|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
|
| Kurs | 0.00 | 0.00 | 7.70 | 8.90 | 9.87 | 10.68 | 8.46 | 7.42 | 5.02 | 3.40 | 2.76 | 1.90 | 1.60 | 2.28 | 1.99 | |
| Liczba akcji | 1 000 000 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | 1 433 706 | |
| Wartość księgowa na akcję | 0.25 | 1.20 r/r +389.39% | 1.65 k/k +37.20% | 1.61 k/k -2.71% | 1.82 k/k +13.29% | 1.91 r/r +58.80% k/k +5.02% | 1.96 r/r +18.79% k/k +2.63% | 1.86 r/r +15.80% k/k -5.15% | 1.72 r/r -5.41% k/k -7.46% | 1.60 r/r -16.34% k/k -7.13% | 1.22 r/r -37.82% k/k -23.73% | 0.56 r/r -69.94% k/k -54.14% | 0.22 r/r -87.28% k/k -60.85% | 0.07 r/r -95.55% k/k -67.53% | 0.64 r/r -47.17% k/k +806.47% | |
| Cena / Wartość księgowa | | | 4.66~sektor 1.14 | 5.54~sektor 1.36 k/k +18.79%~sektor +18.76% | 5.42~sektor 2.10 k/k -2.10%~sektor +54.47% | 5.59~sektor 2.42 k/k +3.04%~sektor +15.41% | 4.31~sektor 2.53 r/r -7.51%~sektor +121.44% k/k -22.81%~sektor +4.59% | 3.99~sektor 2.61 r/r -28.00%~sektor +92.01% k/k -7.53%~sektor +2.98% | 2.92~sektor 2.57 r/r -46.23%~sektor +22.41% k/k -26.89%~sektor -1.52% | 2.13~sektor 2.08 r/r -61.94%~sektor -14.17% k/k -27.07%~sektor -19.09% | 2.26~sektor 2.22 r/r -47.53%~sektor -12.57% k/k +6.43%~sektor +6.55% | 3.40~sektor 1.95 r/r -14.81%~sektor -25.39% k/k +50.13%~sektor -12.12% | 7.31~sektor 1.72 r/r +150.62%~sektor -33.06% k/k +115.08%~sektor -11.64% | 32.05~sektor 1.87 r/r +1407.48%~sektor -10.25% k/k +338.68%~sektor +8.48% | 3.09~sektor 1.57 r/r +36.47%~sektor -29.20% k/k -90.37%~sektor -15.94% | |
| Wartość księgowa Grahama na akcję | -0.27 | 0.60 r/r +320.22% | -0.75 k/k -225.30% | -0.88 k/k -17.12% | -0.70 k/k +20.31% | -0.44 r/r -172.50% k/k +38.00% | -0.36 r/r +51.85% k/k +16.79% | -0.44 r/r +50.12% k/k -21.34% | -0.58 r/r +18.16% k/k -30.74% | -0.62 r/r -41.45% k/k -7.16% | -0.89 r/r -145.57% k/k -44.45% | -1.14 r/r -159.92% k/k -28.43% | -1.53 r/r -165.10% k/k -33.35% | -1.87 r/r -203.84% k/k -22.82% | -2.53 r/r -184.34% k/k -35.18% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 4.72 | 6.11 r/r +29.53% | 6.83 k/k +11.88% | 6.98 k/k +2.17% | 7.29 k/k +4.42% | 7.75 r/r +26.85% k/k +6.28% | 7.75 r/r +13.41% k/k +0.03% | 7.67 r/r +9.91% k/k -0.98% | 7.30 r/r +0.20% k/k -4.81% | 6.54 r/r -15.55% k/k -10.43% | 6.42 r/r -17.16% k/k -1.89% | 5.74 r/r -25.22% k/k -10.60% | 5.00 r/r -31.52% k/k -12.84% | 4.07 r/r -37.79% k/k -18.63% | 3.49 r/r -45.68% k/k -14.33% | |
