|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
| Kurs | 51.20 | 51.20 | 51.20 | 51.20 | 51.20 | 51.20 | 51.20 | 51.20 | 51.20 | 51.20 | |
| Liczba akcji | 1 000 000 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | |
| Wartość księgowa na akcję | 0.29 | 2.92 r/r +903.54% | 6.07 | 8.05 k/k +32.56% | 9.40 r/r +222.00% k/k +16.77% | 9.94 k/k +5.69% | 11.23 r/r +84.82% k/k +12.97% | 13.73 r/r +70.50% k/k +22.29% | 15.54 r/r +65.25% k/k +13.17% | 17.31 r/r +74.19% k/k +11.41% | |
| Cena / Wartość księgowa | 175.95 | 17.53 r/r -90.04% | 8.43 | 6.36 k/k -24.56% | 5.44 r/r -68.94% k/k -14.36% | 5.15 k/k -5.38% | 4.56 r/r -45.89% k/k -11.48% | 3.73 r/r -41.35% k/k -18.23% | 3.29 r/r -39.49% k/k -11.64% | 2.96 r/r -42.59% k/k -10.24% | |
| Wartość księgowa Grahama na akcję | 0.25 | 2.75 r/r +995.02% | 6.07 | 8.25 k/k +35.92% | 9.26 r/r +237.08% k/k +12.31% | 9.96 k/k +7.46% | 11.17 r/r +84.04% k/k +12.19% | 13.42 r/r +62.69% k/k +20.15% | 15.55 r/r +67.79% k/k +15.83% | 17.53 r/r +76.03% k/k +12.73% | |
| Cena / Wartość księgowa Grahama | 203.98 | 18.63 r/r -90.87% | 8.44 | 6.21 k/k -26.43% | 5.53 r/r -70.33% k/k -10.96% | 5.14 k/k -6.94% | 4.58 r/r -45.66% k/k -10.87% | 3.82 r/r -38.53% k/k -16.77% | 3.29 r/r -40.40% k/k -13.67% | 2.92 r/r -43.19% k/k -11.29% | |
| Przychody ze sprzedaży na akcję | 0.32 | 1.89 r/r +487.42% | 6.35 | 9.26 k/k +45.85% | 11.54 r/r +510.08% k/k +24.62% | 13.28 k/k +15.06% | 15.89 r/r +150.30% k/k +19.69% | 16.79 r/r +81.35% k/k +5.67% | 18.82 r/r +63.13% k/k +12.10% | 21.09 r/r +58.86% k/k +12.04% | |
| Cena / Przychody ze sprzedaży | 159.01 | 27.07 r/r -82.98% | 8.06 | 5.53 k/k -31.43% | 4.44 r/r -83.61% k/k -19.76% | 3.86 k/k -13.09% | 3.22 r/r -60.05% k/k -16.45% | 3.05 r/r -44.86% k/k -5.36% | 2.72 r/r -38.70% k/k -10.80% | 2.43 r/r -37.05% k/k -10.75% | |
| Zysk na akcję | 0.23 | 0.15 r/r -36.59% | 3.40 | 5.23 k/k +53.50% | 6.48 r/r +4364.88% k/k +24.06% | 7.12 k/k +9.85% | 8.15 r/r +139.50% k/k +14.49% | 8.68 r/r +66.05% k/k +6.42% | 9.14 r/r +40.92% k/k +5.28% | 10.37 r/r +45.64% k/k +13.54% | |
| Cena / Zysk | 223.58 | 352.60 r/r +57.71% | 15.04 | 9.80 k/k -34.85% | 7.90 r/r -97.76% k/k -19.40% | 7.19 k/k -8.97% | 6.28 r/r -58.25% k/k -12.65% | 5.90 r/r -39.78% k/k -6.04% | 5.60 r/r -29.04% k/k -5.02% | 4.94 r/r -31.34% k/k -11.92% | |
| Zysk operacyjny na akcję | 0.25 | 0.15 r/r -40.45% | 3.42 | 5.29 k/k +54.58% | 6.56 r/r +4356.90% k/k +23.93% | 7.36 k/k +12.28% | 8.55 r/r +149.78% k/k +16.13% | 8.96 r/r +69.30% k/k +4.77% | 9.88 r/r +50.62% k/k +10.26% | 11.16 r/r +51.60% k/k +13.00% | |
| Cena / Zysk operacyjny | 207.29 | 348.05 r/r +67.91% | 14.96 | 9.68 k/k -35.31% | 7.81 r/r -97.76% k/k -19.31% | 6.96 k/k -10.93% | 5.99 r/r -59.96% k/k -13.89% | 5.72 r/r -40.93% k/k -4.56% | 5.18 r/r -33.61% k/k -9.30% | 4.59 r/r -34.04% k/k -11.51% | |
| Enterprise Value na akcję | 50.96 | 49.50 r/r -2.85% | 47.55 | 46.02 k/k -3.23% | 46.86 r/r -5.33% k/k +1.84% | 46.18 k/k -1.45% | 42.71 r/r -10.18% k/k -7.52% | 43.78 r/r -4.87% k/k +2.50% | 43.23 r/r -7.75% k/k -1.25% | 42.75 r/r -7.43% k/k -1.11% | |
| EV / Przychody ze sprzedaży | 158.25 | 26.17 r/r -83.46% | 7.49 | 4.97 k/k -33.65% | 4.06 r/r -84.48% k/k -18.28% | 3.48 k/k -14.35% | 2.69 r/r -64.12% k/k -22.73% | 2.61 r/r -47.54% k/k -3.00% | 2.30 r/r -43.45% k/k -11.91% | 2.03 r/r -41.73% k/k -11.74% | |
| EV / EBIT | 206.30 | 336.51 r/r +63.12% | 13.90 | 8.70 k/k -37.40% | 7.15 r/r -97.88% k/k -17.83% | 6.27 k/k -12.23% | 5.00 r/r -64.04% k/k -20.36% | 4.89 r/r -43.81% k/k -2.18% | 4.38 r/r -38.76% k/k -10.44% | 3.83 r/r -38.94% k/k -12.49% | |
| EV / EBITDA | 204.64 | 242.60 r/r +18.55% | 13.51 | 8.50 k/k -37.06% | 7.01 r/r -97.11% k/k -17.59% | 6.16 k/k -12.07% | 4.92 r/r -63.58% k/k -20.14% | 4.81 r/r -43.42% k/k -2.23% | 4.30 r/r -38.69% k/k -10.70% | 3.75 r/r -39.11% k/k -12.67% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
