|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 6.65 | 4.39 | 5.84 | 9.50 | 11.20 | 11.00 | 10.00 | 6.90 | 7.40 | |
| Liczba akcji | 1 160 000 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | |
| Wartość księgowa na akcję | 1.33 | 1.77 r/r +32.52% | 1.77 k/k +0.23% | 1.70 k/k -3.86% | 1.64 k/k -3.44% | 1.57 r/r -11.05% k/k -4.41% | 1.59 r/r -10.47% k/k +0.89% | 1.60 r/r -6.24% k/k +0.67% | 1.57 r/r -4.61% k/k -1.75% | 1.51 r/r -4.24% k/k -4.04% | 1.48 r/r -6.39% k/k -1.37% | 1.47 r/r -8.10% k/k -1.17% | |
| Cena / Wartość księgowa | | | | 3.90~sektor 3.18 | 2.67~sektor 2.94 k/k -31.64%~sektor -7.69% | 3.72~sektor 3.35 k/k +39.16%~sektor +14.02% | 5.99~sektor 3.37 k/k +61.24%~sektor +0.53% | 7.01~sektor 3.32 r/r +79.63%~sektor +4.49% k/k +17.10%~sektor -1.24% | 7.01~sektor 3.24 r/r +162.68%~sektor +10.51% k/k -0.03%~sektor -2.37% | 6.64~sektor 2.90 r/r +78.83%~sektor -13.37% k/k -5.26%~sektor -10.61% | 4.65~sektor 2.65 r/r -22.41%~sektor -21.12% k/k -30.04%~sektor -8.47% | 5.04~sektor 2.62 r/r -28.10%~sektor -21.08% k/k +8.51%~sektor -1.19% | |
| Wartość księgowa Grahama na akcję | 1.33 | 1.68 r/r +26.34% | 1.69 k/k +0.49% | 1.63 k/k -3.80% | 1.57 k/k -3.33% | 1.51 r/r -10.61% k/k -4.34% | 1.52 r/r -9.98% k/k +1.20% | 1.54 r/r -5.51% k/k +0.97% | 1.52 r/r -3.77% k/k -1.55% | 1.46 r/r -2.79% k/k -3.37% | 1.44 r/r -5.51% k/k -1.63% | 1.43 r/r -7.33% k/k -0.97% | |
| Cena / Wartość księgowa Grahama | | | | 4.08~sektor 4.70 | 2.79~sektor 4.24 k/k -31.70%~sektor -9.78% | 3.88~sektor 5.14 k/k +39.07%~sektor +21.23% | 6.23~sektor 4.81 k/k +60.74%~sektor -6.46% | 7.28~sektor 5.04 r/r +78.25%~sektor +7.33% k/k +16.76%~sektor +4.90% | 7.26~sektor 5.03 r/r +160.38%~sektor +18.63% k/k -0.24%~sektor -0.27% | 6.83~sektor 4.40 r/r +76.15%~sektor -14.37% k/k -5.92%~sektor -12.50% | 4.79~sektor 4.29 r/r -23.13%~sektor -10.71% k/k -29.86%~sektor -2.45% | 5.19~sektor 3.76 r/r -28.70%~sektor -25.53% k/k +8.30%~sektor -12.51% | |
| Przychody ze sprzedaży na akcję | 0.25 | 0.46 r/r +85.20% | 0.46 k/k -0.52% | 0.52 k/k +12.87% | 0.49 k/k -6.66% | 0.32 r/r -31.49% k/k -34.64% | 0.41 r/r -10.38% k/k +30.14% | 0.51 r/r -2.06% k/k +23.35% | 0.58 r/r +19.18% k/k +13.59% | 0.64 r/r +100.50% k/k +9.96% | 0.49 r/r +18.14% k/k -23.32% | 0.36 r/r -28.48% k/k -25.32% | |
| Cena / Przychody ze sprzedaży | | | | 12.79~sektor 5.10 | 9.05~sektor 3.93 k/k -29.28%~sektor -22.96% | 18.41~sektor 3.55 k/k +103.52%~sektor -9.78% | 23.02~sektor 3.89 k/k +25.01%~sektor +9.66% | 22.00~sektor 3.74 r/r +71.96%~sektor -26.67% k/k -4.42%~sektor -3.80% | 19.02~sektor 3.73 r/r +110.23%~sektor -5.19% k/k -13.54%~sektor -0.39% | 15.72~sektor 3.34 r/r -14.61%~sektor -5.69% k/k -17.33%~sektor -10.25% | 14.15~sektor 3.38 r/r -38.53%~sektor -13.11% k/k -10.02%~sektor +1.04% | 20.32~sektor 3.80 r/r -7.62%~sektor +1.56% k/k +43.64%~sektor +12.43% | |
