|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | 3.96 | |
| Liczba akcji | 1 160 000 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | |
| Wartość księgowa na akcję | 1.33 | 1.77 r/r +32.52% | 1.77 k/k +0.23% | 1.70 k/k -3.86% | 1.64 k/k -3.44% | 1.57 r/r -11.05% k/k -4.41% | 1.59 r/r -10.47% k/k +0.89% | 1.60 r/r -6.24% k/k +0.67% | 1.57 r/r -4.61% k/k -1.75% | 1.51 r/r -4.24% k/k -4.04% | 1.48 r/r -6.39% k/k -1.37% | 1.47 r/r -8.10% k/k -1.17% | |
| Cena / Wartość księgowa | 2.97~sektor 2.80 | 2.24~sektor 2.50 r/r -24.54%~sektor -10.61% | 2.24~sektor 2.19 k/k -0.23%~sektor -12.49% | 2.33~sektor 2.18 k/k +4.01%~sektor -0.16% | 2.41~sektor 2.31 k/k +3.56%~sektor +5.91% | 2.52~sektor 2.54 r/r +12.42%~sektor +1.40% k/k +4.61%~sektor +9.58% | 2.50~sektor 2.27 r/r +11.69%~sektor +3.74% k/k -0.88%~sektor -10.46% | 2.48~sektor 2.17 r/r +6.66%~sektor -0.68% k/k -0.67%~sektor -4.42% | 2.52~sektor 2.12 r/r +4.83%~sektor -8.19% k/k +1.79%~sektor -2.10% | 2.63~sektor 2.36 r/r +4.43%~sektor -6.77% k/k +4.21%~sektor +11.28% | 2.67~sektor 2.27 r/r +6.82%~sektor +0.15% k/k +1.39%~sektor -3.81% | 2.70~sektor 2.47 r/r +8.81%~sektor +13.67% k/k +1.18%~sektor +8.48% | |
| Wartość księgowa Grahama na akcję | 1.33 | 1.68 r/r +26.34% | 1.69 k/k +0.49% | 1.63 k/k -3.80% | 1.57 k/k -3.33% | 1.51 r/r -10.61% k/k -4.34% | 1.52 r/r -9.98% k/k +1.20% | 1.54 r/r -5.51% k/k +0.97% | 1.52 r/r -3.77% k/k -1.55% | 1.46 r/r -2.79% k/k -3.37% | 1.44 r/r -5.51% k/k -1.63% | 1.43 r/r -7.33% k/k -0.97% | |
| Cena / Wartość księgowa Grahama | 2.97~sektor 3.41 | 2.35~sektor 3.34 r/r -20.85%~sektor -2.10% | 2.34~sektor 3.71 k/k -0.49%~sektor +11.03% | 2.43~sektor 3.29 k/k +3.95%~sektor -11.29% | 2.52~sektor 3.50 k/k +3.45%~sektor +6.43% | 2.63~sektor 3.54 r/r +11.87%~sektor +6.06% k/k +4.54%~sektor +1.18% | 2.60~sektor 3.50 r/r +11.08%~sektor -5.53% k/k -1.19%~sektor -1.10% | 2.57~sektor 3.61 r/r +5.83%~sektor +9.70% k/k -0.97%~sektor +3.01% | 2.61~sektor 3.27 r/r +3.92%~sektor -6.74% k/k +1.58%~sektor -9.52% | 2.70~sektor 3.51 r/r +2.87%~sektor -1.05% k/k +3.49%~sektor +7.35% | 2.75~sektor 3.51 r/r +5.84%~sektor +0.04% k/k +1.66%~sektor -0.02% | 2.78~sektor 3.53 r/r +7.92%~sektor -2.17% k/k +0.98%~sektor +0.74% | |
