|
2018/Q4
(sty 19) |
2019/Q4
(sty 20) |
2020/Q1
(kwi 20) |
2020/Q2
(lip 20) |
2020/Q3
(paź 20) |
2020/Q4
(sty 21) |
2021/Q1
(kwi 21) |
2021/Q2
(lip 21) |
2021/Q3
(paź 21) |
2021/Q4
(sty 22) |
2022/Q1
(kwi 22) |
2022/Q2
(lip 22) |
2022/Q3
(paź 22) |
2022/Q4
(sty 23) |
2023/Q1
(kwi 23) |
2023/Q2
(lip 23) |
2023/Q3
(paź 23) |
2023/Q4
(sty 24) |
|
Kurs | 191.10 | 191.10 | 191.10 | 191.10 | 191.10 | 191.10 | 191.10 | 191.10 | 191.10 | 191.10 | 191.10 | 191.10 | 191.10 | 191.10 | 191.10 | 191.10 | 191.10 | 191.10 | |
Liczba akcji | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | |
Wartość księgowa na akcję | 20.12 | 20.58 r/r +2.28% | 20.91 k/k +1.60% | 18.77 k/k -10.21% | 20.94 k/k +11.51% | 21.14 r/r +2.74% k/k +0.99% | 20.30 r/r -2.94% k/k -4.01% | 19.99 r/r +6.45% k/k -1.52% | 22.12 r/r +5.66% k/k +10.68% | 23.21 r/r +9.78% k/k +4.93% | 22.71 r/r +11.89% k/k -2.17% | 22.53 r/r +12.71% k/k -0.80% | 24.30 r/r +9.87% k/k +7.89% | 25.70 r/r +10.71% k/k +5.73% | 23.90 r/r +5.26% k/k -6.98% | 22.31 r/r -0.96% k/k -6.66% | 24.78 r/r +1.94% k/k +11.05% | 25.98 r/r +1.10% k/k +4.86% | |
Cena / Wartość księgowa | 9.50 | 9.29 r/r -2.22% | 9.14 k/k -1.58% | 10.18 k/k +11.37% | 9.13 k/k -10.32% | 9.04 r/r -2.67% k/k -0.98% | 9.42 r/r +3.03% k/k +4.18% | 9.56 r/r -6.06% k/k +1.55% | 8.64 r/r -5.36% k/k -9.65% | 8.23 r/r -8.91% k/k -4.70% | 8.42 r/r -10.63% k/k +2.21% | 8.48 r/r -11.28% k/k +0.81% | 7.86 r/r -8.98% k/k -7.31% | 7.44 r/r -9.67% k/k -5.42% | 7.99 r/r -4.99% k/k +7.51% | 8.57 r/r +0.97% k/k +7.14% | 7.71 r/r -1.90% k/k -9.95% | 7.36 r/r -1.09% k/k -4.63% | |
Wartość księgowa Grahama na akcję | 4.97 | -2.80 r/r -156.33% | -3.16 k/k -12.95% | -3.70 k/k -16.93% | -2.46 k/k +33.57% | -1.33 r/r +52.65% k/k +46.03% | -2.33 r/r +26.23% k/k -75.97% | -2.52 r/r +31.96% k/k -7.85% | -0.75 r/r +69.39% k/k +70.11% | 0.61 r/r +146.32% k/k +181.65% | -0.57 r/r +75.52% k/k -193.01% | -1.30 r/r +48.42% k/k -127.24% | 0.26 r/r +134.77% k/k +120.15% | 2.55 r/r +315.75% k/k +876.24% | 0.54 r/r +195.17% k/k -78.71% | -0.37 r/r +71.40% k/k -168.29% | 1.20 r/r +360.75% k/k +424.64% | 2.72 r/r +6.65% k/k +125.98% | |
Cena / Wartość księgowa Grahama | 38.46 | | | | | | | | | 311.36 | | | 731.11 | 74.89 r/r -75.95% k/k -89.76% | 351.73 k/k +369.69% | | 158.67 r/r -78.30% | 70.21 r/r -6.24% k/k -55.75% | |
