|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 8.38 | 7.00 | 6.35 | 4.69 | 2.60 | 2.32 | 1.79 | 1.40 | 0.92 | 0.78 | 0.73 | |
| Liczba akcji | 4 088 750 | 4 088 750 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 9 362 550 | 9 362 550 | 9 362 550 | 9 362 550 | 9 362 550 | |
| Wartość księgowa na akcję | 0.73 | 0.41 r/r -43.58% | 1.47 | 1.32 r/r +218.27% k/k -10.52% | 1.26 k/k -4.08% | 1.08 k/k -14.46% | 0.93 r/r -37.03% k/k -14.23% | 0.49 r/r -62.51% k/k -46.72% | 0.37 r/r -70.64% k/k -24.90% | 0.55 r/r -49.25% k/k +47.87% | 0.49 r/r -47.42% k/k -11.14% | 0.39 r/r -21.01% k/k -19.95% | 0.33 r/r -12.07% k/k -16.40% | 0.24 r/r -55.60% k/k -25.33% | |
| Cena / Wartość księgowa | | | | 6.37~sektor 2.19 | 5.55~sektor 1.56 k/k -12.92%~sektor -28.79% | 5.88~sektor 1.37 k/k +6.05%~sektor -12.20% | 5.07~sektor 1.51 k/k -13.89%~sektor +10.62% | 5.27~sektor 1.80 r/r -17.25%~sektor -17.68% k/k +4.05%~sektor +19.02% | 6.26~sektor 1.99 r/r +12.88%~sektor +27.47% k/k +18.80%~sektor +10.27% | 3.26~sektor 2.39 r/r -44.61%~sektor +74.76% k/k -47.96%~sektor +20.38% | 2.87~sektor 2.22 r/r -43.43%~sektor +46.84% k/k -12.06%~sektor -7.06% | 2.36~sektor 2.65 r/r -55.21%~sektor +46.83% k/k -17.62%~sektor +19.01% | 2.40~sektor 2.63 r/r -61.76%~sektor +32.17% k/k +1.44%~sektor -0.74% | 3.00~sektor 2.21 r/r -7.90%~sektor -7.78% k/k +25.32%~sektor -16.00% | |
| Wartość księgowa Grahama na akcję | 0.72 | 0.79 r/r +9.54% | 1.93 | 0.74 r/r -6.73% k/k -61.75% | 0.78 k/k +5.79% | 0.65 k/k -17.31% | 0.60 r/r -68.71% k/k -6.48% | 0.14 r/r -81.16% k/k -76.97% | 0.01 r/r -98.46% k/k -91.38% | 0.42 r/r -34.34% k/k +3436.67% | 0.36 r/r -40.91% k/k -15.83% | 0.34 r/r +144.47% k/k -4.73% | 0.09 r/r +684.17% k/k -72.35% | 0.08 r/r -81.90% k/k -18.38% | |
| Cena / Wartość księgowa Grahama | | | | 11.34~sektor 6.41 | 8.95~sektor 3.71 k/k -21.05%~sektor -42.15% | 9.82~sektor 3.85 k/k +9.71%~sektor +3.69% | 7.76~sektor 3.61 k/k -21.03%~sektor -6.23% | 18.68~sektor 3.36 r/r +64.73%~sektor -47.56% k/k +140.81%~sektor -6.77% | 193.10~sektor 3.47 r/r +2056.50%~sektor -6.50% k/k +933.59%~sektor +3.14% | 4.21~sektor 3.13 r/r -57.18%~sektor -18.69% k/k -97.82%~sektor -9.82% | 3.91~sektor 2.94 r/r -49.66%~sektor -18.48% k/k -7.15%~sektor -5.99% | 2.70~sektor 2.70 r/r -85.53%~sektor -19.58% k/k -30.78%~sektor -8.03% | 8.29~sektor 3.10 r/r -95.71%~sektor -10.68% k/k +206.60%~sektor +14.55% | 9.51~sektor 3.11 r/r +125.98%~sektor -0.56% k/k +14.68%~sektor +0.40% | |
| Przychody ze sprzedaży na akcję | 0.17 | 0.07 r/r -56.29% | 0.21 | 0.30 r/r +308.82% k/k +38.37% | 0.49 k/k +63.48% | 0.44 k/k -8.88% | 0.41 r/r +90.63% k/k -7.51% | 0.38 r/r +28.34% k/k -6.85% | 0.21 r/r -56.95% k/k -45.16% | 0.13 r/r -70.30% k/k -37.15% | 0.12 r/r -69.87% k/k -6.17% | 0.11 r/r -71.65% k/k -12.34% | 0.08 r/r -61.70% k/k -25.93% | 0.05 r/r -59.33% k/k -33.25% | |
| Cena / Przychody ze sprzedaży | | | | 28.24~sektor 2.03 | 14.43~sektor 2.12 k/k -48.91%~sektor +4.65% | 14.36~sektor 1.60 k/k -0.45%~sektor -24.37% | 11.47~sektor 1.65 k/k -20.14%~sektor +2.72% | 6.83~sektor 1.69 r/r -75.83%~sektor -16.67% k/k -40.48%~sektor +2.49% | 11.11~sektor 1.42 r/r -23.01%~sektor -32.92% k/k +62.72%~sektor -15.76% | 13.60~sektor 1.49 r/r -5.32%~sektor -6.91% k/k +22.41%~sektor +4.96% | 11.33~sektor 1.45 r/r -1.24%~sektor -11.67% k/k -16.70%~sektor -2.53% | 8.52~sektor 2.31 r/r +24.80%~sektor +37.00% k/k -24.79%~sektor +58.96% | 9.75~sektor 2.07 r/r -12.23%~sektor +45.25% k/k +14.44%~sektor -10.69% | 13.67~sektor 2.26 r/r +0.52%~sektor +51.62% k/k +40.20%~sektor +9.57% | |
