|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | |
Liczba akcji | 1 000 000 | 1 000 000 | 1 303 028 | 1 403 727 | 1 403 727 | 1 403 727 | 1 403 727 | 1 403 727 | 1 403 727 | 1 403 727 | |
Wartość księgowa na akcję | 0.40 | 0.63 r/r +59.45% | 2.59 | 2.81 k/k +8.52% | 2.68 r/r +322.81% k/k -4.69% | 2.79 k/k +4.29% | 3.56 r/r +37.51% k/k +27.49% | 4.12 r/r +46.88% k/k +15.91% | 4.11 r/r +53.61% k/k -0.33% | 4.36 r/r +56.23% k/k +6.06% | |
Cena / Wartość księgowa | 35.26~sektor 3.13 | 22.12~sektor 2.43 r/r -37.28%~sektor -22.36% | 5.41~sektor 2.35 | 4.99~sektor 2.33 k/k -7.85%~sektor -0.92% | 5.23~sektor 2.08 r/r -76.35%~sektor -14.40% k/k +4.92%~sektor -10.82% | 5.02~sektor 2.16 k/k -4.11%~sektor +4.16% | 3.93~sektor 2.06 r/r -27.28%~sektor -12.27% k/k -21.56%~sektor -4.67% | 3.39~sektor 2.09 r/r -31.92%~sektor -10.13% k/k -13.73%~sektor +1.50% | 3.41~sektor 2.20 r/r -34.90%~sektor +6.09% k/k +0.33%~sektor +5.28% | 3.21~sektor 2.02 r/r -35.99%~sektor -6.55% k/k -5.72%~sektor -8.25% | |
Wartość księgowa Grahama na akcję | 0.33 | 0.36 r/r +7.51% | 2.48 | 2.83 k/k +14.17% | 2.44 r/r +581.34% k/k -13.73% | 2.57 k/k +5.29% | 3.64 r/r +46.85% k/k +41.61% | 4.32 r/r +52.86% k/k +18.85% | 3.99 r/r +63.55% k/k -7.70% | 4.28 r/r +66.60% k/k +7.25% | |
Cena / Wartość księgowa Grahama | 42.04~sektor 8.06 | 39.11~sektor 4.38 r/r -6.98%~sektor -45.65% | 5.65~sektor 3.66 | 4.95~sektor 3.58 k/k -12.41%~sektor -2.17% | 5.74~sektor 3.81 r/r -85.32%~sektor -13.07% k/k +15.92%~sektor +6.45% | 5.45~sektor 3.31 k/k -5.02%~sektor -13.17% | 3.85~sektor 3.46 r/r -31.90%~sektor -5.44% k/k -29.38%~sektor +4.57% | 3.24~sektor 3.17 r/r -34.58%~sektor -11.46% k/k -15.86%~sektor -8.40% | 3.51~sektor 4.81 r/r -38.86%~sektor +26.27% k/k +8.34%~sektor +51.83% | 3.27~sektor 3.30 r/r -39.98%~sektor -0.26% k/k -6.76%~sektor -31.42% | |
Przychody ze sprzedaży na akcję | 6.07 | 10.00 r/r +64.77% | 10.54 | 16.24 k/k +54.02% | 16.66 r/r +66.68% k/k +2.61% | 16.96 k/k +1.83% | 17.52 r/r +66.19% k/k +3.27% | 15.86 r/r -2.31% k/k -9.47% | 15.48 r/r -7.07% k/k -2.38% | 16.84 r/r -0.71% k/k +8.80% | |
Cena / Przychody ze sprzedaży | 2.31~sektor 1.01 | 1.40~sektor 0.99 r/r -39.31%~sektor -2.08% | 1.33~sektor 0.97 | 0.86~sektor 0.74 k/k -35.07%~sektor -23.30% | 0.84~sektor 0.75 r/r -40.01%~sektor -24.09% k/k -2.55%~sektor +1.31% | 0.83~sektor 0.77 k/k -1.80%~sektor +2.06% | 0.80~sektor 0.80 r/r -39.83%~sektor -16.69% k/k -3.16%~sektor +5.05% | 0.88~sektor 1.04 r/r +2.37%~sektor +40.74% k/k +10.46%~sektor +29.56% | 0.90~sektor 1.13 r/r +7.62%~sektor +50.19% k/k +2.45%~sektor +8.11% | 0.83~sektor 1.09 r/r +0.71%~sektor +41.82% k/k -8.09%~sektor -3.62% | |
Zysk na akcję | 0.16 | 0.15 r/r -10.37% | 0.26 | 0.76 k/k +190.16% | 0.53 r/r +258.64% k/k -30.97% | 0.54 k/k +2.83% | 1.24 r/r +369.34% k/k +127.87% | 1.40 r/r +83.67% k/k +13.55% | 1.43 r/r +172.15% k/k +2.29% | 1.57 r/r +189.50% k/k +9.38% | |
