|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 11.30 | 11.30 | 11.30 | 11.30 | 11.30 | 11.30 | 11.30 | 11.30 | 11.30 | 11.30 | 11.30 | 11.30 | 11.30 | 11.30 | 11.30 | |
Liczba akcji | 5 592 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | |
Wartość księgowa na akcję | 0.11 | 0.16 r/r +45.35% | 0.14 k/k -12.93% | 0.13 k/k -5.77% | 0.15 k/k +11.17% | 0.18 r/r +13.31% k/k +24.23% | 0.20 r/r +41.67% k/k +8.86% | 0.30 r/r +125.78% k/k +50.18% | 0.33 r/r +123.95% k/k +10.27% | 0.31 r/r +72.47% k/k -4.33% | 0.32 r/r +64.07% k/k +3.57% | 0.32 r/r +7.49% k/k -1.61% | 0.30 r/r -7.16% k/k -4.76% | 0.29 r/r -6.23% k/k -3.38% | 0.30 r/r -6.51% k/k +3.25% | |
Cena / Wartość księgowa | 103.10~sektor 2.55 | 70.93~sektor 3.30 r/r -31.20%~sektor +29.43% | 81.49~sektor 2.65 k/k +14.89%~sektor -19.52% | 86.49~sektor 3.30 k/k +6.13%~sektor +24.39% | 77.79~sektor 2.83 k/k -10.05%~sektor -14.11% | 62.60~sektor 2.60 r/r -11.74%~sektor -20.99% k/k -19.53%~sektor -8.11% | 57.50~sektor 2.06 r/r -29.44%~sektor -22.41% k/k -8.15%~sektor -20.96% | 38.29~sektor 2.40 r/r -55.73%~sektor -27.23% k/k -33.41%~sektor +16.66% | 34.73~sektor 2.30 r/r -55.36%~sektor -18.69% k/k -9.30%~sektor -4.03% | 36.30~sektor 2.54 r/r -42.02%~sektor -2.33% k/k +4.52%~sektor +10.37% | 35.05~sektor 2.32 r/r -39.04%~sektor +12.96% k/k -3.42%~sektor -8.59% | 35.62~sektor 2.36 r/r -6.96%~sektor -1.80% k/k +1.63%~sektor +1.42% | 37.41~sektor 2.14 r/r +7.72%~sektor -6.97% k/k +5.01%~sektor -9.08% | 38.71~sektor 2.18 r/r +6.65%~sektor -14.10% k/k +3.48%~sektor +1.91% | 37.50~sektor 2.11 r/r +6.97%~sektor -9.05% k/k -3.13%~sektor -3.22% | |
Wartość księgowa Grahama na akcję | -0.47 | -0.58 r/r -23.00% | -0.60 k/k -4.36% | -0.64 k/k -6.11% | -0.67 k/k -5.14% | -0.63 r/r -9.69% k/k +5.79% | -0.64 r/r -6.60% k/k -1.42% | -0.65 r/r -2.01% k/k -1.53% | -0.70 r/r -3.79% k/k -6.98% | -0.83 r/r -30.67% k/k -18.62% | -0.84 r/r -31.34% k/k -1.94% | -0.91 r/r -40.01% k/k -8.23% | -0.95 r/r -36.22% k/k -4.08% | -0.92 r/r -11.53% k/k +2.88% | -0.89 r/r -5.29% k/k +3.77% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 1.24 | 1.57 r/r +26.93% | 1.69 k/k +7.64% | 1.81 k/k +7.09% | 1.95 k/k +7.93% | 2.02 r/r +29.08% k/k +3.76% | 2.13 r/r +26.35% k/k +5.37% | 2.24 r/r +24.07% k/k +5.15% | 2.32 r/r +18.69% k/k +3.25% | 2.39 r/r +18.31% k/k +3.42% | 2.48 r/r +16.31% k/k +3.58% | 2.56 r/r +14.19% k/k +3.23% | 2.66 r/r +14.87% k/k +3.87% | 2.78 r/r +16.10% k/k +4.53% | 2.84 r/r +14.66% k/k +2.30% | |
Cena / Przychody ze sprzedaży | 9.15~sektor 1.31 | 7.21~sektor 1.20 r/r -21.22%~sektor -8.54% | 6.69~sektor 1.16 k/k -7.10%~sektor -2.73% | 6.25~sektor 1.17 k/k -6.62%~sektor +0.89% | 5.79~sektor 2.25 k/k -7.35%~sektor +92.06% | 5.58~sektor 4.42 r/r -22.53%~sektor +269.23% k/k -3.62%~sektor +95.90% | 5.30~sektor 2.68 r/r -20.86%~sektor +130.72% k/k -5.09%~sektor -39.22% | 5.04~sektor 2.63 r/r -19.40%~sektor +123.72% k/k -4.90%~sektor -2.17% | 4.88~sektor 2.49 r/r -15.74%~sektor +10.40% k/k -3.14%~sektor -5.23% | 4.72~sektor 2.40 r/r -15.47%~sektor -45.59% k/k -3.32%~sektor -3.45% | 4.56~sektor 2.24 r/r -14.02%~sektor -16.35% k/k -3.46%~sektor -6.57% | 4.41~sektor 2.10 r/r -12.42%~sektor -20.12% k/k -3.13%~sektor -6.57% | 4.25~sektor 2.03 r/r -12.95%~sektor -18.26% k/k -3.73%~sektor -3.02% | 4.06~sektor 2.01 r/r -13.87%~sektor -16.46% k/k -4.33%~sektor -1.33% | 3.97~sektor 1.93 r/r -12.79%~sektor -14.15% k/k -2.25%~sektor -3.98% | |
