|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 7.65 | 7.65 | 7.65 | 7.65 | 7.65 | 7.65 | 7.65 | 7.65 | 7.65 | 7.65 | |
Liczba akcji | 1 160 000 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | |
Wartość księgowa na akcję | 1.33 | 1.77 r/r +32.52% | 1.77 k/k +0.23% | 1.70 k/k -3.86% | 1.64 k/k -3.44% | 1.57 r/r -11.05% k/k -4.41% | 1.59 r/r -10.47% k/k +0.89% | 1.60 r/r -6.24% k/k +0.67% | 1.57 r/r -4.61% k/k -1.75% | 1.51 r/r -4.24% k/k -4.04% | |
Cena / Wartość księgowa | 5.74~sektor 3.36 | 4.33~sektor 3.15 r/r -24.54%~sektor -6.11% | 4.32~sektor 2.72 k/k -0.23%~sektor -13.67% | 4.49~sektor 2.47 k/k +4.02%~sektor -9.06% | 4.65~sektor 2.38 k/k +3.56%~sektor -3.67% | 4.87~sektor 2.61 r/r +12.42%~sektor -17.30% k/k +4.61%~sektor +9.36% | 4.82~sektor 2.45 r/r +11.69%~sektor -9.79% k/k -0.88%~sektor -5.83% | 4.79~sektor 2.52 r/r +6.66%~sektor +1.85% k/k -0.67%~sektor +2.67% | 4.88~sektor 2.43 r/r +4.83%~sektor +1.86% k/k +1.79%~sektor -3.66% | 5.08~sektor 2.76 r/r +4.43%~sektor +5.79% k/k +4.21%~sektor +13.58% | |
Wartość księgowa Grahama na akcję | 1.33 | 1.68 r/r +26.34% | 1.69 k/k +0.49% | 1.63 k/k -3.80% | 1.57 k/k -3.33% | 1.51 r/r -10.61% k/k -4.34% | 1.52 r/r -9.98% k/k +1.20% | 1.54 r/r -5.51% k/k +0.97% | 1.52 r/r -3.77% k/k -1.55% | 1.46 r/r -2.79% k/k -3.37% | |
Cena / Wartość księgowa Grahama | 5.74~sektor 3.82 | 4.54~sektor 3.81 r/r -20.85%~sektor -0.10% | 4.52~sektor 4.52 k/k -0.49%~sektor +18.61% | 4.70~sektor 4.00 k/k +3.95%~sektor -11.68% | 4.86~sektor 4.01 k/k +3.45%~sektor +0.33% | 5.08~sektor 4.00 r/r +11.87%~sektor +4.79% k/k +4.54%~sektor -0.30% | 5.02~sektor 4.08 r/r +11.08%~sektor -9.77% k/k -1.19%~sektor +2.13% | 4.97~sektor 4.20 r/r +5.84%~sektor +5.12% k/k -0.96%~sektor +2.90% | 5.05~sektor 4.11 r/r +3.91%~sektor +2.53% k/k +1.58%~sektor -2.14% | 5.23~sektor 4.03 r/r +2.87%~sektor +0.93% k/k +3.49%~sektor -1.86% | |
Przychody ze sprzedaży na akcję | 0.25 | 0.46 r/r +85.20% | 0.46 k/k -0.52% | 0.52 k/k +12.87% | 0.49 k/k -6.66% | 0.32 r/r -31.49% k/k -34.64% | 0.41 r/r -10.38% k/k +30.14% | 0.51 r/r -2.06% k/k +23.35% | 0.58 r/r +19.18% k/k +13.59% | 0.64 r/r +100.50% k/k +9.96% | |
Cena / Przychody ze sprzedaży | 30.60~sektor 4.61 | 16.52~sektor 3.97 r/r -46.01%~sektor -13.81% | 16.61~sektor 3.84 k/k +0.54%~sektor -3.17% | 14.72~sektor 3.46 k/k -11.41%~sektor -10.00% | 15.76~sektor 3.07 k/k +7.13%~sektor -11.28% | 24.12~sektor 2.97 r/r +45.97%~sektor -25.13% k/k +52.99%~sektor -3.17% | 18.53~sektor 3.21 r/r +11.58%~sektor -16.37% k/k -23.15%~sektor +8.17% | 15.02~sektor 2.85 r/r +2.10%~sektor -17.49% k/k -18.93%~sektor -11.21% | 13.23~sektor 2.76 r/r -16.10%~sektor -10.17% k/k -11.97%~sektor -3.41% | 12.03~sektor 3.29 r/r -50.13%~sektor +10.83% k/k -9.07%~sektor +19.47% | |
Zysk na akcję | 0.01 | 0.03 r/r +282.61% | 0.05 k/k +74.62% | 0.03 k/k -35.57% | -0.02 k/k -158.25% | -0.19 r/r -836.36% k/k -1023.70% | -0.18 r/r -500.43% k/k +5.04% | -0.11 r/r -457.91% k/k +42.42% | -0.08 r/r -338.15% k/k +28.69% | -0.07 r/r +65.23% k/k +10.82% | |