Przychody ze sprzedaży na akcję | 35.91 | 39.03 r/r +8.71% | 35.56 k/k -8.90% | 32.76 k/k -7.88% | 32.15 k/k -1.84% | 29.71 r/r -23.89% k/k -7.60% | 32.10 r/r -9.74% k/k +8.03% | 35.67 r/r +8.89% k/k +11.13% | 37.66 r/r +17.11% k/k +5.57% | 40.89 r/r +37.64% k/k +8.59% | 43.67 r/r +36.07% k/k +6.81% | 45.73 r/r +28.22% k/k +4.72% | 47.18 r/r +25.30% k/k +3.17% | 49.21 r/r +20.34% k/k +4.29% | 50.31 r/r +15.19% k/k +2.24% | 51.07 r/r +11.67% k/k +1.51% | 51.16 r/r +8.43% k/k +0.18% | 50.10 r/r +1.80% k/k -2.09% | |
Cena / Przychody ze sprzedaży | 5.32 | 4.90 r/r -8.02% | 5.37 k/k +9.77% | 5.83 k/k +8.55% | 5.94 k/k +1.88% | 6.43 r/r +31.39% k/k +8.23% | 5.95 r/r +10.79% k/k -7.43% | 5.36 r/r -8.16% k/k -10.02% | 5.07 r/r -14.61% k/k -5.27% | 4.67 r/r -27.34% k/k -7.91% | 4.38 r/r -26.51% k/k -6.37% | 4.18 r/r -22.01% k/k -4.51% | 4.05 r/r -20.19% k/k -3.07% | 3.88 r/r -16.90% k/k -4.11% | 3.80 r/r -13.19% k/k -2.19% | 3.74 r/r -10.45% k/k -1.49% | 3.74 r/r -7.78% k/k -0.18% | 3.81 r/r -1.77% k/k +2.13% | |
Zysk na akcję | 4.73 | 5.02 r/r +6.17% | 3.40 k/k -32.38% | 2.58 k/k -24.13% | 2.26 k/k -12.34% | 1.60 r/r -68.05% k/k -28.94% | 2.83 r/r -16.65% k/k +76.38% | 3.78 r/r +46.60% k/k +33.43% | 4.31 r/r +91.03% k/k +14.23% | 4.78 r/r +198.16% k/k +10.92% | 5.30 r/r +87.31% k/k +10.80% | 5.63 r/r +48.96% k/k +6.11% | 5.77 r/r +33.77% k/k +2.58% | 6.24 r/r +30.42% k/k +8.14% | 6.82 r/r +28.68% k/k +9.32% | 7.15 r/r +27.17% k/k +4.87% | 7.46 r/r +29.21% k/k +4.22% | 7.50 r/r +20.18% k/k +0.58% | |
Cena / Zysk | 40.40 | 38.05 r/r -5.82% | 56.28 k/k +47.90% | 74.19 k/k +31.81% | 84.63 k/k +14.07% | 119.08 r/r +212.94% k/k +40.72% | 67.52 r/r +19.97% k/k -43.30% | 50.60 r/r -31.79% k/k -25.05% | 44.30 r/r -47.65% k/k -12.45% | 39.94 r/r -66.46% k/k -9.84% | 36.05 r/r -46.61% k/k -9.75% | 33.97 r/r -32.87% k/k -5.76% | 33.12 r/r -25.24% k/k -2.51% | 30.63 r/r -23.32% k/k -7.53% | 28.01 r/r -22.29% k/k -8.53% | 26.71 r/r -21.37% k/k -4.64% | 25.63 r/r -22.61% k/k -4.05% | 25.48 r/r -16.79% k/k -0.58% | |
Zysk operacyjny na akcję | 5.98 | 6.59 r/r +10.06% | 4.47 k/k -32.12% | 3.45 k/k -22.84% | 3.08 k/k -10.63% | 2.19 r/r -66.68% k/k -28.81% | 3.78 r/r -15.35% k/k +72.44% | 4.98 r/r +44.48% k/k +31.69% | 5.67 r/r +84.01% k/k +13.82% | 6.32 r/r +187.88% k/k +11.38% | 7.03 r/r +85.67% k/k +11.22% | 7.51 r/r +50.77% k/k +6.93% | 7.77 r/r +36.94% k/k +3.38% | 8.34 r/r +32.02% k/k +7.38% | 8.98 r/r +27.74% k/k +7.62% | 9.23 r/r +22.88% k/k +2.87% | 9.49 r/r +22.14% k/k +2.76% | 9.49 r/r +13.78% k/k +0.02% | |