Cena / Zysk | 85.37~sektor 6.82 | 95.24~sektor 8.91 r/r +11.56%~sektor +30.63% | 53.18~sektor 9.18 | 18.33~sektor 8.66 k/k -65.53%~sektor -5.64% | 26.56~sektor 7.83 r/r -72.12%~sektor -12.08% k/k +44.86%~sektor -9.55% | 25.82~sektor 6.77 k/k -2.76%~sektor -13.54% | 11.33~sektor 11.33 r/r -78.69%~sektor +23.48% k/k -56.11%~sektor +67.32% | 9.98~sektor 12.06 r/r -45.56%~sektor +39.20% k/k -11.93%~sektor +6.37% | 9.76~sektor 11.27 r/r -63.26%~sektor +43.82% k/k -2.23%~sektor -6.54% | 8.92~sektor 10.92 r/r -65.46%~sektor +61.17% k/k -8.58%~sektor -3.11% | |
Zysk operacyjny na akcję | 0.19 | 0.25 r/r +28.95% | 0.37 | 1.03 k/k +175.84% | 0.91 r/r +273.35% k/k -11.26% | 0.93 k/k +1.48% | 1.53 r/r +309.66% k/k +64.93% | 1.80 r/r +74.22% k/k +17.31% | 1.72 r/r +88.48% k/k -4.00% | 1.93 r/r +108.45% k/k +12.23% | |
Cena / Zysk operacyjny | 73.68~sektor 5.48 | 57.14~sektor 6.91 r/r -22.45%~sektor +26.20% | 37.46~sektor 6.65 | 13.58~sektor 6.26 k/k -63.74%~sektor -5.95% | 15.31~sektor 5.82 r/r -73.22%~sektor -15.90% k/k +12.69%~sektor -7.04% | 15.08~sektor 4.99 k/k -1.46%~sektor -14.17% | 9.14~sektor 6.78 r/r -75.59%~sektor +1.93% k/k -39.37%~sektor +35.82% | 7.80~sektor 8.51 r/r -42.60%~sektor +35.98% k/k -14.76%~sektor +25.47% | 8.12~sektor 10.44 r/r -46.94%~sektor +79.50% k/k +4.17%~sektor +22.72% | 7.24~sektor 10.43 r/r -52.03%~sektor +108.99% k/k -10.90%~sektor -0.07% | |
Enterprise Value na akcję | 14.72 | 14.36 r/r -2.49% | 15.35 | 13.66 k/k -11.06% | 13.33 r/r -7.13% k/k -2.35% | 13.68 k/k +2.58% | 14.29 r/r -6.93% k/k +4.47% | 13.47 r/r -1.35% k/k -5.73% | 11.66 r/r -12.54% k/k -13.43% | 12.99 r/r -5.06% k/k +11.36% | |
EV / Przychody ze sprzedaży | 2.43~sektor 0.94 | 1.44~sektor 0.90 r/r -40.82%~sektor -4.44% | 1.46~sektor 0.92 | 0.84~sektor 0.72 k/k -42.26%~sektor -21.94% | 0.80~sektor 0.73 r/r -44.28%~sektor -19.60% k/k -4.83%~sektor +0.69% | 0.81~sektor 0.74 k/k +0.74%~sektor +2.54% | 0.82~sektor 0.79 r/r -44.00%~sektor -14.41% k/k +1.17%~sektor +6.20% | 0.85~sektor 1.01 r/r +0.99%~sektor +40.33% k/k +4.12%~sektor +27.98% | 0.75~sektor 0.95 r/r -5.90%~sektor +31.06% k/k -11.32%~sektor -5.96% | 0.77~sektor 0.83 r/r -4.38%~sektor +12.14% k/k +2.36%~sektor -12.27% | |
EV / EBIT | 77.49~sektor 3.20 | 58.60~sektor 5.58 r/r -24.38%~sektor +74.44% | 41.08~sektor 5.49 | 13.25~sektor 5.60 k/k -67.75%~sektor +2.02% | 14.58~sektor 5.32 r/r -75.13%~sektor -4.74% k/k +10.04%~sektor -5.04% | 14.74~sektor 4.89 k/k +1.09%~sektor -7.95% | 9.33~sektor 6.35 r/r -77.28%~sektor +15.77% k/k -36.65%~sektor +29.81% | 7.50~sektor 6.65 r/r -43.38%~sektor +18.87% k/k -19.64%~sektor +4.76% | 6.76~sektor 6.55 r/r -53.60%~sektor +23.24% k/k -9.82%~sektor -1.55% | 6.71~sektor 6.26 r/r -54.45%~sektor +27.88% k/k -0.77%~sektor -4.48% | |
EV / EBITDA | 64.30~sektor 3.15 | 46.92~sektor 4.91 r/r -27.02%~sektor +55.77% | 33.97~sektor 4.79 | 12.21~sektor 4.90 k/k -64.06%~sektor +2.26% | 13.12~sektor 4.64 r/r -72.05%~sektor -5.39% k/k +7.43%~sektor -5.30% | 13.11~sektor 4.28 k/k -0.08%~sektor -7.89% | 8.65~sektor 5.17 r/r -74.53%~sektor +7.75% k/k -34.00%~sektor +20.80% | 7.01~sektor 5.66 r/r -42.55%~sektor +15.48% k/k -18.91%~sektor +9.60% | 6.30~sektor 5.27 r/r -51.98%~sektor +13.45% k/k -10.20%~sektor -6.97% | 6.36~sektor 4.84 r/r -51.47%~sektor +13.28% k/k +0.99%~sektor -8.03% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.