Cena / Zysk | 1 109.25~sektor 16.19 | 290.16~sektor 20.75 r/r -73.84%~sektor +28.17% | 165.81~sektor 20.05 k/k -42.86%~sektor -3.42% | 257.92~sektor 14.04 k/k +55.56%~sektor -29.96% | | | | | | | |
Zysk operacyjny na akcję | 0.01 | 0.03 r/r +269.23% | 0.05 k/k +71.53% | 0.03 k/k -38.26% | -0.02 k/k -151.48% | -0.20 r/r -792.36% k/k -1170.06% | -0.20 r/r -511.94% k/k -2.06% | -0.13 r/r -510.49% k/k +38.48% | -0.10 r/r -519.11% k/k +22.36% | -0.09 r/r +56.22% k/k +10.19% | |
Cena / Zysk operacyjny | 986.00~sektor 16.57 | 265.29~sektor 18.28 r/r -73.09%~sektor +10.34% | 154.75~sektor 13.64 k/k -41.67%~sektor -25.41% | 250.95~sektor 13.10 k/k +62.16%~sektor -3.97% | | | | | | | |
Enterprise Value na akcję | 6.50 | 6.34 r/r -2.37% | 6.44 k/k +1.49% | 6.53 k/k +1.49% | 6.70 k/k +2.60% | 6.75 r/r +6.44% k/k +0.73% | 6.89 r/r +7.10% k/k +2.12% | 6.90 r/r +5.66% k/k +0.12% | 6.94 r/r +3.49% k/k +0.49% | 6.97 r/r +3.25% k/k +0.49% | |
EV / Przychody ze sprzedaży | 25.98~sektor 4.31 | 13.70~sektor 3.50 r/r -47.29%~sektor -18.74% | 13.98~sektor 3.47 k/k +2.04%~sektor -0.85% | 12.56~sektor 3.19 k/k -10.09%~sektor -8.22% | 13.81~sektor 2.94 k/k +9.91%~sektor -7.71% | 21.28~sektor 2.76 r/r +55.38%~sektor -21.13% k/k +54.10%~sektor -6.09% | 16.70~sektor 2.99 r/r +19.50%~sektor -13.95% k/k -21.52%~sektor +8.18% | 13.56~sektor 2.49 r/r +7.89%~sektor -21.85% k/k -18.84%~sektor -16.65% | 11.99~sektor 2.71 r/r -13.17%~sektor -7.82% k/k -11.53%~sektor +8.86% | 10.96~sektor 3.20 r/r -48.51%~sektor +15.95% k/k -8.62%~sektor +18.13% | |
EV / EBIT | 837.22~sektor -3.11 | 219.92~sektor -2.29 r/r -73.73%~sektor +26.47% | 130.20~sektor -4.60 k/k -40.80%~sektor -101.07% | 214.28~sektor -3.89 k/k +64.57%~sektor +15.35% | -428.12~sektor -2.88 k/k -299.80%~sektor +25.93% | -33.86~sektor 2.50 r/r -115.39%~sektor +209.15% k/k +92.09%~sektor +186.58% | -33.88~sektor -0.36 r/r -126.02%~sektor +92.17% k/k -0.06%~sektor -114.42% | -55.11~sektor 1.19 r/r -125.72%~sektor +130.70% k/k -62.69%~sektor +431.98% | -71.34~sektor -0.41 r/r +83.34%~sektor +85.64% k/k -29.44%~sektor -134.64% | -79.80~sektor -2.19 r/r -135.71%~sektor -187.58% k/k -11.86%~sektor -428.06% | |
EV / EBITDA | 837.22~sektor 1.31 | 219.92~sektor -1.16 r/r -73.73%~sektor -188.51% | 120.19~sektor -3.39 k/k -45.35%~sektor -192.50% | 168.68~sektor 0.05 k/k +40.35%~sektor +101.61% | -2 033.55~sektor 2.96 k/k -1305.53%~sektor +5305.66% | -36.91~sektor 5.84 r/r -116.78%~sektor +603.26% k/k +98.19%~sektor +97.17% | -36.86~sektor 4.50 r/r -130.67%~sektor +232.76% k/k +0.13%~sektor -22.84% | -63.46~sektor 3.92 r/r -137.62%~sektor +7062.47% k/k -72.17%~sektor -12.91% | -85.90~sektor 5.43 r/r +95.78%~sektor +83.59% k/k -35.35%~sektor +38.56% | -98.36~sektor 2.58 r/r -166.52%~sektor -55.83% k/k -14.51%~sektor -52.57% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.