|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | |
Liczba akcji | 4 088 750 | 4 088 750 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 9 362 550 | 9 362 550 | 9 362 550 | |
Wartość księgowa na akcję | 0.73 | 0.41 r/r -43.58% | 1.47 | 1.32 r/r +218.27% k/k -10.52% | 1.26 k/k -4.08% | 1.08 k/k -14.46% | 0.93 r/r -37.03% k/k -14.23% | 0.49 r/r -62.51% k/k -46.72% | 0.37 r/r -70.64% k/k -24.90% | 0.55 r/r -49.25% k/k +47.87% | 0.49 r/r -47.42% k/k -11.14% | 0.39 r/r -21.01% k/k -19.95% | |
Cena / Wartość księgowa | 0.94~sektor 1.94 | 1.67~sektor 1.67 r/r +77.22%~sektor -13.73% | 0.47~sektor 1.38 | 0.52~sektor 2.67 r/r -68.58%~sektor +60.19% k/k +11.76%~sektor +93.32% | 0.55~sektor 1.08 k/k +4.25%~sektor -59.44% | 0.64~sektor 1.19 k/k +16.90%~sektor +9.47% | 0.75~sektor 1.30 r/r +58.80%~sektor -5.99% k/k +16.60%~sektor +9.52% | 1.40~sektor 1.89 r/r +166.68%~sektor -29.44% k/k +87.68%~sektor +45.10% | 1.86~sektor 1.86 r/r +240.57%~sektor +71.72% k/k +33.14%~sektor -1.29% | 1.26~sektor 1.84 r/r +97.06%~sektor +54.62% k/k -32.36%~sektor -1.43% | 1.42~sektor 1.90 r/r +90.18%~sektor +45.99% k/k +12.53%~sektor +3.40% | 1.77~sektor 2.64 r/r +26.58%~sektor +40.16% k/k +24.92%~sektor +39.31% | |
Wartość księgowa Grahama na akcję | 0.72 | 0.79 r/r +9.54% | 1.93 | 0.74 r/r -6.73% k/k -61.75% | 0.78 k/k +5.79% | 0.65 k/k -17.31% | 0.60 r/r -68.71% k/k -6.48% | 0.14 r/r -81.16% k/k -76.97% | 0.01 r/r -98.46% k/k -91.38% | 0.42 r/r -34.34% k/k +3436.67% | 0.36 r/r -40.91% k/k -15.83% | 0.34 r/r +144.47% k/k -4.73% | |
Cena / Wartość księgowa Grahama | 0.95~sektor 4.50 | 0.87~sektor 6.17 r/r -8.71%~sektor +37.26% | 0.36~sektor 3.36 | 0.93~sektor 3.40 r/r +7.21%~sektor -44.88% k/k +161.42%~sektor +1.28% | 0.88~sektor 2.14 k/k -5.48%~sektor -36.97% | 1.07~sektor 2.87 k/k +20.95%~sektor +33.87% | 1.14~sektor 2.53 r/r +219.54%~sektor -24.66% k/k +6.92%~sektor -11.83% | 4.96~sektor 2.69 r/r +430.96%~sektor -20.81% k/k +334.39%~sektor +6.46% | 57.43~sektor 2.71 r/r +6407.02%~sektor +26.31% k/k +1058.33%~sektor +0.53% | 1.63~sektor 2.52 r/r +52.32%~sektor -12.30% k/k -97.17%~sektor -7.06% | 1.93~sektor 2.32 r/r +69.26%~sektor -8.15% k/k +18.81%~sektor -7.66% | 2.03~sektor 2.98 r/r -59.10%~sektor +10.81% k/k +4.96%~sektor +28.44% | |
Przychody ze sprzedaży na akcję | 0.17 | 0.07 r/r -56.29% | 0.21 | 0.30 r/r +308.82% k/k +38.37% | 0.49 k/k +63.48% | 0.44 k/k -8.88% | 0.41 r/r +90.63% k/k -7.51% | 0.38 r/r +28.34% k/k -6.85% | 0.21 r/r -56.95% k/k -45.16% | 0.13 r/r -70.30% k/k -37.15% | 0.12 r/r -69.87% k/k -6.17% | 0.11 r/r -71.65% k/k -12.34% | |
Cena / Przychody ze sprzedaży | 4.16~sektor 1.15 | 9.50~sektor 1.04 r/r +128.62%~sektor -9.42% | 3.22~sektor 1.13 | 2.33~sektor 1.19 r/r -75.52%~sektor +14.62% k/k -27.73%~sektor +5.79% | 1.42~sektor 1.05 k/k -38.84%~sektor -12.20% | 1.56~sektor 1.08 k/k +9.74%~sektor +3.46% | 1.69~sektor 1.12 r/r -47.55%~sektor -0.30% k/k +8.13%~sektor +3.76% | 1.81~sektor 1.24 r/r -22.08%~sektor +4.08% k/k +7.36%~sektor +10.44% | 3.30~sektor 1.05 r/r +132.32%~sektor +0.69% k/k +82.36%~sektor -15.06% | 5.26~sektor 1.06 r/r +236.82%~sektor -2.29% k/k +59.10%~sektor +0.39% | 5.60~sektor 1.21 r/r +232.02%~sektor +7.99% k/k +6.59%~sektor +14.68% | 6.39~sektor 1.50 r/r +252.70%~sektor +20.78% k/k +14.05%~sektor +23.51% | |
