|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
Kurs | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | |
Liczba akcji | 4 088 750 | 4 088 750 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 9 362 550 | 9 362 550 | 9 362 550 | 9 362 550 | 9 362 550 | 9 362 550 | |
Wartość księgowa na akcję | 0.73 | 0.41 r/r -43.58% | 1.47 | 1.32 r/r +218.27% k/k -10.52% | 1.26 k/k -4.08% | 1.08 k/k -14.46% | 0.93 r/r -37.03% k/k -14.23% | 0.49 r/r -62.51% k/k -46.72% | 0.37 r/r -70.64% k/k -24.90% | 0.55 r/r -49.25% k/k +47.87% | 0.49 r/r -47.42% k/k -11.14% | 0.39 r/r -21.01% k/k -19.95% | 0.33 r/r -12.07% k/k -16.40% | 0.24 r/r -55.60% k/k -25.33% | 0.20 r/r -58.04% k/k -16.04% | |
Cena / Wartość księgowa | 1.35~sektor 1.81 | 2.39~sektor 1.57 r/r +77.22%~sektor -13.18% | 0.67~sektor 1.24 | 0.75~sektor 1.42 r/r -68.58%~sektor -9.36% k/k +11.75%~sektor +14.60% | 0.78~sektor 0.93 k/k +4.26%~sektor -34.74% | 0.91~sektor 1.05 k/k +16.90%~sektor +13.51% | 1.07~sektor 1.12 r/r +58.78%~sektor -9.88% k/k +16.58%~sektor +6.16% | 2.00~sektor 1.52 r/r +166.70%~sektor +6.82% k/k +87.70%~sektor +35.84% | 2.66~sektor 1.26 r/r +240.59%~sektor +36.24% k/k +33.14%~sektor -16.77% | 1.80~sektor 1.46 r/r +97.04%~sektor +38.27% k/k -32.37%~sektor +15.21% | 2.03~sektor 1.66 r/r +90.20%~sektor +48.63% k/k +12.53%~sektor +14.11% | 2.53~sektor 1.87 r/r +26.58%~sektor +22.75% k/k +24.92%~sektor +12.19% | 3.03~sektor 1.86 r/r +13.75%~sektor +47.04% k/k +19.64%~sektor -0.30% | 4.05~sektor 1.76 r/r +125.21%~sektor +20.59% k/k +33.90%~sektor -5.52% | 4.83~sektor 2.55 r/r +138.34%~sektor +53.48% k/k +19.09%~sektor +45.22% | |
Wartość księgowa Grahama na akcję | 0.72 | 0.79 r/r +9.54% | 1.93 | 0.74 r/r -6.73% k/k -61.75% | 0.78 k/k +5.79% | 0.65 k/k -17.31% | 0.60 r/r -68.71% k/k -6.48% | 0.14 r/r -81.16% k/k -76.97% | 0.01 r/r -98.46% k/k -91.38% | 0.42 r/r -34.34% k/k +3436.67% | 0.36 r/r -40.91% k/k -15.83% | 0.34 r/r +144.47% k/k -4.73% | 0.09 r/r +684.17% k/k -72.35% | 0.08 r/r -81.90% k/k -18.38% | 0.06 r/r -84.29% k/k -26.95% | |
Cena / Wartość księgowa Grahama | 1.36~sektor 3.08 | 1.24~sektor 4.51 r/r -8.71%~sektor +46.70% | 0.51~sektor 2.22 | 1.33~sektor 2.69 r/r +7.21%~sektor -40.44% k/k +161.44%~sektor +21.24% | 1.26~sektor 1.87 k/k -5.48%~sektor -30.34% | 1.53~sektor 2.33 k/k +20.94%~sektor +24.44% | 1.63~sektor 1.98 r/r +219.55%~sektor -10.78% k/k +6.92%~sektor -15.11% | 7.09~sektor 2.07 r/r +430.95%~sektor -23.05% k/k +334.40%~sektor +4.56% | 82.07~sektor 1.96 r/r +6406.63%~sektor +4.95% k/k +1058.34%~sektor -4.99% | 2.32~sektor 2.15 r/r +52.33%~sektor -7.59% k/k -97.17%~sektor +9.58% | 2.76~sektor 2.22 r/r +69.26%~sektor +12.45% k/k +18.81%~sektor +3.30% | 2.90~sektor 2.81 r/r -59.10%~sektor +36.03% k/k +4.96%~sektor +26.48% | 10.48~sektor 2.56 r/r -87.23%~sektor +30.17% k/k +261.64%~sektor -9.08% | 12.84~sektor 2.81 r/r +452.56%~sektor +30.59% k/k +22.53%~sektor +9.93% | 17.58~sektor 23.07 r/r +536.96%~sektor +937.31% k/k +36.95%~sektor +720.54% | |
