|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 100.20 | 100.20 | 100.20 | 100.20 | 100.20 | 100.20 | 100.20 | 100.20 | 100.20 | 100.20 | 100.20 | 100.20 | 100.20 | |
Liczba akcji | 1 000 000 | 1 000 000 | 1 352 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 637 500 | 1 637 500 | 1 637 500 | |
Wartość księgowa na akcję | 0.25 | 2.74 r/r +980.31% | 3.81 | 3.27 r/r +19.18% k/k -14.10% | 2.91 k/k -10.91% | 2.35 k/k -19.23% | 2.00 r/r -47.36% k/k -14.84% | 1.34 r/r -58.98% k/k -33.06% | 3.00 r/r +3.02% k/k +123.76% | 3.85 r/r +63.50% k/k +28.18% | 2.73 r/r +36.24% k/k -29.04% | 2.02 r/r +50.45% k/k -26.08% | 0.92 r/r -69.50% k/k -54.64% | |
Cena / Wartość księgowa | 394.49~sektor 2.17 | 36.52~sektor 2.02 r/r -90.74%~sektor -6.92% | 26.32~sektor 1.38 | 30.64~sektor 2.34 r/r -16.10%~sektor +15.58% k/k +16.41%~sektor +69.57% | 34.39~sektor 0.99 k/k +12.24%~sektor -57.42% | 42.58~sektor 0.97 k/k +23.81%~sektor -2.10% | 50.00~sektor 1.30 r/r +89.97%~sektor -5.57% k/k +17.43%~sektor +33.59% | 74.70~sektor 1.80 r/r +143.79%~sektor -22.97% k/k +49.39%~sektor +38.32% | 33.38~sektor 1.71 r/r -2.93%~sektor +72.28% k/k -55.31%~sektor -4.76% | 26.04~sektor 1.84 r/r -38.84%~sektor +88.68% k/k -21.99%~sektor +7.22% | 36.70~sektor 1.87 r/r -26.60%~sektor +44.06% k/k +40.92%~sektor +2.00% | 49.65~sektor 2.43 r/r -33.54%~sektor +34.85% k/k +35.28%~sektor +29.48% | 109.46~sektor 2.31 r/r +227.90%~sektor +34.85% k/k +120.48%~sektor -4.76% | |
Wartość księgowa Grahama na akcję | 0.86 | 2.46 r/r +186.48% | 3.54 | 3.11 r/r +26.64% k/k -12.06% | 2.87 k/k -7.96% | 2.32 k/k -18.85% | 1.98 r/r -44.11% k/k -14.91% | 1.52 r/r -51.29% k/k -23.36% | 3.17 r/r +10.70% k/k +109.19% | 3.18 r/r +36.57% k/k +0.11% | 2.16 r/r +9.31% k/k -31.89% | 1.53 r/r +0.70% k/k -29.40% | 0.74 r/r -76.82% k/k -51.84% | |
Cena / Wartość księgowa Grahama | 116.78~sektor 4.92 | 40.76~sektor 5.69 r/r -65.09%~sektor +15.78% | 28.31~sektor 2.91 | 32.19~sektor 3.42 r/r -21.03%~sektor -39.98% k/k +13.71%~sektor +17.48% | 34.97~sektor 2.46 k/k +8.65%~sektor -28.05% | 43.10~sektor 2.89 k/k +23.23%~sektor +17.40% | 50.65~sektor 2.42 r/r +78.91%~sektor -16.98% k/k +17.52%~sektor -16.35% | 66.09~sektor 2.48 r/r +105.31%~sektor -27.40% k/k +30.49%~sektor +2.74% | 31.59~sektor 2.29 r/r -9.67%~sektor -6.88% k/k -52.20%~sektor -7.71% | 31.56~sektor 2.41 r/r -26.77%~sektor -16.66% k/k -0.11%~sektor +5.07% | 46.34~sektor 2.67 r/r -8.51%~sektor +10.74% k/k +46.82%~sektor +11.16% | 65.63~sektor 2.77 r/r -0.70%~sektor +11.70% k/k +41.64%~sektor +3.62% | 136.28~sektor 2.46 r/r +331.35%~sektor +7.23% k/k +107.64%~sektor -11.40% | |
Przychody ze sprzedaży na akcję | 0.88 | 0.67 r/r -23.15% | 0.75 | 0.38 r/r -43.56% k/k -49.31% | 0.55 k/k +44.30% | 0.53 k/k -3.57% | 0.82 r/r +9.13% k/k +54.73% | 0.70 r/r +83.81% k/k -14.63% | 0.50 r/r -9.49% k/k -28.95% | 0.43 r/r -18.93% k/k -13.63% | 0.18 r/r -77.56% k/k -57.17% | 0.46 r/r -34.14% k/k +150.54% | 0.65 r/r +30.17% k/k +40.43% | |
Cena / Przychody ze sprzedaży | 114.25~sektor 0.99 | 148.66~sektor 0.97 r/r +30.12%~sektor -1.41% | 133.52~sektor 1.03 | 263.43~sektor 1.22 r/r +77.19%~sektor +25.90% k/k +97.30%~sektor +18.61% | 182.55~sektor 0.99 k/k -30.70%~sektor -18.89% | 189.32~sektor 0.98 k/k +3.71%~sektor -0.92% | 122.35~sektor 1.03 r/r -8.36%~sektor -0.26% k/k -35.37%~sektor +4.65% | 143.32~sektor 1.43 r/r -45.60%~sektor +16.94% k/k +17.13%~sektor +39.06% | 201.70~sektor 1.02 r/r +10.49%~sektor +2.93% k/k +40.74%~sektor -28.61% | 233.51~sektor 1.01 r/r +23.34%~sektor +3.09% k/k +15.77%~sektor -0.77% | 545.11~sektor 1.26 r/r +345.53%~sektor +22.86% k/k +133.44%~sektor +24.72% | 217.61~sektor 1.75 r/r +51.84%~sektor +22.69% k/k -60.08%~sektor +38.87% | 154.94~sektor 1.36 r/r -23.18%~sektor +33.24% k/k -28.80%~sektor -22.47% | |