Zysk na akcję | 0.01 | 0.04 r/r +438.96% | 0.01 k/k -70.84% | -0.00 k/k -117.36% | 0.02 k/k +819.05% | 0.03 r/r -39.52% k/k +66.23% | 0.06 r/r +410.74% k/k +146.22% | 0.17 r/r +8109.52% k/k +172.17% | 0.18 r/r +1116.56% k/k +9.22% | 0.13 r/r +419.92% k/k -28.96% | 0.13 r/r +103.40% k/k -3.68% | 0.02 r/r -87.10% k/k -82.74% | -0.02 r/r -112.68% k/k -207.37% | -0.02 r/r -114.87% k/k +16.74% | -0.02 r/r -116.71% k/k -8.25% | |
Cena / Zysk | 1 469.72~sektor 51.39 | 272.45~sektor 38.77 r/r -81.46%~sektor -24.56% | 933.53~sektor 23.80 k/k +242.65%~sektor -38.63% | | 746.83~sektor 17.94 | 450.21~sektor 21.31 r/r +65.25%~sektor -45.04% k/k -39.72%~sektor +18.75% | 182.94~sektor 5.49 r/r -80.40%~sektor -76.91% k/k -59.37%~sektor -74.22% | 67.17~sektor 9.74 k/k -63.28%~sektor +77.24% | 61.51~sektor 17.43 r/r -91.76%~sektor -2.89% k/k -8.43%~sektor +78.98% | 86.60~sektor 17.12 r/r -80.76%~sektor -19.67% k/k +40.79%~sektor -1.77% | 89.92~sektor 26.87 r/r -50.85%~sektor +389.16% k/k +3.82%~sektor +56.98% | 520.33~sektor 31.38 r/r +674.59%~sektor +222.26% k/k +478.69%~sektor +16.77% | | | | |
Zysk operacyjny na akcję | 0.02 | 0.06 r/r +214.56% | 0.04 k/k -45.68% | 0.02 k/k -46.02% | 0.04 k/k +87.37% | 0.05 r/r -15.74% k/k +53.37% | 0.09 r/r +155.40% k/k +64.65% | 0.22 r/r +1081.58% k/k +149.72% | 0.26 r/r +628.09% k/k +15.46% | 0.19 r/r +251.83% k/k -25.89% | 0.19 r/r +115.68% k/k +0.94% | 0.07 r/r -68.69% k/k -63.74% | 0.01 r/r -97.72% k/k -91.61% | 0.03 r/r -85.16% k/k +383.05% | 0.03 r/r -86.69% k/k -9.47% | |
Cena / Zysk operacyjny | 549.55~sektor 34.43 | 174.40~sektor 26.02 r/r -68.27%~sektor -24.44% | 320.61~sektor 11.04 k/k +83.84%~sektor -57.56% | 593.27~sektor 6.51 k/k +85.05%~sektor -41.07% | 317.40~sektor 12.09 k/k -46.50%~sektor +85.73% | 206.78~sektor 17.01 r/r +18.57%~sektor -34.62% k/k -34.85%~sektor +40.74% | 125.70~sektor 4.69 r/r -60.79%~sektor -57.57% k/k -39.21%~sektor -72.46% | 50.34~sektor 6.08 r/r -91.51%~sektor -6.63% k/k -59.95%~sektor +29.69% | 43.60~sektor 12.20 r/r -86.26%~sektor +0.97% k/k -13.39%~sektor +100.85% | 58.83~sektor 12.36 r/r -71.55%~sektor -27.31% k/k +34.94%~sektor +1.32% | 58.29~sektor 20.10 r/r -53.63%~sektor +329.07% k/k -0.92%~sektor +62.58% | 160.71~sektor 20.81 r/r +219.24%~sektor +242.46% k/k +175.70%~sektor +3.51% | 1 923.64~sektor 22.64 r/r +4312.12%~sektor +85.51% k/k +1096.97%~sektor +8.80% | 396.75~sektor 19.64 r/r +574.37%~sektor +58.85% k/k -79.38%~sektor -13.24% | 437.79~sektor 17.92 r/r +651.04%~sektor -10.87% k/k +10.34%~sektor -8.78% | |
Enterprise Value na akcję | 11.74 | 11.77 r/r +0.26% | 11.76 k/k -0.11% | 11.72 k/k -0.40% | 11.68 k/k -0.34% | 11.65 r/r -1.06% k/k -0.22% | 11.59 r/r -1.45% k/k -0.49% | 11.71 r/r -0.07% k/k +1.00% | 11.77 r/r +0.82% k/k +0.54% | 11.78 r/r +1.15% k/k +0.10% | 11.76 r/r +1.47% k/k -0.17% | 11.73 r/r +0.22% k/k -0.25% | 11.71 r/r -0.50% k/k -0.18% | 11.67 r/r -0.97% k/k -0.37% | 11.69 r/r -0.63% k/k +0.16% | |
