.59% | |
Zysk operacyjny (EBIT) | -672 | 1 687 r/r +351.04% | 989 r/r -41.38% k/k -11.78% | -1 323 r/r -233.77% k/k -894.74% | -194 r/r +85.34% k/k +94.85% | -2 599 r/r -1239.69% k/k -134.78% | -564 r/r +78.30% k/k -69.88% | -6 350 r/r -1025.89% k/k -30.90% | -5 547 r/r +12.65% k/k +0.98% | -643 r/r +88.41% k/k +49.92% | -1 172 r/r -82.27% k/k -20.33% | -604 r/r +48.46% k/k +40.08% | 227 r/r +137.58% k/k +123.28% | -452 r/r -299.12% k/k -157.95% | 1 281 r/r +383.50% k/k -0.67% | -396 r/r -130.91% | -1 495 r/r -277.54% | 3 169 r/r +311.94% | 10 080 r/r +218.08% | -38 222 k/k -3255.38% | |
Przychody finansowe | 2 015 | -250 r/r -112.41% | 500 r/r +300.00% k/k +245.35% | 1 763 r/r +252.60% k/k +207.14% | 675 r/r -61.71% k/k -71.59% | 565 r/r -16.30% k/k +44.87% | 407 r/r -27.96% k/k +6.54% | 354 r/r -13.02% k/k +16.07% | 232 r/r -34.46% k/k -31.16% | 2 834 r/r +1121.55% k/k +97.63% | 1 899 r/r -32.99% k/k -73.23% | 1 576 r/r -17.01% k/k +171.06% | 978 r/r -37.94% k/k +951.61% | 407 r/r -58.38% k/k -58.89% | 374 r/r -8.08% k/k -38.97% | 877 r/r +134.50% | 23 r/r -97.37% | 5 441 r/r +23481.04% | 2 525 r/r -53.59% | -4 260 k/k -113.27% | |
Koszty finansowe | 1 174 | 481 r/r -59.03% | 532 r/r +10.60% k/k -17.39% | 595 r/r +11.84% k/k +15.76% | 294 r/r -50.59% k/k -31.94% | 196 r/r -33.33% k/k -2.97% | 295 r/r +50.51% k/k +1.03% | 239 r/r -18.98% k/k +2.14% | 371 r/r +55.23% k/k +14.15% | 201 r/r -45.82% k/k -16.94% | 189 r/r -5.97% k/k +36.96% | 7 665 r/r +3955.56% k/k +12.14% | 372 r/r -95.15% k/k -67.57% | 15 r/r -95.97% k/k -90.85% | 1 273 r/r +8385.33% k/k +1552.99% | 332 r/r -73.90% | 129 r/r -61.10% | 12 064 r/r +9236.60% | 3 140 r/r -73.97% | 5 860 k/k -59.71% | |
Pozostałe przychody (koszty) | 0 | 0 | 0 | 27 k/k -96.91% | 5 135 r/r +18918.52% k/k +19.78% | 0 r/r -100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk z działalności gospodarczej | 169 | 956 r/r +465.68% | 957 r/r +0.10% k/k +619.55% | -128 r/r -113.38% k/k -115.96% | 5 322 r/r +4257.81% k/k +115.90% | -2 230 r/r -141.90% k/k -142.66% | -452 r/r +79.73% k/k -86.78% | -6 235 r/r -1279.42% k/k -30.44% | -5 686 r/r +8.81% k/k -1.72% | 1 990 r/r +135.00% k/k +2263.04% | 538 r/r -72.96% k/k -91.01% | -6 693 r/r -1344.05% k/k +33.48% | 833 r/r +112.45% k/k +141.05% | -60 r/r -107.20% k/k -103.74% | 383 r/r +737.83% k/k -79.04% | 149 r/r -61.05% | -1 601 r/r -1174.38% | -3 454 r/r -115.70% | 9 465 r/r +374.02% | -48 342 k/k -357.44% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk przed opodatkowaniem | 169 | 956 r/r +465.68% | 957 r/r +0.10% k/k +619.55% | -128 r/r -113.38% k/k -115.96% | 5 322 r/r +4257.81% k/k +115.90% | -2 230 r/r -141.90% k/k -142.66% | -452 r/r +79.73% k/k -86.78% | -6 235 r/r -1279.42% k/k -30.44% | -5 686 r/r +8.81% k/k -1.72% | 1 990 r/r +135.00% k/k +2263.04% | 538 r/r -72.96% k/k -91.01% | -6 693 r/r -1344.05% k/k +33.48% | 833 r/r +112.45% k/k +141.05% | -60 r/r -107.20% k/k -103.74% | 383 r/r +737.83% k/k -79.04% | 149 r/r -61.05% | -1 601 r/r -1174.38% | -3 454 r/r -115.70% | 9 465 r/r +374.02% | -48 342 k/k -357.44% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 708 k/k +355.60% | 0 r/r -100.00% k/k -100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 458 k/k +68.10% | |
