|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
|
| Kurs | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | |
| Liczba akcji | 4 088 750 | 4 088 750 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 9 362 550 | |
| Wartość księgowa na akcję | 0.73 | 0.41 r/r -43.58% | 1.47 | 1.32 r/r +218.27% k/k -10.52% | 1.26 k/k -4.08% | 1.08 k/k -14.46% | 0.93 r/r -37.03% k/k -14.23% | 0.49 r/r -62.51% k/k -46.72% | 0.37 r/r -70.64% k/k -24.90% | 0.55 r/r -49.25% k/k +47.87% | |
| Cena / Wartość księgowa | 1.91~sektor 2.99 | 3.39~sektor 2.37 r/r +77.21%~sektor -21.02% | 0.95~sektor 2.12 | 1.06~sektor 1.71 r/r -68.58%~sektor -27.53% k/k +11.75%~sektor -19.14% | 1.11~sektor 1.57 k/k +4.26%~sektor -8.59% | 1.30~sektor 1.53 k/k +16.90%~sektor -2.10% | 1.51~sektor 1.80 r/r +58.80%~sektor -15.26% k/k +16.60%~sektor +17.11% | 2.84~sektor 1.85 r/r +166.72%~sektor +7.68% k/k +87.70%~sektor +2.74% | 3.78~sektor 2.58 r/r +240.59%~sektor +64.46% k/k +33.13%~sektor +39.61% | 2.56~sektor 2.41 r/r +97.06%~sektor +56.89% k/k -32.36%~sektor -6.60% | |
| Wartość księgowa Grahama na akcję | 0.72 | 0.79 r/r +9.54% | 1.93 | 0.74 r/r -6.73% k/k -61.75% | 0.78 k/k +5.79% | 0.65 k/k -17.31% | 0.60 r/r -68.71% k/k -6.48% | 0.14 r/r -81.16% k/k -76.97% | 0.01 r/r -98.46% k/k -91.38% | 0.42 r/r -34.34% k/k +3436.67% | |
| Cena / Wartość księgowa Grahama | 1.94~sektor 6.38 | 1.77~sektor 7.87 r/r -8.70%~sektor +23.24% | 0.72~sektor 3.86 | 1.89~sektor 3.57 r/r +7.21%~sektor -54.65% k/k +161.45%~sektor -7.54% | 1.79~sektor 3.27 k/k -5.48%~sektor -8.23% | 2.17~sektor 3.52 k/k +20.94%~sektor +7.51% | 2.32~sektor 3.15 r/r +219.57%~sektor -18.24% k/k +6.93%~sektor -10.37% | 10.06~sektor 3.36 r/r +430.95%~sektor -5.75% k/k +334.38%~sektor +6.59% | 116.53~sektor 3.05 r/r +6406.60%~sektor -6.89% k/k +1058.33%~sektor -9.35% | 3.30~sektor 3.09 r/r +52.32%~sektor -12.31% k/k -97.17%~sektor +1.26% | |
| Przychody ze sprzedaży na akcję | 0.17 | 0.07 r/r -56.29% | 0.21 | 0.30 r/r +308.82% k/k +38.37% | 0.49 k/k +63.48% | 0.44 k/k -8.88% | 0.41 r/r +90.63% k/k -7.51% | 0.38 r/r +28.34% k/k -6.85% | 0.21 r/r -56.95% k/k -45.16% | 0.13 r/r -70.30% k/k -37.15% | |
| Cena / Przychody ze sprzedaży | 8.43~sektor 1.39 | 19.27~sektor 1.33 r/r +128.62%~sektor -4.20% | 6.53~sektor 1.61 | 4.72~sektor 1.48 r/r -75.52%~sektor +11.30% k/k -27.73%~sektor -7.65% | 2.89~sektor 1.36 k/k -38.84%~sektor -8.56% | 3.17~sektor 1.18 k/k +9.74%~sektor -13.10% | 3.42~sektor 1.20 r/r -47.55%~sektor -25.53% k/k +8.13%~sektor +1.48% | 3.68~sektor 1.23 r/r -22.08%~sektor -16.92% k/k +7.36%~sektor +3.03% | 6.70~sektor 1.98 r/r +132.31%~sektor +46.16% k/k +82.36%~sektor +60.88% | 10.67~sektor 1.56 r/r +236.81%~sektor +32.08% k/k +59.10%~sektor -21.47% | |