EV / Przychody ze sprzedaży | 9.51~sektor 1.45 | 7.51~sektor 1.44 r/r -21.01%~sektor -0.41% | 6.97~sektor 1.42 k/k -7.20%~sektor -1.25% | 6.48~sektor 1.42 k/k -6.99%~sektor -0.27% | 5.98~sektor 1.94 k/k -7.66%~sektor +36.22% | 5.76~sektor 4.47 r/r -23.36%~sektor +209.93% k/k -3.84%~sektor +131.03% | 5.44~sektor 2.88 r/r -22.00%~sektor +102.12% k/k -5.56%~sektor -35.61% | 5.22~sektor 2.83 r/r -19.46%~sektor +99.44% k/k -3.95%~sektor -1.59% | 5.08~sektor 2.76 r/r -15.05%~sektor +42.76% k/k -2.62%~sektor -2.50% | 4.92~sektor 2.68 r/r -14.51%~sektor -40.14% k/k -3.22%~sektor -3.12% | 4.74~sektor 2.55 r/r -12.76%~sektor -11.46% k/k -3.63%~sektor -4.75% | 4.58~sektor 2.40 r/r -12.23%~sektor -15.47% k/k -3.37%~sektor -6.04% | 4.40~sektor 2.32 r/r -13.38%~sektor -15.89% k/k -3.90%~sektor -2.98% | 4.20~sektor 2.21 r/r -14.70%~sektor -17.45% k/k -4.69%~sektor -4.92% | 4.11~sektor 2.18 r/r -13.34%~sektor -14.63% k/k -2.09%~sektor -1.50% | |
EV / EBIT | 571.13~sektor 5.17 | 181.72~sektor 4.56 r/r -68.18%~sektor -11.97% | 333.72~sektor 4.89 k/k +83.64%~sektor +7.32% | 615.09~sektor 4.82 k/k +84.31%~sektor -1.49% | 327.94~sektor 4.33 k/k -46.68%~sektor -10.04% | 213.17~sektor 2.04 r/r +17.30%~sektor -55.16% k/k -35.00%~sektor -52.86% | 128.95~sektor 2.34 r/r -61.36%~sektor -52.07% k/k -39.51%~sektor +14.74% | 52.16~sektor 3.17 r/r -91.52%~sektor -34.20% k/k -59.55%~sektor +35.22% | 45.42~sektor 11.99 r/r -86.15%~sektor +176.85% k/k -12.92%~sektor +278.51% | 61.35~sektor 10.42 r/r -71.22%~sektor +410.07% k/k +35.08%~sektor -13.14% | 60.68~sektor 14.43 r/r -52.94%~sektor +515.83% k/k -1.09%~sektor +38.53% | 166.87~sektor 10.62 r/r +219.95%~sektor +235.12% k/k +175.01%~sektor -26.42% | 1 993.89~sektor 9.07 r/r +4290.23%~sektor -24.38% k/k +1094.84%~sektor -14.59% | 409.71~sektor 7.61 r/r +567.85%~sektor -26.98% k/k -79.45%~sektor -16.13% | 452.84~sektor 7.67 r/r +646.28%~sektor -46.85% k/k +10.52%~sektor +0.83% | |
EV / EBITDA | 80.79~sektor 5.51 | 66.41~sektor 10.48 r/r -17.79%~sektor +90.31% | 72.69~sektor 5.65 k/k +9.45%~sektor -46.11% | 68.92~sektor 4.36 k/k -5.19%~sektor -22.73% | 57.18~sektor 3.72 k/k -17.03%~sektor -14.84% | 49.62~sektor 6.35 r/r -25.29%~sektor -39.41% k/k -13.23%~sektor +70.86% | 41.45~sektor 5.25 r/r -42.98%~sektor -7.12% k/k -16.45%~sektor -17.39% | 28.31~sektor 8.60 r/r -58.92%~sektor +97.00% k/k -31.70%~sektor +63.88% | 26.16~sektor 8.71 r/r -54.26%~sektor +134.42% k/k -7.61%~sektor +1.34% | 29.26~sektor 8.05 r/r -41.02%~sektor +26.78% k/k +11.87%~sektor -7.60% | 27.41~sektor 11.37 r/r -33.88%~sektor +116.76% k/k -6.34%~sektor +41.25% | 34.84~sektor 8.02 r/r +23.05%~sektor -6.76% k/k +27.11%~sektor -29.51% | 38.66~sektor 6.67 r/r +47.79%~sektor -23.49% k/k +10.97%~sektor -16.83% | 34.05~sektor 5.72 r/r +16.37%~sektor -28.94% k/k -11.91%~sektor -14.18% | 32.91~sektor 6.54 r/r +20.09%~sektor -42.50% k/k -3.35%~sektor +14.29% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.