Przychody ze sprzedaży na akcję | 0.17 | 0.07 r/r -56.29% | 0.21 | 0.30 r/r +308.82% k/k +38.37% | 0.49 k/k +63.48% | 0.44 k/k -8.88% | 0.41 r/r +90.63% k/k -7.51% | 0.38 r/r +28.34% k/k -6.85% | 0.21 r/r -56.95% k/k -45.16% | 0.13 r/r -70.30% k/k -37.15% | 0.12 r/r -69.87% k/k -6.17% | 0.11 r/r -71.65% k/k -12.34% | 0.08 r/r -61.70% k/k -25.93% | 0.05 r/r -59.33% k/k -33.25% | 0.04 r/r -68.75% k/k -27.90% | |
Cena / Przychody ze sprzedaży | 5.94~sektor 0.92 | 13.57~sektor 0.89 r/r +128.62%~sektor -3.56% | 4.60~sektor 0.90 | 3.32~sektor 0.95 r/r -75.52%~sektor +7.11% k/k -27.73%~sektor +5.51% | 2.03~sektor 0.86 k/k -38.84%~sektor -9.23% | 2.23~sektor 0.97 k/k +9.74%~sektor +11.92% | 2.41~sektor 1.08 r/r -47.55%~sektor +19.42% k/k +8.13%~sektor +11.41% | 2.59~sektor 1.32 r/r -22.08%~sektor +38.52% k/k +7.36%~sektor +22.39% | 4.72~sektor 0.88 r/r +132.31%~sektor +1.64% k/k +82.36%~sektor -33.39% | 7.51~sektor 0.95 r/r +236.82%~sektor -1.37% k/k +59.10%~sektor +8.60% | 8.01~sektor 1.27 r/r +232.03%~sektor +17.58% k/k +6.59%~sektor +32.82% | 9.13~sektor 1.51 r/r +252.70%~sektor +14.23% k/k +14.04%~sektor +18.89% | 12.33~sektor 1.49 r/r +161.06%~sektor +69.41% k/k +34.98%~sektor -1.22% | 18.46~sektor 1.74 r/r +145.80%~sektor +82.69% k/k +49.80%~sektor +17.12% | 25.64~sektor 2.60 r/r +220.28%~sektor +105.62% k/k +38.89%~sektor +49.49% | |
Zysk na akcję | -0.12 | -0.21 r/r -75.14% | -0.22 | -0.43 r/r -100.33% k/k -98.38% | -0.41 k/k +3.54% | -0.51 k/k -23.22% | -0.56 r/r -159.41% k/k -10.02% | -0.63 r/r -46.63% k/k -12.14% | -0.70 r/r -68.64% k/k -10.93% | -0.39 r/r +23.24% k/k +43.91% | -0.37 r/r +34.00% k/k +5.42% | -0.34 r/r +46.07% k/k +8.37% | -0.34 r/r +51.60% k/k +0.44% | -0.30 r/r +22.38% k/k +10.04% | -0.28 r/r +24.12% k/k +7.54% | |
Cena / Zysk | | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.11 | -0.19 r/r -67.69% | -0.20 | -0.42 r/r -118.64% k/k -107.07% | -0.40 k/k +5.16% | -0.50 k/k -25.01% | -0.54 r/r -169.39% k/k -9.73% | -0.61 r/r -46.33% k/k -12.48% | -0.68 r/r -70.89% k/k -10.76% | -0.35 r/r +30.18% k/k +48.92% | -0.65 r/r -18.69% k/k -86.53% | -0.30 r/r +51.18% k/k +53.74% | -0.30 r/r +56.01% k/k +0.20% | -0.30 r/r +13.94% k/k +0.07% | 0.04 r/r +106.71% k/k +114.55% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | 22.74~sektor 22.74 | |
Enterprise Value na akcję | 1.16 | 1.29 r/r +10.95% | 0.22 | 0.56 r/r -56.88% k/k +148.19% | 0.77 k/k +37.94% | 0.96 k/k +25.46% | 1.07 r/r +377.35% k/k +11.14% | 1.10 r/r +97.04% k/k +2.45% | 1.28 r/r +66.87% k/k +16.82% | 0.78 r/r -18.86% k/k -39.00% | 0.84 r/r -21.38% k/k +7.69% | 0.90 r/r -17.73% k/k +7.20% | 0.93 r/r -27.67% k/k +2.70% | 0.94 r/r +20.43% k/k +1.58% | 0.97 r/r +14.92% k/k +2.76% | |