| Zysk na akcję | 0.01 | 0.03 r/r +282.61% | 0.05 k/k +74.62% | 0.03 k/k -35.57% | -0.02 k/k -158.25% | -0.19 r/r -836.36% k/k -1023.70% | -0.18 r/r -500.43% k/k +5.04% | -0.11 r/r -457.91% k/k +42.42% | -0.08 r/r -338.15% k/k +28.69% | -0.07 r/r +65.23% k/k +10.82% | -0.10 r/r +44.64% k/k -51.18% | -0.13 r/r -21.73% k/k -26.61% | |
| Cena / Zysk | | | | 224.21~sektor 16.54 | | | | | | | | | |
| Zysk operacyjny na akcję | 0.01 | 0.03 r/r +269.23% | 0.05 k/k +71.53% | 0.03 k/k -38.26% | -0.02 k/k -151.48% | -0.20 r/r -792.36% k/k -1170.06% | -0.20 r/r -511.94% k/k -2.06% | -0.13 r/r -510.49% k/k +38.48% | -0.10 r/r -519.11% k/k +22.36% | -0.09 r/r +56.22% k/k +10.19% | -0.11 r/r +45.36% k/k -27.38% | -0.14 r/r -10.54% k/k -24.46% | |
| Cena / Zysk operacyjny | | | | 218.15~sektor 14.67 | | | | | | | | | |
| Enterprise Value na akcję | | | | 5.53 | 3.44 k/k -37.79% | 4.94 k/k +43.54% | 8.74 k/k +76.99% | 10.45 r/r +88.94% k/k +19.54% | 10.29 r/r +198.86% k/k -1.59% | 9.32 r/r +88.64% k/k -9.39% | 6.27 r/r -28.31% k/k -32.74% | 6.79 r/r -35.03% k/k +8.33% | |
| EV / Przychody ze sprzedaży | | | | 10.64~sektor 4.69 | 7.09~sektor 3.83 k/k -33.35%~sektor -18.32% | 15.57~sektor 3.29 k/k +119.60%~sektor -14.20% | 21.18~sektor 3.97 k/k +36.01%~sektor +20.64% | 20.53~sektor 3.67 r/r +92.91%~sektor -21.83% k/k -3.09%~sektor -7.54% | 17.78~sektor 3.72 r/r +150.75%~sektor -2.92% k/k -13.37%~sektor +1.44% | 14.65~sektor 3.26 r/r -5.92%~sektor -0.83% k/k -17.61%~sektor -12.36% | 12.85~sektor 3.08 r/r -39.33%~sektor -22.43% k/k -12.29%~sektor -5.63% | 18.65~sektor 3.42 r/r -9.16%~sektor -6.61% k/k +45.10%~sektor +11.32% | |
| EV / EBIT | | | | 181.47~sektor -3.81 | -219.86~sektor -1.92 k/k -221.15%~sektor +49.65% | -24.78~sektor 1.58 k/k +88.73%~sektor +182.45% | -42.97~sektor -1.38 k/k -73.40%~sektor -187.09% | -83.46~sektor 4.61 r/r -145.99%~sektor +220.97% k/k -94.25%~sektor +434.55% | -105.80~sektor 0.98 r/r +51.88%~sektor +151.14% k/k -26.76%~sektor -78.71% | -106.71~sektor -2.46 r/r -330.67%~sektor -255.56% k/k -0.86%~sektor -350.80% | -56.35~sektor -3.26 r/r -31.16%~sektor -136.79% k/k +47.19%~sektor -32.56% | -49.06~sektor -3.57 r/r +41.22%~sektor -177.48% k/k +12.95%~sektor -9.46% | |
| EV / EBITDA | | | | 142.86~sektor -0.71 | -1 044.34~sektor 4.36 k/k -831.02%~sektor +711.26% | -27.01~sektor 6.34 k/k +97.41%~sektor +45.38% | -46.75~sektor 5.05 k/k -73.09%~sektor -20.26% | -96.11~sektor 4.89 r/r -167.27%~sektor +785.25% k/k -105.57%~sektor -3.30% | -127.39~sektor 5.95 r/r +87.80%~sektor +36.47% k/k -32.55%~sektor +21.73% | -131.53~sektor 2.35 r/r -386.96%~sektor -62.91% k/k -3.25%~sektor -60.49% | -66.16~sektor -1.36 r/r -41.50%~sektor -126.84% k/k +49.70%~sektor -157.70% | -55.69~sektor -1.59 r/r +42.06%~sektor -132.51% k/k +15.82%~sektor -17.15% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