| Zysk na akcję | -0.12 | -0.21 r/r -75.14% | -0.22 | -0.43 r/r -100.33% k/k -98.38% | -0.41 k/k +3.54% | -0.51 k/k -23.22% | -0.56 r/r -159.41% k/k -10.02% | -0.63 r/r -46.63% k/k -12.14% | -0.70 r/r -68.64% k/k -10.93% | -0.39 r/r +23.24% k/k +43.91% | |
| Cena / Zysk | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.11 | -0.19 r/r -67.69% | -0.20 | -0.42 r/r -118.64% k/k -107.07% | -0.40 k/k +5.16% | -0.50 k/k -25.01% | -0.54 r/r -169.39% k/k -9.73% | -0.61 r/r -46.33% k/k -12.48% | -0.68 r/r -70.89% k/k -10.76% | -0.35 r/r +30.18% k/k +48.92% | |
| Cena / Zysk operacyjny | | | | | | | | | | | |
| Enterprise Value na akcję | 1.58 | 1.71 r/r +8.08% | 0.64 | 0.97 r/r -43.07% k/k +52.08% | 1.18 k/k +21.76% | 1.38 k/k +16.54% | 1.48 r/r +132.60% k/k +7.79% | 1.51 r/r +55.65% k/k +1.76% | 1.70 r/r +43.45% k/k +12.21% | 1.20 r/r -13.19% k/k -29.47% | |
| EV / Przychody ze sprzedaży | 9.50~sektor 1.52 | 23.47~sektor 1.63 r/r +147.09%~sektor +7.13% | 2.98~sektor 1.61 | 3.27~sektor 1.81 r/r -86.06%~sektor +11.08% k/k +9.90%~sektor +12.21% | 2.44~sektor 1.47 k/k -25.52%~sektor -18.49% | 3.12~sektor 1.38 k/k +27.88%~sektor -6.35% | 3.63~sektor 1.32 r/r +22.00%~sektor -18.21% k/k +16.55%~sektor -4.52% | 3.97~sektor 1.41 r/r +21.28%~sektor -21.85% k/k +9.26%~sektor +7.21% | 8.12~sektor 2.07 r/r +233.22%~sektor +40.52% k/k +104.62%~sektor +46.56% | 9.11~sektor 1.79 r/r +192.39%~sektor +29.44% k/k +12.21%~sektor -13.73% | |
| EV / EBIT | -13.81~sektor -0.89 | -8.90~sektor 5.37 r/r +35.54%~sektor +700.02% | -3.16~sektor 5.18 | -2.32~sektor 3.63 r/r +73.96%~sektor -32.27% k/k +26.54%~sektor -29.84% | -2.98~sektor 1.68 k/k -28.40%~sektor -53.78% | -2.77~sektor 2.31 k/k +6.78%~sektor +37.23% | -2.73~sektor 5.14 r/r +13.62%~sektor -0.81% k/k +1.76%~sektor +122.91% | -2.47~sektor 0.64 r/r -6.37%~sektor -82.40% k/k +9.54%~sektor -87.55% | -2.50~sektor -3.32 r/r +16.07%~sektor -297.61% k/k -1.31%~sektor -618.89% | -3.45~sektor 2.71 r/r -24.33%~sektor +17.67% k/k -38.09%~sektor +181.72% | |
| EV / EBITDA | -19.79~sektor 4.33 | -12.17~sektor 7.17 r/r +38.51%~sektor +65.56% | -5.28~sektor 4.22 | -3.41~sektor 2.92 r/r +71.96%~sektor -59.30% k/k +35.36%~sektor -30.86% | -5.66~sektor 3.60 k/k -65.89%~sektor +23.29% | -5.32~sektor 2.76 k/k +6.00%~sektor -23.38% | -5.86~sektor 4.16 r/r -11.06%~sektor -1.28% k/k -10.18%~sektor +51.15% | -5.23~sektor 3.54 r/r -53.18%~sektor +21.30% k/k +10.85%~sektor -15.05% | -4.77~sektor -4.42 r/r +15.72%~sektor -222.89% k/k +8.72%~sektor -224.90% | -7.09~sektor 1.97 r/r -33.27%~sektor -28.48% k/k -48.63%~sektor +144.60% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