| Przychody ze sprzedaży na akcję | 0.25 | 0.46 r/r +85.20% | 0.46 k/k -0.52% | 0.52 k/k +12.87% | 0.49 k/k -6.66% | 0.32 r/r -31.49% k/k -34.64% | 0.41 r/r -10.38% k/k +30.14% | 0.51 r/r -2.06% k/k +23.35% | 0.58 r/r +19.18% k/k +13.59% | 0.64 r/r +100.50% k/k +9.96% | 0.49 r/r +18.14% k/k -23.32% | 0.36 r/r -28.48% k/k -25.32% | |
| Cena / Przychody ze sprzedaży | 15.84~sektor 3.66 | 8.55~sektor 3.34 r/r -46.01%~sektor -8.79% | 8.60~sektor 2.98 k/k +0.54%~sektor -10.93% | 7.62~sektor 2.79 k/k -11.41%~sektor -6.15% | 8.16~sektor 2.60 k/k +7.13%~sektor -6.90% | 12.48~sektor 2.55 r/r +45.97%~sektor -23.75% k/k +52.99%~sektor -2.02% | 9.59~sektor 2.35 r/r +11.58%~sektor -20.98% k/k -23.15%~sektor -7.70% | 7.78~sektor 2.38 r/r +2.10%~sektor -14.70% k/k -18.93%~sektor +1.30% | 6.85~sektor 2.48 r/r -16.10%~sektor -4.54% k/k -11.97%~sektor +4.19% | 6.23~sektor 2.88 r/r -50.13%~sektor +12.86% k/k -9.07%~sektor +15.85% | 8.12~sektor 2.91 r/r -15.37%~sektor +23.79% k/k +30.40%~sektor +1.24% | 10.87~sektor 3.55 r/r +39.82%~sektor +49.00% k/k +33.94%~sektor +21.93% | |
| Zysk na akcję | 0.01 | 0.03 r/r +282.61% | 0.05 k/k +74.62% | 0.03 k/k -35.57% | -0.02 k/k -158.25% | -0.19 r/r -836.36% k/k -1023.70% | -0.18 r/r -500.43% k/k +5.04% | -0.11 r/r -457.91% k/k +42.42% | -0.08 r/r -338.15% k/k +28.69% | -0.07 r/r +65.23% k/k +10.82% | -0.10 r/r +44.64% k/k -51.18% | -0.13 r/r -21.73% k/k -26.61% | |
| Cena / Zysk | 574.20~sektor 13.40 | 150.20~sektor 18.14 r/r -73.84%~sektor +35.36% | 85.83~sektor 17.65 k/k -42.86%~sektor -2.70% | 133.51~sektor 17.20 k/k +55.56%~sektor -2.54% | | | | | | | | | |
| Zysk operacyjny na akcję | 0.01 | 0.03 r/r +269.23% | 0.05 k/k +71.53% | 0.03 k/k -38.26% | -0.02 k/k -151.48% | -0.20 r/r -792.36% k/k -1170.06% | -0.20 r/r -511.94% k/k -2.06% | -0.13 r/r -510.49% k/k +38.48% | -0.10 r/r -519.11% k/k +22.36% | -0.09 r/r +56.22% k/k +10.19% | -0.11 r/r +45.36% k/k -27.38% | -0.14 r/r -10.54% k/k -24.46% | |
| Cena / Zysk operacyjny | 510.40~sektor 16.44 | 137.33~sektor 17.68 r/r -73.09%~sektor +7.56% | 80.11~sektor 14.36 k/k -41.67%~sektor -18.79% | 129.90~sektor 14.72 k/k +62.16%~sektor +2.50% | | | | | | | | | |
| Enterprise Value na akcję | 2.81 | 2.65 r/r -5.49% | 2.75 k/k +3.57% | 2.84 k/k +3.48% | 3.01 k/k +5.97% | 3.06 r/r +15.41% k/k +1.61% | 3.20 r/r +16.65% k/k +4.69% | 3.21 r/r +13.02% k/k +0.26% | 3.25 r/r +7.77% k/k +1.05% | 3.28 r/r +7.16% k/k +1.04% | 3.33 r/r +3.88% k/k +1.48% | 3.35 r/r +4.31% k/k +0.67% | |