| Cena / Przychody ze sprzedaży | | | 1.13~sektor 0.27 | 1.27~sektor 0.33 k/k +13.13%~sektor +22.13% | 1.35~sektor 0.52 k/k +6.20%~sektor +57.11% | 1.38~sektor 0.58 k/k +1.82%~sektor +9.99% | 1.09~sektor 0.64 r/r -3.12%~sektor +135.55% k/k -20.81%~sektor +11.61% | 0.97~sektor 0.59 r/r -24.15%~sektor +76.07% k/k -11.42%~sektor -8.71% | 0.69~sektor 0.61 r/r -49.24%~sektor +15.94% k/k -28.92%~sektor +3.45% | 0.52~sektor 0.52 r/r -62.30%~sektor -9.93% k/k -24.39%~sektor -14.55% | 0.43~sektor 0.46 r/r -60.61%~sektor -28.57% k/k -17.26%~sektor -11.49% | 0.33~sektor 0.41 r/r -65.76%~sektor -30.24% k/k -23.00%~sektor -10.85% | 0.32~sektor 0.40 r/r -53.46%~sektor -34.61% k/k -3.38%~sektor -3.02% | 0.56~sektor 0.38 r/r +7.79%~sektor -27.07% k/k +75.12%~sektor -4.70% | 0.57~sektor 0.53 r/r +32.72%~sektor +15.59% k/k +1.87%~sektor +40.29% | |
| Zysk na akcję | 0.51 | 0.47 r/r -8.78% | 0.28 k/k -39.72% | 0.17 k/k -39.30% | 0.36 k/k +113.10% | 0.13 r/r -72.12% k/k -64.24% | 0.32 r/r +13.20% k/k +144.72% | 0.26 r/r +54.94% k/k -16.92% | -0.09 r/r -124.43% k/k -133.60% | -0.30 r/r -333.38% k/k -241.65% | -0.47 r/r -246.57% k/k -53.68% | -1.03 r/r -489.34% k/k -120.70% | -1.23 r/r -1286.34% k/k -19.64% | -1.25 r/r -314.30% k/k -2.10% | -1.35 r/r -189.68% k/k -7.46% | |
| Cena / Zysk | | | 27.46~sektor 12.63 | 52.30~sektor 14.52 k/k +90.43%~sektor +14.99% | 27.21~sektor 15.12 k/k -47.96%~sektor +4.13% | 82.32~sektor 13.14 k/k +202.51%~sektor -13.12% | 26.66~sektor 18.60 r/r -2.93%~sektor +47.24% k/k -67.62%~sektor +41.54% | 28.14~sektor 13.60 r/r -46.18%~sektor -6.36% k/k +5.57%~sektor -26.87% | | | | | | | | |
| Zysk operacyjny na akcję | 0.56 | 0.65 r/r +17.34% | 0.48 k/k -26.68% | 0.32 k/k -33.76% | 0.59 k/k +86.80% | 0.27 r/r -58.71% k/k -54.48% | 0.46 r/r -4.65% k/k +69.28% | 0.41 r/r +28.54% k/k -10.70% | 0.03 r/r -95.77% k/k -93.85% | -0.22 r/r -181.14% k/k -972.51% | -0.38 r/r -182.58% k/k -72.28% | -0.94 r/r -330.61% k/k -149.38% | -1.16 r/r -4732.27% k/k -23.57% | -1.18 r/r -440.46% k/k -1.80% | -1.27 r/r -237.56% k/k -7.60% | |
| Cena / Zysk operacyjny | | | 16.07~sektor 5.87 | 28.04~sektor 10.72 k/k +74.52%~sektor +82.58% | 16.65~sektor 9.56 k/k -40.64%~sektor -10.86% | 39.57~sektor 11.25 k/k +137.66%~sektor +17.76% | 18.52~sektor 12.58 r/r +15.24%~sektor +114.29% k/k -53.20%~sektor +11.81% | 18.18~sektor 9.24 r/r -35.16%~sektor -13.76% k/k -1.80%~sektor -26.52% | 199.92~sektor 8.45 r/r +1100.89%~sektor -11.54% k/k +999.39%~sektor -8.56% | | | | | | | |
| Enterprise Value na akcję | | | 9.14 | 10.84 k/k +18.71% | 11.90 k/k +9.76% | 12.22 k/k +2.66% | 10.58 r/r +15.79% k/k -13.44% | 9.71 r/r -10.42% k/k -8.16% | 7.34 r/r -38.31% k/k -24.41% | 5.43 r/r -55.55% k/k -26.03% | 5.08 r/r -51.94% k/k -6.42% | 4.15 r/r -57.27% k/k -18.34% | 3.88 r/r -47.23% k/k -6.64% | 5.54 r/r +1.96% k/k +42.91% | 5.20 r/r +2.31% k/k -6.09% | |