Cena / Zysk operacyjny | 31.94 | 29.02 r/r -9.14% | 42.75 k/k +47.32% | 55.41 k/k +29.60% | 62.00 k/k +11.89% | 87.08 r/r +200.08% k/k +40.46% | 50.50 r/r +18.13% k/k -42.01% | 38.35 r/r -30.79% k/k -24.06% | 33.69 r/r -45.65% k/k -12.14% | 30.25 r/r -65.26% k/k -10.22% | 27.20 r/r -46.14% k/k -10.09% | 25.44 r/r -33.67% k/k -6.48% | 24.60 r/r -26.97% k/k -3.27% | 22.91 r/r -24.25% k/k -6.87% | 21.29 r/r -21.72% k/k -7.08% | 20.70 r/r -18.62% k/k -2.79% | 20.14 r/r -18.13% k/k -2.68% | 20.14 r/r -12.11% k/k -0.02% | |
Enterprise Value na akcję | 184.54 | 193.96 r/r +5.10% | 196.37 k/k +1.25% | 194.66 k/k -0.87% | 190.02 k/k -2.38% | 189.30 r/r -2.40% k/k -0.37% | 189.64 r/r -3.43% k/k +0.18% | 186.66 r/r -4.11% k/k -1.57% | 186.86 r/r -1.66% k/k +0.11% | 189.39 r/r +0.04% k/k +1.35% | 189.89 r/r +0.13% k/k +0.27% | 191.19 r/r +2.42% k/k +0.68% | 189.76 r/r +1.55% k/k -0.74% | 190.94 r/r +0.82% k/k +0.62% | 189.48 r/r -0.22% k/k -0.76% | 188.67 r/r -1.31% k/k -0.43% | 187.60 r/r -1.14% k/k -0.57% | 189.09 r/r -0.97% k/k +0.79% | |
EV / Przychody ze sprzedaży | 5.14 | 4.97 r/r -3.32% | 5.52 k/k +11.14% | 5.94 k/k +7.60% | 5.91 k/k -0.55% | 6.37 r/r +28.24% k/k +7.82% | 5.91 r/r +7.00% k/k -7.27% | 5.23 r/r -11.93% k/k -11.43% | 4.96 r/r -16.03% k/k -5.17% | 4.63 r/r -27.31% k/k -6.67% | 4.35 r/r -26.41% k/k -6.12% | 4.18 r/r -20.12% k/k -3.86% | 4.02 r/r -18.95% k/k -3.79% | 3.88 r/r -16.22% k/k -3.52% | 3.77 r/r -13.38% k/k -2.93% | 3.69 r/r -11.62% k/k -1.91% | 3.67 r/r -8.83% k/k -0.75% | 3.77 r/r -2.72% k/k +2.94% | |
EV / EBIT | 30.84 | 29.45 r/r -4.50% | 43.93 k/k +49.15% | 56.44 k/k +28.47% | 61.64 k/k +9.23% | 86.26 r/r +192.89% k/k +39.94% | 50.11 r/r +14.08% k/k -41.90% | 37.46 r/r -33.63% k/k -25.26% | 32.94 r/r -46.56% k/k -12.05% | 29.98 r/r -65.25% k/k -9.00% | 27.03 r/r -46.07% k/k -9.84% | 25.45 r/r -32.06% k/k -5.85% | 24.43 r/r -25.84% k/k -3.99% | 22.89 r/r -23.63% k/k -6.29% | 21.11 r/r -21.89% k/k -7.79% | 20.44 r/r -19.69% k/k -3.20% | 19.77 r/r -19.06% k/k -3.23% | 19.93 r/r -12.96% k/k +0.77% | |
EV / EBITDA | 24.62 | 18.50 r/r -24.88% | 22.20 k/k +20.04% | 24.88 k/k +12.07% | 25.41 k/k +2.12% | 28.56 r/r +54.39% k/k +12.38% | 24.51 r/r +10.37% k/k -14.19% | 20.60 r/r -17.20% k/k -15.93% | 19.12 r/r -24.78% k/k -7.22% | 17.87 r/r -37.42% k/k -6.51% | 16.78 r/r -31.55% k/k -6.13% | 16.21 r/r -21.32% k/k -3.37% | 15.71 r/r -17.82% k/k -3.10% | 15.01 r/r -16.00% k/k -4.44% | 14.14 r/r -15.73% k/k -5.82% | 13.79 r/r -14.96% k/k -2.49% | 13.50 r/r -14.03% k/k -2.04% | 13.78 r/r -8.23% k/k +2.01% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.