| EV / Przychody ze sprzedaży | 11.22~sektor 3.30 | 5.73~sektor 2.98 r/r -48.97%~sektor -9.65% | 5.96~sektor 2.88 k/k +4.13%~sektor -3.47% | 5.47~sektor 2.69 k/k -8.33%~sektor -6.51% | 6.21~sektor 2.48 k/k +13.53%~sektor -7.75% | 9.65~sektor 2.46 r/r +68.47%~sektor -17.56% k/k +55.46%~sektor -0.98% | 7.76~sektor 2.25 r/r +30.15%~sektor -21.91% k/k -19.55%~sektor -8.56% | 6.31~sektor 2.16 r/r +15.40%~sektor -19.60% k/k -18.72%~sektor -3.75% | 5.61~sektor 2.26 r/r -9.58%~sektor -9.06% k/k -11.04%~sektor +4.36% | 5.16~sektor 2.49 r/r -46.56%~sektor +1.26% k/k -8.12%~sektor +10.25% | 6.82~sektor 2.69 r/r -12.09%~sektor +19.60% k/k +32.34%~sektor +8.00% | 9.20~sektor 3.12 r/r +45.84%~sektor +44.56% k/k +34.83%~sektor +16.34% | |
| EV / EBIT | 361.62~sektor -2.07 | 91.96~sektor -1.22 r/r -74.57%~sektor +40.92% | 55.56~sektor -3.96 k/k -39.58%~sektor -224.12% | 93.23~sektor -2.14 k/k +67.81%~sektor +46.05% | -192.39~sektor -1.51 k/k -306.37%~sektor +29.41% | -15.35~sektor 1.60 r/r -116.69%~sektor +230.69% k/k +92.02%~sektor +205.87% | -15.74~sektor -0.52 r/r -128.34%~sektor +86.78% k/k -2.56%~sektor -132.80% | -25.65~sektor 1.59 r/r -127.51%~sektor +174.45% k/k -62.92%~sektor +403.74% | -33.39~sektor 1.00 r/r +82.65%~sektor +166.42% k/k -30.17%~sektor -37.03% | -37.55~sektor -2.21 r/r -144.65%~sektor -238.37% k/k -12.48%~sektor -320.58% | -29.92~sektor -2.81 r/r -90.07%~sektor -437.33% k/k +20.32%~sektor -27.36% | -24.21~sektor -3.22 r/r +5.62%~sektor -302.68% k/k +19.11%~sektor -14.57% | |
| EV / EBITDA | 361.62~sektor 1.19 | 91.96~sektor -1.19 r/r -74.57%~sektor -200.46% | 51.28~sektor -2.57 k/k -44.23%~sektor -114.82% | 73.39~sektor -0.35 k/k +43.11%~sektor +86.42% | -913.86~sektor 2.21 k/k -1345.17%~sektor +735.01% | -16.73~sektor 4.90 r/r -118.20%~sektor +510.32% k/k +98.17%~sektor +121.45% | -17.13~sektor 3.66 r/r -133.40%~sektor +242.49% k/k -2.38%~sektor -25.40% | -29.53~sektor 4.07 r/r -140.24%~sektor +1267.25% k/k -72.41%~sektor +11.26% | -40.20~sektor 3.55 r/r +95.60%~sektor +60.45% k/k -36.11%~sektor -12.71% | -46.28~sektor 1.31 r/r -176.62%~sektor -73.24% k/k -15.14%~sektor -63.07% | -35.13~sektor -0.93 r/r -105.06%~sektor -125.38% k/k +24.11%~sektor -170.76% | -27.48~sektor -1.69 r/r +6.97%~sektor -141.43% k/k +21.78%~sektor -81.62% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