Zysk netto | 826 | 1 066 r/r +29.06% | 1 008 r/r -5.44% k/k +558.82% | 1 850 r/r +83.53% k/k +176.95% | 6 105 r/r +230.00% k/k +44.09% | -2 965 r/r -148.57% k/k -2956.70% | -324 r/r +89.07% k/k +71.10% | -6 647 r/r -1951.54% k/k -60.32% | -6 430 r/r +3.26% k/k -2.32% | 1 411 r/r +121.94% k/k +277.04% | 272 r/r -80.72% k/k -94.12% | -5 887 r/r -2264.34% k/k +30.22% | 881 r/r +114.97% k/k +143.42% | -108 r/r -112.26% k/k -106.65% | 378 r/r +450.37% k/k -78.68% | 149 r/r -60.61% | -1 601 r/r -1174.38% | -4 990 r/r -211.64% | 6 486 r/r +229.97% | -44 789 k/k -614.53% | |
Zysk netto akcjonariuszy jednostki dominującej | 826 | 1 066 r/r +29.06% | 962 r/r -9.76% k/k +220.67% | 1 744 r/r +81.29% k/k +298.17% | 6 105 r/r +250.06% k/k +49.05% | -2 965 r/r -148.57% k/k -11760.00% | -324 r/r +89.07% k/k +71.10% | -6 647 r/r -1951.54% k/k -60.32% | -6 430 r/r +3.26% k/k -2.32% | 1 411 r/r +121.94% k/k +277.04% | 272 r/r -80.72% k/k -94.12% | -5 887 r/r -2264.34% k/k +30.22% | 881 r/r +114.97% k/k +143.42% | -108 r/r -112.26% k/k -106.65% | 378 r/r +450.37% k/k -78.68% | 149 r/r -60.61% | -1 601 r/r -1174.38% | -4 990 r/r -211.64% | 6 486 r/r +229.97% | -45 078 k/k -617.85% | |
EBITDA | 734 | 2 931 r/r +299.32% | 2 187 r/r -25.38% k/k -17.91% | -56 r/r -102.56% k/k -104.84% | 693 r/r +1337.50% k/k +124.87% | -1 633 r/r -335.64% k/k -357.42% | -108 r/r +93.39% k/k -117.56% | -6 041 r/r -5493.52% k/k -29.25% | -5 379 r/r +10.96% k/k +0.15% | -536 r/r +90.04% k/k +54.38% | -1 080 r/r -101.49% k/k -23.01% | -514 r/r +52.41% k/k +44.01% | 318 r/r +161.87% k/k +135.93% | -361 r/r -213.52% k/k -141.45% | 1 350 r/r +474.02% k/k -2.16% | -396 r/r -129.33% | -1 495 r/r -277.54% | 5 041 r/r +437.14% | 13 059 r/r +159.06% | -37 501 k/k -322.30% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
* Wartości obliczane są na podstawie 4 ostatnich raportów kwartalnych
Informacje
ISIN: | PLRESBD00032 |
---|---|
Liczba akcji: | 315 493 684 |
Kapitalizacja: | 309 183 810 |
Enterprise Value: | 341 906 810 |
Branża: | Budownictwo |
RESBUD SE to holding działający na szeroko rozumianym rynku budownictwa, energetyki i inżynierii lądowej, a także produkcji, logistyki oraz dostaw... RESBUD SE to holding działający na szeroko rozumianym rynku budownictwa, energetyki i inżynierii lądowej, a także produkcji, logistyki oraz dostaw materiałów dla sektora budowlanego i energetycznego. Wchodzące w skład jego portfolio inwestycyjnego spółki zajmują się przede wszystkim: budową obiektów inżynierii lądowej na traktach drogowych i kolejowych, wznoszeniem konstrukcji żelbetowych, robotami budowlanymi, inżynierią lądową, produkcją mas bitumicznych i betonów, a także dostawą materiałów i sprzętu dla dużych inwestycji infrastrukturalnych, w tym urządzeń do budowy i modernizacji instalacji energetycznych.
Nazwa: | RESBUD |
---|---|
Adres: | Järvevana tee 9-40, 11314, Tallinn, Estonia |
CEO: | Krzysztof Długosz |
Telefon: | +372 602 7780 |
WWW: | http://www.resbud.pl/ |