|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 15.20 | 15.20 | 15.20 | 15.20 | 15.20 | 15.20 | 15.20 | 15.20 | 15.20 | 15.20 | 15.20 | 15.20 | 15.20 | 15.20 | 15.20 | |
Liczba akcji | 17 398 198 | 17 398 198 | 17 398 198 | 17 398 198 | 24 898 198 | 24 898 198 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | |
Wartość księgowa na akcję | 24.48 | 28.83 r/r +17.78% | 38.48 r/r +33.49% | 43.57 | 39.44 k/k -9.49% | 42.33 r/r +9.99% k/k +7.33% | 42.64 k/k +0.74% | 42.99 r/r -1.33% k/k +0.82% | 43.56 r/r +10.44% k/k +1.32% | 42.52 r/r +0.44% k/k -2.39% | 43.72 r/r +2.53% k/k +2.83% | 42.76 r/r -0.53% k/k -2.19% | 43.52 r/r -0.07% k/k +1.78% | 46.08 r/r +8.38% k/k +5.87% | 46.19 r/r +5.65% k/k +0.24% | |
Cena / Wartość księgowa | 0.62~sektor 0.85 | 0.53~sektor 0.74 r/r -15.09%~sektor -13.27% | 0.40~sektor 0.68 r/r -25.09%~sektor -7.45% | 0.35~sektor 0.62 | 0.39~sektor 0.69 k/k +10.46%~sektor +11.58% | 0.36~sektor 0.75 r/r -9.09%~sektor +9.78% k/k -6.82%~sektor +7.93% | 0.36~sektor 0.71 k/k -0.72%~sektor -5.22% | 0.35~sektor 0.66 r/r +1.35%~sektor +6.90% k/k -0.81%~sektor -6.34% | 0.35~sektor 0.66 r/r -9.44%~sektor -5.46% k/k -1.30%~sektor -1.32% | 0.36~sektor 0.70 r/r -0.45%~sektor -6.62% k/k +2.44%~sektor +6.61% | 0.35~sektor 0.72 r/r -2.47%~sektor +1.75% k/k -2.74%~sektor +3.27% | 0.36~sektor 0.76 r/r +0.51%~sektor +14.24% k/k +2.21%~sektor +5.16% | 0.35~sektor 0.74 r/r +0.06%~sektor +12.70% k/k -1.74%~sektor -2.66% | 0.33~sektor 0.71 r/r -7.72%~sektor +1.79% k/k -5.53%~sektor -3.71% | 0.33~sektor 0.83 r/r -5.35%~sektor +15.36% k/k -0.24%~sektor +17.03% | |
Wartość księgowa Grahama na akcję | -27.13 | -41.77 r/r -53.97% | -35.78 r/r +14.35% | -49.92 | -36.89 k/k +26.11% | -44.04 r/r -23.09% k/k -19.40% | -51.06 k/k -15.95% | -57.36 r/r -14.89% k/k -12.32% | -41.95 r/r -13.74% k/k +26.85% | -48.07 r/r -9.15% k/k -14.58% | -53.87 r/r -5.49% k/k -12.06% | -56.37 r/r +1.72% k/k -4.64% | -62.11 r/r -48.06% k/k -10.19% | -60.74 r/r -26.35% k/k +2.22% | -64.49 r/r -19.72% k/k -6.18% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 1.21 | 2.27 r/r +86.84% | 3.39 r/r +49.55% | 2.69 | 1.91 k/k -28.90% | 1.62 r/r -52.12% k/k -15.10% | 1.75 k/k +7.60% | 2.05 r/r -23.86% k/k +17.23% | 2.49 r/r +29.92% k/k +21.31% | 2.86 r/r +76.00% k/k +15.01% | 3.04 r/r +74.19% k/k +6.50% | 3.24 r/r +58.04% k/k +6.36% | 3.39 r/r +36.43% k/k +4.72% | 3.71 r/r +29.75% k/k +9.39% | 4.13 r/r +35.59% k/k +11.29% | |
Cena / Przychody ze sprzedaży | 12.52~sektor 3.06 | 6.70~sektor 2.24 r/r -46.48%~sektor -26.88% | 4.48~sektor 2.52 r/r -33.13%~sektor +12.60% | 5.65~sektor 1.93 | 7.94~sektor 1.90 k/k +40.65%~sektor -1.47% | 9.36~sektor 2.01 r/r +108.83%~sektor -20.24% k/k +17.79%~sektor +5.75% | 8.70~sektor 1.89 k/k -7.06%~sektor -5.98% | 7.42~sektor 2.32 r/r +31.33%~sektor +20.58% k/k -14.70%~sektor +23.09% | 6.11~sektor 1.95 r/r -23.03%~sektor +2.80% k/k -17.57%~sektor -16.00% | 5.32~sektor 2.02 r/r -43.18%~sektor +0.68% k/k -13.05%~sektor +3.57% | 4.99~sektor 2.20 r/r -42.59%~sektor +16.74% k/k -6.10%~sektor +9.01% | 4.69~sektor 1.90 r/r -36.72%~sektor -18.29% k/k -5.98%~sektor -13.85% | 4.48~sektor 2.02 r/r -26.70%~sektor +3.28% k/k -4.51%~sektor +6.18% | 4.10~sektor 1.84 r/r -22.93%~sektor -9.09% k/k -8.58%~sektor -8.84% | 3.68~sektor 1.62 r/r -26.25%~sektor -26.45% k/k -10.14%~sektor -11.80% | |