| Zysk na akcję | -0.12 | -0.21 r/r -75.14% | -0.22 | -0.43 r/r -100.33% k/k -98.38% | -0.41 k/k +3.54% | -0.51 k/k -23.22% | -0.56 r/r -159.41% k/k -10.02% | -0.63 r/r -46.63% k/k -12.14% | -0.70 r/r -68.64% k/k -10.93% | -0.39 r/r +23.24% k/k +43.91% | -0.37 r/r +34.00% k/k +5.42% | -0.34 r/r +46.07% k/k +8.37% | -0.34 r/r +51.60% k/k +0.44% | -0.30 r/r +22.38% k/k +10.04% | |
| Cena / Zysk | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.11 | -0.19 r/r -67.69% | -0.20 | -0.42 r/r -118.64% k/k -107.07% | -0.40 k/k +5.16% | -0.50 k/k -25.01% | -0.54 r/r -169.39% k/k -9.73% | -0.61 r/r -46.33% k/k -12.48% | -0.68 r/r -70.89% k/k -10.76% | -0.35 r/r +30.18% k/k +48.92% | -0.65 r/r -18.69% k/k -86.53% | -0.30 r/r +51.18% k/k +53.74% | -0.30 r/r +56.01% k/k +0.20% | -0.30 r/r +13.94% k/k +0.07% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | 7.95 | 6.78 k/k -14.70% | 6.33 k/k -6.70% | 4.77 k/k -24.54% | 2.71 r/r -65.90% k/k -43.22% | 2.62 r/r -61.44% k/k -3.52% | 1.58 r/r -75.02% k/k -39.56% | 1.25 r/r -73.80% k/k -20.87% | 0.84 r/r -69.15% k/k -33.13% | 0.72 r/r -72.44% k/k -13.82% | 0.69 r/r -56.64% k/k -4.91% | |
| EV / Przychody ze sprzedaży | | | | 26.79~sektor 2.24 | 13.98~sektor 2.10 k/k -47.83%~sektor -6.46% | 14.31~sektor 1.72 k/k +2.38%~sektor -18.00% | 11.68~sektor 1.84 k/k -18.40%~sektor +6.97% | 7.12~sektor 1.92 r/r -73.43%~sektor -14.65% k/k -39.04%~sektor +4.01% | 12.52~sektor 1.75 r/r -10.41%~sektor -16.66% k/k +75.93%~sektor -8.66% | 12.04~sektor 1.73 r/r -15.86%~sektor +0.18% k/k -3.84%~sektor -1.42% | 10.16~sektor 1.73 r/r -13.02%~sektor -5.90% k/k -15.65%~sektor +0.48% | 7.75~sektor 2.48 r/r +8.81%~sektor +29.36% k/k -23.74%~sektor +42.98% | 9.01~sektor 2.25 r/r -28.05%~sektor +28.77% k/k +16.33%~sektor -9.08% | 12.83~sektor 2.41 r/r +6.57%~sektor +39.43% k/k +42.43%~sektor +6.74% | |
| EV / EBIT | | | | -18.99~sektor 5.85 | -17.08~sektor 3.26 k/k +10.05%~sektor -44.32% | -12.75~sektor 3.26 k/k +25.37%~sektor +0.16% | -8.77~sektor 5.26 k/k +31.22%~sektor +61.33% | -4.42~sektor 0.77 r/r +76.70%~sektor -86.86% k/k +49.53%~sektor -85.39% | -3.85~sektor -3.59 r/r +77.44%~sektor -210.15% k/k +12.89%~sektor -566.67% | -4.56~sektor -1.75 r/r +64.22%~sektor -153.65% k/k -18.33%~sektor +51.21% | -1.93~sektor -2.46 r/r +77.93%~sektor -146.66% k/k +57.58%~sektor -40.30% | -2.80~sektor -4.52 r/r +36.79%~sektor -688.69% k/k -44.55%~sektor -84.29% | -2.41~sektor -4.71 r/r +37.35%~sektor -31.33% k/k +13.66%~sektor -4.10% | -2.30~sektor -3.44 r/r +49.63%~sektor -96.61% k/k +4.85%~sektor +26.96% | |
| EV / EBITDA | | | | -27.94~sektor 4.92 | -32.47~sektor 3.94 k/k -16.21%~sektor -19.81% | -24.44~sektor 3.61 k/k +24.74%~sektor -8.37% | -18.85~sektor 4.11 k/k +22.87%~sektor +13.70% | -9.38~sektor 2.85 r/r +66.45%~sektor -42.08% k/k +50.26%~sektor -30.68% | -7.36~sektor -6.29 r/r +77.34%~sektor -259.43% k/k +21.52%~sektor -320.74% | -9.37~sektor -2.43 r/r +61.65%~sektor -167.35% k/k -27.37%~sektor +61.29% | -2.69~sektor -3.09 r/r +85.70%~sektor -175.24% k/k +71.25%~sektor -27.02% | -8.54~sektor -0.49 r/r +8.92%~sektor -117.16% k/k -216.90%~sektor +84.19% | -8.69~sektor -5.52 r/r -18.04%~sektor +12.10% k/k -1.71%~sektor -1030.74% | -8.89~sektor -2.83 r/r +5.18%~sektor -16.16% k/k -2.32%~sektor +48.85% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
