|
|
2013/Q4
(gru 13) |
2014/Q4
(gru 14) |
2015/Q4
(gru 15) |
2016/Q4
(gru 16) |
2017/Q1
(mar 17) |
2017/Q2
(cze 17) |
2017/Q3
(wrz 17) |
2017/Q4
(gru 17) |
2018/Q1
(mar 18) |
2018/Q2
(cze 18) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.75 | 18.39 | 7.30 | 3.75 | 3.75 | 3.75 | 3.75 | |
| Liczba akcji | 80 000 000 | 80 000 000 | 80 000 000 | 80 000 000 | 80 000 000 | 80 000 000 | 80 000 000 | 100 000 000 | 100 000 000 | 100 000 000 | 100 000 000 | 100 000 000 | 100 000 000 | |
| Wartość księgowa na akcję | 0.27 | 0.82 r/r +205.02% | 2.32 r/r +182.83% | 4.82 r/r +107.71% | 5.53 k/k +14.74% | 6.21 k/k +12.28% | 7.08 k/k +13.98% | -6.22 r/r -229.03% k/k -187.87% | -13.74 r/r -348.26% k/k -120.77% | -17.43 r/r -380.63% k/k -26.93% | -22.44 r/r -260.74% | -23.16 r/r -3.18% | -24.83 r/r -7.22% | |
| Cena / Wartość księgowa | | | | | | | 3.64~sektor 0.72 | | | | | | | |
| Wartość księgowa Grahama na akcję | 0.23 | -0.08 r/r -133.76% | 1.07 r/r +1478.91% | 2.04 r/r +91.42% | 2.29 k/k +12.23% | 1.66 k/k -27.44% | -0.46 k/k -127.77% | -9.05 r/r -543.77% k/k -1862.33% | -16.94 r/r -839.93% k/k -87.13% | -19.14 r/r -1251.84% k/k -12.96% | -23.05 r/r -154.60% | -23.99 r/r -4.06% | -25.71 r/r -7.20% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 0.38 | 1.34 r/r +258.40% | 2.58 r/r +92.22% | 5.28 r/r +104.51% | 6.26 k/k +18.50% | 7.51 k/k +19.99% | 8.78 k/k +16.88% | -8.72 r/r -265.09% k/k -199.34% | -14.31 r/r -328.53% k/k -64.03% | -16.02 r/r -313.22% k/k -11.96% | -0.95 r/r +89.06% | 0.92 r/r +196.10% | 0.98 r/r +6.88% | |
| Cena / Przychody ze sprzedaży | | | | | | | 2.93~sektor 3.05 | | | | | 4.09~sektor 1.47 | 3.83~sektor 2.58 r/r -6.45%~sektor +75.09% | |
| Zysk na akcję | 0.13 | 0.55 r/r +336.77% | 1.50 r/r +172.44% | 2.50 r/r +66.49% | 2.74 k/k +9.67% | 2.97 k/k +8.25% | 3.21 k/k +8.13% | -19.28 r/r -871.10% k/k -700.67% | -27.46 r/r -1101.42% k/k -42.43% | -31.60 r/r -1164.73% k/k -15.09% | -10.23 r/r +46.95% | -0.78 r/r +92.42% | -1.58 r/r -103.70% | |
| Cena / Zysk | | | | | | | 8.02~sektor 9.40 | | | | | | | |
| Zysk operacyjny na akcję | 0.22 | 0.80 r/r +268.33% | 1.53 r/r +90.63% | 2.93 r/r +91.51% | 3.37 k/k +14.72% | 3.77 k/k +11.94% | 4.34 k/k +15.10% | -17.47 r/r -695.37% k/k -502.79% | -23.72 r/r -804.58% k/k -35.76% | -27.30 r/r -824.45% k/k -15.10% | -5.66 r/r +67.57% | 0.54 r/r +109.56% | -0.06 r/r -111.80% | |
| Cena / Zysk operacyjny | | | | | | | 5.94~sektor 5.72 | | | | | 6.92~sektor 3.99 | | |
| Enterprise Value na akcję | 1.08 | 1.47 r/r +36.47% | 2.56 r/r +74.20% | 9.45 r/r +268.91% | 11.26 k/k +19.11% | 15.04 k/k +33.58% | 47.08 k/k +212.98% | 41.04 r/r +334.05% k/k -12.84% | 34.99 r/r +210.69% k/k -14.74% | 32.00 r/r +112.70% k/k -8.55% | 7.26 r/r -82.30% | 4.12 r/r -43.26% | 4.58 r/r +11.06% | |
| EV / Przychody ze sprzedaży | 2.88~sektor 2.26 | 1.09~sektor 2.51 r/r -61.93%~sektor +10.94% | 0.99~sektor 2.36 r/r -9.37%~sektor -5.65% | 1.79~sektor 2.14 r/r +80.38%~sektor -9.50% | 1.80~sektor 2.27 k/k +0.51%~sektor +5.89% | 2.00~sektor 2.51 k/k +11.33%~sektor +10.83% | 5.36~sektor 3.27 k/k +167.77%~sektor +30.30% | | | | | 4.50~sektor 3.52 | 4.67~sektor 3.83 r/r +3.90%~sektor +9.01% | |
| EV / EBIT | 4.94~sektor 3.94 | 1.83~sektor 4.59 r/r -62.95%~sektor +16.65% | 1.67~sektor 5.59 r/r -8.62%~sektor +21.70% | 3.22~sektor 0.87 r/r +92.62%~sektor -84.43% | 3.35~sektor 3.05 k/k +3.83%~sektor +250.93% | 3.99~sektor -0.01 k/k +19.33%~sektor -100.44% | 10.86~sektor 2.34 k/k +171.93%~sektor +17727.82% | -2.35~sektor 1.96 r/r -172.91%~sektor +125.17% k/k -121.64%~sektor -16.43% | -1.48~sektor 3.02 r/r -144.10%~sektor -0.97% k/k +37.20%~sektor +54.34% | -1.17~sektor 0.58 r/r -129.36%~sektor +4474.06% k/k +20.55%~sektor -80.76% | -1.28~sektor 0.03 r/r +45.42%~sektor -98.39% | 7.61~sektor 1.41 r/r +693.50%~sektor +4380.32% | -71.58~sektor 4.90 r/r -1040.69%~sektor +247.09% | |
| EV / EBITDA | 4.77~sektor 4.77 | 1.79~sektor 6.12 r/r -62.40%~sektor +28.44% | 1.63~sektor 5.41 r/r -8.87%~sektor -11.55% | 3.14~sektor 0.87 r/r +92.31%~sektor -83.95% | 3.23~sektor 2.99 k/k +2.99%~sektor +244.41% | 3.83~sektor -0.01 k/k +18.54%~sektor -100.32% | 10.31~sektor 5.37 k/k +168.98%~sektor +56032.29% | -2.38~sektor 3.91 r/r -175.89%~sektor +349.71% k/k -123.11%~sektor -27.24% | -1.49~sektor 3.02 r/r -146.19%~sektor +0.82% k/k +37.31%~sektor -22.79% | -1.18~sektor 0.58 r/r -130.89%~sektor +6171.35% k/k +20.72%~sektor -80.68% | -1.35~sektor 0.03 r/r +43.54%~sektor -99.12% | 6.41~sektor 3.11 r/r +576.51%~sektor +8961.52% | 684.13~sektor 5.49 r/r +10570.55%~sektor +76.57% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