| EV / Przychody ze sprzedaży | | | 1.34~sektor 0.39 | 1.55~sektor 0.50 k/k +16.19%~sektor +28.49% | 1.63~sektor 0.67 k/k +5.12%~sektor +34.67% | 1.58~sektor 0.87 k/k -3.40%~sektor +30.88% | 1.37~sektor 0.77 r/r +2.09%~sektor +100.31% k/k -13.46%~sektor -11.55% | 1.27~sektor 0.76 r/r -18.49%~sektor +52.45% k/k -7.25%~sektor -2.21% | 1.01~sektor 0.71 r/r -38.43%~sektor +6.13% k/k -20.59%~sektor -6.25% | 0.83~sektor 0.72 r/r -47.37%~sektor -18.10% k/k -17.43%~sektor +1.00% | 0.79~sektor 0.60 r/r -41.99%~sektor -22.22% k/k -4.61%~sektor -16.00% | 0.72~sektor 0.55 r/r -42.86%~sektor -27.39% k/k -8.65%~sektor -8.72% | 0.77~sektor 0.50 r/r -22.94%~sektor -29.15% k/k +7.11%~sektor -8.51% | 1.36~sektor 0.52 r/r +63.90%~sektor -27.91% k/k +75.62%~sektor +2.77% | 1.49~sektor 0.63 r/r +88.34%~sektor +4.97% k/k +9.61%~sektor +22.31% | |
| EV / EBIT | | | 19.06~sektor 5.47 | 34.17~sektor 5.30 k/k +79.24%~sektor -3.12% | 20.08~sektor 6.22 k/k -41.25%~sektor +17.43% | 45.27~sektor 7.52 k/k +125.47%~sektor +20.85% | 23.15~sektor 7.70 r/r +21.44%~sektor +40.77% k/k -48.85%~sektor +2.39% | 23.81~sektor 6.73 r/r -30.33%~sektor +27.00% k/k +2.83%~sektor -12.60% | 292.45~sektor 6.92 r/r +1356.62%~sektor +11.30% k/k +1128.33%~sektor +2.91% | -24.80~sektor 6.56 r/r -154.79%~sektor -12.71% k/k -108.48%~sektor -5.22% | -13.47~sektor 6.08 r/r -158.18%~sektor -20.98% k/k +45.68%~sektor -7.31% | -4.41~sektor 5.06 r/r -118.53%~sektor -24.79% k/k +67.25%~sektor -16.81% | -3.33~sektor 0.22 r/r -101.14%~sektor -96.77% k/k +24.45%~sektor -95.58% | -4.68~sektor 2.63 r/r +81.13%~sektor -59.89% k/k -40.38%~sektor +1076.09% | -4.08~sektor 2.96 r/r +69.69%~sektor -51.41% k/k +12.73%~sektor +12.27% | |
| EV / EBITDA | | | 15.28~sektor 4.74 | 24.29~sektor 6.53 k/k +58.96%~sektor +37.68% | 16.25~sektor 7.43 k/k -33.10%~sektor +13.85% | 29.05~sektor 6.32 k/k +78.75%~sektor -14.91% | 17.10~sektor 7.06 r/r +11.87%~sektor +48.98% k/k -41.15%~sektor +11.69% | 16.96~sektor 7.19 r/r -30.17%~sektor +10.11% k/k -0.77%~sektor +1.76% | 38.01~sektor 6.60 r/r +133.85%~sektor -11.18% k/k +124.04%~sektor -8.16% | -105.24~sektor 6.32 r/r -462.23%~sektor -0.10% k/k -376.88%~sektor -4.29% | -22.02~sektor 5.57 r/r -228.78%~sektor -21.12% k/k +79.08%~sektor -11.81% | -5.09~sektor 4.52 r/r -130.01%~sektor -37.05% k/k +76.88%~sektor -18.80% | -3.67~sektor 3.98 r/r -109.66%~sektor -39.76% k/k +27.87%~sektor -12.11% | -5.04~sektor 4.70 r/r +95.21%~sektor -25.56% k/k -37.37%~sektor +18.26% | -4.36~sektor 4.99 r/r +80.19%~sektor -10.45% k/k +13.51%~sektor +6.10% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
