|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
|
| Kurs | 6.26 | 6.26 | 6.26 | 6.26 | 6.26 | 6.26 | 6.26 | 6.26 | 6.26 | 6.26 | 6.26 | 6.26 | |
| Liczba akcji | 100 000 | 600 000 | 600 000 | 600 000 | 600 000 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | |
| Wartość księgowa na akcję | 21.32 | 5.12 r/r -76.01% | 4.80 k/k -6.16% | 3.90 k/k -18.79% | 4.25 k/k +9.02% | 3.15 r/r -38.47% k/k -25.94% | 2.47 r/r -48.61% k/k -21.62% | 2.17 r/r -44.22% k/k -11.86% | 2.02 r/r -52.45% k/k -7.06% | 1.67 r/r -46.84% k/k -17.20% | 1.80 r/r -26.87% k/k +7.83% | 0.98 r/r -54.87% k/k -45.61% | |
| Cena / Wartość księgowa | 0.29~sektor 7.28 | 1.22~sektor 4.78 r/r +316.86%~sektor -34.32% | 1.30~sektor 3.13 k/k +6.56%~sektor -34.57% | 1.61~sektor 2.80 k/k +23.13%~sektor -10.44% | 1.47~sektor 2.60 k/k -8.28%~sektor -7.15% | 1.99~sektor 2.64 r/r +62.51%~sektor -44.87% k/k +35.03%~sektor +1.34% | 2.54~sektor 2.43 r/r +94.57%~sektor -22.21% k/k +27.59%~sektor -7.68% | 2.88~sektor 2.88 r/r +79.29%~sektor +2.77% k/k +13.46%~sektor +18.31% | 3.10~sektor 2.96 r/r +110.33%~sektor +13.82% k/k +7.60%~sektor +2.83% | 3.74~sektor 3.37 r/r +88.12%~sektor +27.99% k/k +20.78%~sektor +13.96% | 3.47~sektor 2.77 r/r +36.74%~sektor +13.78% k/k -7.26%~sektor -17.93% | 6.38~sektor 2.60 r/r +121.58%~sektor -9.59% k/k +83.86%~sektor -5.99% | |
| Wartość księgowa Grahama na akcję | 18.14 | 2.21 r/r -87.84% | 1.38 k/k -37.64% | 0.28 k/k -79.88% | 0.68 k/k +143.95% | -0.12 r/r -105.35% k/k -117.48% | -0.59 r/r -143.27% k/k -404.15% | -0.68 r/r -345.97% k/k -14.41% | -0.63 r/r -193.16% k/k +7.61% | -0.77 r/r -553.47% k/k -22.63% | -0.43 r/r +26.90% k/k +43.60% | 0.97 r/r +242.04% k/k +322.28% | |
| Cena / Wartość księgowa Grahama | 0.35~sektor 4.03 | 2.84~sektor 8.70 r/r +722.66%~sektor +116.20% | 4.55~sektor 4.55 k/k +60.36%~sektor -47.69% | 22.63~sektor 7.04 k/k +396.99%~sektor +54.70% | 9.27~sektor 4.62 k/k -59.01%~sektor -34.44% | | | | | | | 6.48~sektor 3.49 | |
| Przychody ze sprzedaży na akcję | 8.53 | 21.10 r/r +147.38% | 21.55 k/k +2.11% | 19.43 k/k -9.82% | 18.09 k/k -6.90% | 17.07 r/r -19.12% k/k -5.65% | 16.49 r/r -23.49% k/k -3.41% | 16.18 r/r -16.73% k/k -1.85% | 16.11 r/r -10.95% k/k -0.44% | 14.54 r/r -14.80% k/k -9.73% | 13.55 r/r -17.78% k/k -6.78% | 11.75 r/r -27.39% k/k -13.32% | |
| Cena / Przychody ze sprzedaży | 0.73~sektor 1.45 | 0.30~sektor 1.81 r/r -59.57%~sektor +24.71% | 0.29~sektor 1.15 k/k -2.09%~sektor -36.39% | 0.32~sektor 1.13 k/k +10.91%~sektor -2.30% | 0.35~sektor 1.12 k/k +7.39%~sektor -0.97% | 0.37~sektor 1.12 r/r +23.63%~sektor -38.20% k/k +6.01%~sektor +0.42% | 0.38~sektor 1.05 r/r +30.71%~sektor -8.98% k/k +3.52%~sektor -6.33% | 0.39~sektor 1.06 r/r +20.08%~sektor -5.71% k/k +1.90%~sektor +1.22% | 0.39~sektor 0.69 r/r +12.31%~sektor -38.18% k/k +0.44%~sektor -35.08% | 0.43~sektor 0.67 r/r +17.37%~sektor -40.01% k/k +10.78%~sektor -2.54% | 0.46~sektor 0.66 r/r +21.62%~sektor -37.11% k/k +7.27%~sektor -1.80% | 0.53~sektor 0.64 r/r +37.71%~sektor -39.83% k/k +15.37%~sektor -3.17% | |
| Zysk na akcję | -1.66 | -1.53 r/r +8.13% | -1.72 k/k -12.46% | -2.81 k/k -63.95% | -2.75 k/k +2.37% | -2.97 r/r -94.83% k/k -8.24% | -3.26 r/r -90.12% k/k -9.74% | -2.40 r/r +14.68% k/k +26.42% | -1.67 r/r +39.34% k/k +30.59% | -1.23 r/r +58.54% k/k +26.02% | -0.43 r/r +86.76% k/k +64.96% | 0.80 r/r +133.15% k/k +284.27% | |