EV / Przychody ze sprzedaży | 7.01~sektor 0.91 | 17.77~sektor 1.04 r/r +153.66%~sektor +14.14% | 1.05~sektor 0.87 | 1.88~sektor 1.03 r/r -89.45%~sektor -0.91% k/k +79.37%~sektor +17.64% | 1.58~sektor 1.03 k/k -15.62%~sektor +0.37% | 2.18~sektor 1.04 k/k +37.66%~sektor +1.35% | 2.62~sektor 0.95 r/r +150.39%~sektor +9.08% k/k +20.18%~sektor -8.85% | 2.88~sektor 1.09 r/r +53.54%~sektor +6.30% k/k +9.99%~sektor +14.64% | 6.14~sektor 0.95 r/r +287.62%~sektor -7.79% k/k +113.02%~sektor -12.93% | 5.95~sektor 1.06 r/r +173.29%~sektor +1.62% k/k -2.94%~sektor +11.69% | 6.84~sektor 1.20 r/r +161.04%~sektor +26.05% k/k +14.79%~sektor +13.06% | 8.36~sektor 1.49 r/r +190.14%~sektor +36.93% k/k +22.25%~sektor +24.53% | 11.59~sektor 1.50 r/r +88.83%~sektor +58.52% k/k +38.64%~sektor +0.80% | 17.63~sektor 1.74 r/r +196.01%~sektor +63.83% k/k +52.15%~sektor +15.43% | 25.16~sektor 2.60 r/r +268.07%~sektor +116.68% k/k +42.73%~sektor +49.54% | |
EV / EBIT | -10.19~sektor -1.52 | -6.74~sektor 4.06 r/r +33.83%~sektor +366.76% | -1.11~sektor 3.06 | -1.33~sektor 1.85 r/r +80.28%~sektor -54.54% k/k -19.88%~sektor -39.73% | -1.93~sektor 0.46 k/k -45.47%~sektor -75.24% | -1.94~sektor 0.70 k/k -0.35%~sektor +53.27% | -1.97~sektor 4.33 r/r -77.26%~sektor +41.35% k/k -1.29%~sektor +518.11% | -1.79~sektor 1.30 r/r -34.65%~sektor -29.53% k/k +8.93%~sektor -69.95% | -1.89~sektor -1.51 r/r +2.37%~sektor -429.36% k/k -5.47%~sektor -215.70% | -2.26~sektor 1.84 r/r -16.21%~sektor +162.29% k/k -19.44%~sektor +222.06% | -1.30~sektor -1.41 r/r +33.76%~sektor -132.57% k/k +42.26%~sektor -176.75% | -3.02~sektor -5.29 r/r -68.55%~sektor -506.05% k/k -131.73%~sektor -274.61% | -3.10~sektor -3.69 r/r -64.42%~sektor -145.31% k/k -2.89%~sektor +30.10% | -3.16~sektor -3.35 r/r -39.92%~sektor -282.22% k/k -1.64%~sektor +9.33% | 22.31~sektor -5.12 r/r +1813.31%~sektor -263.08% k/k +806.97%~sektor -52.94% | |
EV / EBITDA | -14.59~sektor 4.33 | -9.21~sektor 5.43 r/r +36.88%~sektor +25.38% | -1.85~sektor 2.54 | -1.96~sektor 2.42 r/r +78.76%~sektor -55.37% k/k -5.50%~sektor -4.60% | -3.68~sektor 1.93 k/k -87.95%~sektor -20.39% | -3.72~sektor 2.54 k/k -1.19%~sektor +31.90% | -4.23~sektor 2.79 r/r -127.94%~sektor +10.02% k/k -13.60%~sektor +9.84% | -3.79~sektor 3.09 r/r -93.91%~sektor +27.75% k/k +10.25%~sektor +10.77% | -3.61~sektor -2.00 r/r +1.96%~sektor -203.65% k/k +4.97%~sektor -164.59% | -4.63~sektor 1.19 r/r -24.56%~sektor -53.10% k/k -28.57%~sektor +159.69% | -1.81~sektor -1.77 r/r +57.10%~sektor -163.46% k/k +60.87%~sektor -248.61% | -9.21~sektor -3.17 r/r -142.86%~sektor -202.41% k/k -408.03%~sektor -78.75% | -11.17~sektor -4.69 r/r -209.78%~sektor -134.71% k/k -21.22%~sektor -48.04% | -12.21~sektor -2.74 r/r -163.37%~sektor -330.03% k/k -9.30%~sektor +41.51% | 3.67~sektor 3.67 r/r +302.61%~sektor +307.30% k/k +130.10%~sektor +233.93% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.