Zysk na akcję | 10.03 | 4.93 r/r -50.89% | 8.38 r/r +70.01% | 9.71 | 9.04 k/k -6.90% | 7.62 r/r -9.07% k/k -15.75% | 6.52 k/k -14.34% | 5.52 r/r -43.18% k/k -15.43% | 4.91 r/r -45.68% k/k -10.99% | 1.07 r/r -85.98% k/k -78.26% | 1.08 r/r -83.46% k/k +1.06% | -0.23 r/r -104.14% k/k -121.19% | -0.03 r/r -100.67% k/k +85.56% | 3.56 r/r +233.37% k/k +10886.06% | 2.47 r/r +128.71% k/k -30.67% | |
Cena / Zysk | 1.52~sektor 11.69 | 3.09~sektor 9.24 r/r +103.63%~sektor -20.93% | 1.81~sektor 10.58 r/r -41.18%~sektor +14.49% | 1.57~sektor 6.81 | 1.68~sektor 6.60 k/k +7.42%~sektor -3.03% | 2.00~sektor 7.29 r/r +9.97%~sektor -31.15% k/k +18.69%~sektor +10.39% | 2.33~sektor 6.88 k/k +16.74%~sektor -5.55% | 2.76~sektor 6.46 r/r +75.99%~sektor -5.14% k/k +18.25%~sektor -6.18% | 3.10~sektor 6.84 r/r +84.09%~sektor +3.59% k/k +12.36%~sektor +5.89% | 14.24~sektor 8.32 r/r +613.32%~sektor +14.16% k/k +359.92%~sektor +21.66% | 14.09~sektor 7.88 r/r +504.64%~sektor +14.49% k/k -1.05%~sektor -5.28% | | | 4.27~sektor 7.69 r/r -70.00%~sektor -7.52% | 6.16~sektor 7.25 r/r -56.28%~sektor -8.06% k/k +44.23%~sektor -5.83% | |
Zysk operacyjny na akcję | 13.32 | 6.90 r/r -48.17% | 14.17 r/r +105.21% | 13.90 | 12.39 k/k -10.82% | 9.72 r/r -31.40% k/k -21.58% | 8.40 k/k -13.56% | 8.16 r/r -41.26% k/k -2.84% | 8.02 r/r -35.30% k/k -1.76% | 3.12 r/r -67.85% k/k -61.04% | 2.92 r/r -65.23% k/k -6.50% | 0.49 r/r -93.95% k/k -83.10% | 1.19 r/r -85.14% k/k +141.40% | 5.60 r/r +79.12% k/k +369.60% | 4.21 r/r +44.16% k/k -24.75% | |
Cena / Zysk operacyjny | 1.14~sektor 9.21 | 2.20~sektor 7.85 r/r +92.94%~sektor -14.74% | 1.07~sektor 6.22 r/r -51.27%~sektor -20.76% | 1.09~sektor 5.65 | 1.23~sektor 4.77 k/k +12.14%~sektor -15.64% | 1.56~sektor 5.08 r/r +45.78%~sektor -18.33% k/k +27.52%~sektor +6.57% | 1.81~sektor 5.04 k/k +15.68%~sektor -0.71% | 1.86~sektor 5.10 r/r +70.25%~sektor -9.73% k/k +2.92%~sektor +1.12% | 1.90~sektor 5.13 r/r +54.55%~sektor +7.74% k/k +1.80%~sektor +0.69% | 4.86~sektor 7.13 r/r +211.06%~sektor +40.31% k/k +156.65%~sektor +38.79% | 5.20~sektor 6.72 r/r +187.59%~sektor +33.25% k/k +6.95%~sektor -5.71% | 30.79~sektor 8.06 r/r +1553.69%~sektor +58.08% k/k +491.80%~sektor +19.96% | 12.75~sektor 8.09 r/r +572.86%~sektor +57.49% k/k -58.58%~sektor +0.32% | 2.72~sektor 6.44 r/r -44.17%~sektor -9.64% k/k -78.70%~sektor -20.37% | 3.61~sektor 4.85 r/r -30.63%~sektor -27.80% k/k +32.89%~sektor -24.66% | |