| Cena / Zysk | | | | | | | | | | | | 7.87~sektor 10.28 | |
| Zysk operacyjny na akcję | -1.66 | -1.35 r/r +18.87% | -1.52 k/k -12.87% | -2.66 k/k -74.78% | -2.85 k/k -7.28% | -3.21 r/r -138.40% k/k -12.65% | -3.54 r/r -133.12% k/k -10.37% | -2.59 r/r +2.46% k/k +26.87% | -1.71 r/r +40.16% k/k +34.18% | -1.05 r/r +67.37% k/k +38.58% | -0.35 r/r +90.06% k/k +66.36% | 0.90 r/r +134.75% k/k +355.51% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | 6.95~sektor 7.13 | |
| Enterprise Value na akcję | -11.28 | 3.76 r/r +133.36% | 4.74 k/k +25.87% | 5.63 k/k +18.93% | 4.87 k/k -13.58% | 5.63 r/r +49.50% k/k +15.57% | 6.03 r/r +27.31% k/k +7.18% | 5.97 r/r +6.05% k/k -0.94% | 5.95 r/r +22.15% k/k -0.46% | 6.20 r/r +10.26% k/k +4.32% | 5.90 r/r -2.17% k/k -4.90% | 5.69 r/r -4.74% k/k -3.53% | |
| EV / Przychody ze sprzedaży | -1.32~sektor 1.39 | 0.18~sektor 1.62 r/r +113.48%~sektor +16.51% | 0.22~sektor 1.04 k/k +23.28%~sektor -35.62% | 0.29~sektor 1.08 k/k +31.89%~sektor +3.65% | 0.27~sektor 1.08 k/k -7.17%~sektor +0.15% | 0.33~sektor 1.16 r/r +84.86%~sektor -28.71% k/k +22.48%~sektor +6.68% | 0.37~sektor 1.00 r/r +66.42%~sektor -4.23% k/k +10.98%~sektor -13.52% | 0.37~sektor 1.19 r/r +27.35%~sektor +10.02% k/k +0.93%~sektor +19.08% | 0.37~sektor 0.67 r/r +37.16%~sektor -38.32% k/k -0.03%~sektor -43.86% | 0.43~sektor 0.63 r/r +29.43%~sektor -45.32% k/k +15.58%~sektor -5.43% | 0.44~sektor 0.64 r/r +18.97%~sektor -35.89% k/k +2.02%~sektor +1.41% | 0.48~sektor 0.66 r/r +31.20%~sektor -44.92% k/k +11.31%~sektor +2.29% | |
| EV / EBIT | 6.80~sektor 8.96 | -2.79~sektor 2.05 r/r -141.13%~sektor -77.09% | -3.12~sektor -0.69 k/k -11.51%~sektor -133.76% | -2.12~sektor -0.30 k/k +31.95%~sektor +56.17% | -1.71~sektor -0.28 k/k +19.44%~sektor +7.99% | -1.75~sektor 4.40 r/r +37.29%~sektor +114.23% k/k -2.59%~sektor +1673.36% | -1.70~sektor 2.53 r/r +45.39%~sektor +464.39% k/k +2.89%~sektor -42.57% | -2.31~sektor 4.11 r/r -8.71%~sektor +1453.18% k/k -35.46%~sektor +62.78% | -3.49~sektor 4.23 r/r -104.12%~sektor +1613.50% k/k -51.25%~sektor +2.91% | -5.92~sektor 4.05 r/r -237.92%~sektor -7.85% k/k -69.85%~sektor -4.21% | -16.74~sektor 4.86 r/r -883.69%~sektor +92.48% k/k -182.68%~sektor +19.95% | 6.32~sektor 6.37 r/r +374.17%~sektor +54.90% k/k +137.76%~sektor +31.00% | |
| EV / EBITDA | 7.01~sektor 7.61 | -3.67~sektor 2.04 r/r -152.40%~sektor -73.18% | -4.41~sektor -0.75 k/k -20.20%~sektor -136.95% | -2.65~sektor -0.57 k/k +39.88%~sektor +23.77% | -2.24~sektor -0.55 k/k +15.63%~sektor +4.76% | -2.14~sektor 4.31 r/r +41.66%~sektor +111.48% k/k +4.31%~sektor +888.33% | -2.08~sektor 2.49 r/r +52.88%~sektor +429.68% k/k +2.91%~sektor -42.39% | -3.21~sektor 4.05 r/r -21.12%~sektor +803.85% k/k -54.53%~sektor +62.74% | -6.56~sektor 4.17 r/r -192.94%~sektor +860.96% k/k -104.05%~sektor +2.97% | -27.41~sektor 3.94 r/r -1179.78%~sektor -8.69% k/k -318.04%~sektor -5.41% | 12.04~sektor 5.45 r/r +679.22%~sektor +119.42% k/k +143.94%~sektor +38.42% | 4.32~sektor 5.32 r/r +234.59%~sektor +31.45% k/k -64.09%~sektor -2.50% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