Zysk na akcję | -0.12 | -0.21 r/r -75.14% | -0.22 | -0.43 r/r -100.33% k/k -98.38% | -0.41 k/k +3.54% | -0.51 k/k -23.22% | -0.56 r/r -159.41% k/k -10.02% | -0.63 r/r -46.63% k/k -12.14% | -0.70 r/r -68.64% k/k -10.93% | -0.39 r/r +23.24% k/k +43.91% | -0.37 r/r +34.00% k/k +5.42% | -0.34 r/r +46.07% k/k +8.37% | |
Cena / Zysk | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.11 | -0.19 r/r -67.69% | -0.20 | -0.42 r/r -118.64% k/k -107.07% | -0.40 k/k +5.16% | -0.50 k/k -25.01% | -0.54 r/r -169.39% k/k -9.73% | -0.61 r/r -46.33% k/k -12.48% | -0.68 r/r -70.89% k/k -10.76% | -0.35 r/r +30.18% k/k +48.92% | -0.65 r/r -18.69% k/k -86.53% | -0.30 r/r +51.18% k/k +53.74% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | |
Enterprise Value na akcję | 0.87 | 1.00 r/r +14.68% | -0.07 | 0.26 r/r -73.80% k/k +463.60% | 0.47 k/k +81.01% | 0.67 k/k +41.43% | 0.77 r/r +1180.47% k/k +16.08% | 0.80 r/r +207.21% k/k +3.38% | 0.99 r/r +108.82% k/k +23.04% | 0.49 r/r -27.23% k/k -50.71% | 0.55 r/r -29.55% k/k +12.37% | 0.61 r/r -24.29% k/k +11.10% | |
EV / Przychody ze sprzedaży | 5.22~sektor 1.16 | 13.70~sektor 1.28 r/r +162.20%~sektor +9.90% | -0.33~sektor 0.91 | 0.88~sektor 1.19 r/r -93.59%~sektor -6.41% k/k +362.68%~sektor +31.68% | 0.97~sektor 0.99 k/k +10.74%~sektor -17.19% | 1.51~sektor 1.10 k/k +55.18%~sektor +10.91% | 1.89~sektor 1.13 r/r +666.57%~sektor +24.32% k/k +25.52%~sektor +2.79% | 2.10~sektor 1.50 r/r +139.41%~sektor +25.44% k/k +11.00%~sektor +32.87% | 4.72~sektor 1.48 r/r +385.04%~sektor +49.14% k/k +124.35%~sektor -1.55% | 3.70~sektor 1.36 r/r +145.12%~sektor +23.70% k/k -21.58%~sektor -8.00% | 4.43~sektor 1.50 r/r +133.93%~sektor +33.27% k/k +19.79%~sektor +10.74% | 5.62~sektor 1.77 r/r +167.02%~sektor +17.80% k/k +26.70%~sektor +17.45% | |
EV / EBIT | -7.60~sektor -1.52 | -5.20~sektor 5.33 r/r +31.60%~sektor +450.19% | 0.35~sektor 4.53 | -0.62~sektor 1.21 r/r +88.02%~sektor -77.41% k/k -275.58%~sektor -73.43% | -1.19~sektor 0.64 k/k -90.89%~sektor -47.22% | -1.34~sektor 1.17 k/k -13.12%~sektor +84.26% | -1.42~sektor 5.35 r/r -501.13%~sektor +17.87% k/k -5.80%~sektor +356.10% | -1.31~sektor 3.18 r/r -109.94%~sektor +163.67% k/k +8.11%~sektor -40.56% | -1.45~sektor -1.76 r/r -22.17%~sektor -377.25% k/k -11.09%~sektor -155.50% | -1.40~sektor 0.72 r/r -4.23%~sektor -38.25% k/k +3.49%~sektor +141.04% | -0.84~sektor -0.84 r/r +40.65%~sektor -115.79% k/k +39.76%~sektor -216.67% | -2.03~sektor -2.37 r/r -55.12%~sektor -174.67% k/k -140.18%~sektor -181.02% | |
EV / EBITDA | -10.88~sektor 4.16 | -7.10~sektor 5.20 r/r +34.75%~sektor +24.97% | 0.59~sektor 3.50 | -0.92~sektor 2.13 r/r +87.10%~sektor -58.99% k/k -254.53%~sektor -39.05% | -2.26~sektor 2.38 k/k -146.64%~sektor +11.62% | -2.58~sektor 2.27 k/k -14.07%~sektor -4.75% | -3.06~sektor 3.73 r/r -615.84%~sektor +6.43% k/k -18.65%~sektor +64.27% | -2.77~sektor 3.28 r/r -202.34%~sektor +53.77% k/k +9.43%~sektor -11.95% | -2.77~sektor -3.01 r/r -22.68%~sektor -226.60% k/k -0.08%~sektor -191.90% | -2.88~sektor -0.41 r/r -11.72%~sektor -118.13% k/k -3.88%~sektor +86.36% | -1.18~sektor -1.18 r/r +61.56%~sektor -131.56% k/k +59.17%~sektor -185.94% | -6.19~sektor -2.83 r/r -123.50%~sektor -186.33% k/k -426.54%~sektor -140.86% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.