Enterprise Value na akcję | 42.64 | 54.31 r/r +27.37% | 46.93 r/r -13.58% | 59.99 | 50.75 k/k -15.41% | 57.37 r/r +22.24% k/k +13.05% | 67.02 k/k +16.82% | 70.39 r/r +17.33% k/k +5.03% | 53.90 r/r +6.22% k/k -23.43% | 63.79 r/r +11.20% k/k +18.35% | 68.34 r/r +1.97% k/k +7.13% | 68.93 r/r -2.07% k/k +0.86% | 74.02 r/r +37.32% k/k +7.38% | 81.18 r/r +27.26% k/k +9.68% | 83.06 r/r +21.53% k/k +2.31% | |
EV / Przychody ze sprzedaży | 35.12~sektor 5.93 | 23.94~sektor 4.35 r/r -31.82%~sektor -26.53% | 13.84~sektor 3.82 r/r -42.21%~sektor -12.23% | 22.29~sektor 2.56 | 26.52~sektor 2.70 k/k +18.97%~sektor +5.69% | 35.32~sektor 3.35 r/r +155.27%~sektor -12.35% k/k +33.16%~sektor +23.94% | 38.34~sektor 3.05 k/k +8.57%~sektor -8.85% | 34.35~sektor 3.78 r/r +54.10%~sektor +47.70% k/k -10.41%~sektor +23.70% | 21.68~sektor 3.86 r/r -18.24%~sektor +43.02% k/k -36.88%~sektor +2.34% | 22.31~sektor 3.09 r/r -36.82%~sektor -7.70% k/k +2.90%~sektor -20.01% | 22.45~sektor 3.06 r/r -41.46%~sektor +0.41% k/k +0.60%~sektor -0.85% | 21.29~sektor 3.02 r/r -38.04%~sektor -19.95% k/k -5.17%~sektor -1.38% | 21.83~sektor 3.18 r/r +0.65%~sektor -17.75% k/k +2.53%~sektor +5.16% | 21.89~sektor 2.59 r/r -1.92%~sektor -16.06% k/k +0.27%~sektor -18.37% | 20.12~sektor 2.20 r/r -10.37%~sektor -28.30% k/k -8.07%~sektor -15.31% | |
EV / EBIT | 3.20~sektor 8.76 | 7.87~sektor 8.74 r/r +145.74%~sektor -0.18% | 3.31~sektor 5.95 r/r -57.89%~sektor -31.98% | 4.32~sektor 5.55 | 4.09~sektor 5.88 k/k -5.15%~sektor +5.94% | 5.90~sektor 7.05 r/r +78.19%~sektor +18.50% k/k +44.17%~sektor +19.83% | 7.98~sektor 7.58 k/k +35.14%~sektor +7.47% | 8.62~sektor 8.62 r/r +99.76%~sektor +55.29% k/k +8.10%~sektor +13.83% | 6.72~sektor 10.35 r/r +64.16%~sektor +75.91% k/k -22.05%~sektor +20.00% | 20.42~sektor 7.85 r/r +245.89%~sektor +11.33% k/k +203.76%~sektor -24.17% | 23.39~sektor 9.30 r/r +193.27%~sektor +22.75% k/k +14.58%~sektor +18.49% | 139.64~sektor 6.43 r/r +1519.36%~sektor -25.38% k/k +496.90%~sektor -30.80% | 62.10~sektor 4.92 r/r +823.98%~sektor -52.42% k/k -55.52%~sektor -23.48% | 14.51~sektor 6.11 r/r -28.95%~sektor -22.08% k/k -76.64%~sektor +24.19% | 19.72~sektor 6.08 r/r -15.70%~sektor -34.56% k/k +35.96%~sektor -0.49% | |
EV / EBITDA | 3.13~sektor 8.51 | 7.53~sektor 8.58 r/r +140.69%~sektor +0.84% | 3.28~sektor 5.90 r/r -56.44%~sektor -31.20% | 4.29~sektor 5.24 | 4.05~sektor 5.44 k/k -5.73%~sektor +3.86% | 5.81~sektor 6.52 r/r +77.17%~sektor +10.53% k/k +43.65%~sektor +19.87% | 7.84~sektor 7.35 k/k +34.86%~sektor +12.66% | 8.42~sektor 6.97 r/r +96.21%~sektor +33.01% k/k +7.43%~sektor -5.17% | 6.48~sektor 9.74 r/r +60.16%~sektor +78.89% k/k -23.05%~sektor +39.69% | 19.05~sektor 7.65 r/r +227.68%~sektor +17.21% k/k +193.91%~sektor -21.46% | 21.52~sektor 9.23 r/r +174.51%~sektor +25.62% k/k +12.98%~sektor +20.74% | 93.96~sektor 6.15 r/r +1015.57%~sektor -11.76% k/k +336.60%~sektor -33.39% | 52.68~sektor 6.71 r/r +712.85%~sektor -31.08% k/k -43.93%~sektor +9.12% | 13.76~sektor 6.20 r/r -27.78%~sektor -18.97% k/k -73.89%~sektor -7.66% | 18.38~sektor 6.10 r/r -14.59%~sektor -33.91% k/k +33.62%~sektor -1.51% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.