Zysk na akcję | -0.13 | -1.40 r/r -974.62% | -1.72 | -1.61 r/r -15.06% k/k +6.77% | -1.56 k/k +2.86% | -1.63 k/k -4.43% | -1.66 r/r +3.67% k/k -1.86% | -1.93 r/r -20.26% k/k -16.38% | -2.38 r/r -52.32% k/k -23.04% | -2.87 r/r -75.84% k/k -20.55% | -3.01 r/r -81.45% k/k -5.12% | -3.12 r/r -61.63% k/k -3.67% | -3.50 r/r -47.29% k/k -12.12% | |
Cena / Zysk | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.13 | -1.35 r/r -939.23% | -1.67 | -1.59 r/r -17.38% k/k +5.10% | -1.54 k/k +3.03% | -1.60 k/k -4.05% | -1.63 r/r +2.35% k/k -1.99% | -1.90 r/r -20.10% k/k -16.72% | -2.35 r/r -53.09% k/k -23.60% | -2.87 r/r -79.27% k/k -21.85% | -3.04 r/r -86.00% k/k -5.81% | -3.16 r/r -65.74% k/k -4.00% | -3.54 r/r -50.34% k/k -12.11% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | |
Enterprise Value na akcję | 99.98 | 96.93 r/r -3.05% | 96.92 | 97.44 r/r +0.53% k/k +0.53% | 97.87 k/k +0.44% | 98.46 k/k +0.61% | 99.17 r/r +2.32% k/k +0.72% | 99.58 r/r +2.20% k/k +0.42% | 98.07 r/r +0.20% k/k -1.52% | 97.08 r/r -1.40% k/k -1.01% | 98.19 r/r -0.99% k/k +1.14% | 98.96 r/r -0.63% k/k +0.79% | 99.88 r/r +1.85% k/k +0.93% | |
EV / Przychody ze sprzedaży | 114.00~sektor 1.11 | 143.81~sektor 1.08 r/r +26.15%~sektor -2.95% | 129.15~sektor 0.90 | 256.17~sektor 1.32 r/r +78.13%~sektor +21.63% k/k +98.35%~sektor +46.53% | 178.30~sektor 1.10 k/k -30.40%~sektor -16.63% | 186.04~sektor 1.13 k/k +4.34%~sektor +3.36% | 121.09~sektor 1.07 r/r -6.24%~sektor +19.63% k/k -34.91%~sektor -5.25% | 142.44~sektor 1.52 r/r -44.40%~sektor +15.64% k/k +17.63%~sektor +41.64% | 197.41~sektor 1.47 r/r +10.71%~sektor +34.40% k/k +38.59%~sektor -3.10% | 226.25~sektor 1.34 r/r +21.61%~sektor +18.44% k/k +14.61%~sektor -8.92% | 534.15~sektor 1.47 r/r +341.11%~sektor +36.95% k/k +136.09%~sektor +9.55% | 214.91~sektor 1.75 r/r +50.88%~sektor +15.02% k/k -59.77%~sektor +18.97% | 154.45~sektor 1.63 r/r -21.76%~sektor +10.82% k/k -28.14%~sektor -6.65% | |
EV / EBIT | -769.09~sektor -1.52 | -71.75~sektor 4.24 r/r +90.67%~sektor +378.38% | -58.00~sektor 3.97 | -61.45~sektor 1.67 r/r +14.36%~sektor -60.63% k/k -5.93%~sektor -57.97% | -63.65~sektor 0.41 k/k -3.58%~sektor -75.49% | -61.54~sektor 0.96 k/k +3.31%~sektor +134.38% | -60.77~sektor 4.83 r/r -4.77%~sektor +21.71% k/k +1.25%~sektor +404.00% | -52.29~sektor 1.31 r/r +14.91%~sektor -21.65% k/k +13.96%~sektor -72.94% | -41.66~sektor -1.56 r/r +34.54%~sektor -482.29% k/k +20.32%~sektor -219.61% | -33.85~sektor 2.44 r/r +45.00%~sektor +154.81% k/k +18.76%~sektor +256.22% | -32.35~sektor -1.42 r/r +46.77%~sektor -129.27% k/k +4.42%~sektor -157.90% | -31.35~sektor -3.05 r/r +40.04%~sektor -333.02% k/k +3.09%~sektor -115.38% | -28.22~sektor -3.17 r/r +32.25%~sektor -102.28% k/k +9.97%~sektor -3.83% | |
EV / EBITDA | -861.91~sektor 4.10 | -73.10~sektor 4.41 r/r +91.52%~sektor +7.63% | -64.45~sektor 3.08 | -70.92~sektor 2.10 r/r +2.98%~sektor -52.33% k/k -10.04%~sektor -31.75% | -75.39~sektor 2.59 k/k -6.31%~sektor +23.25% | -73.85~sektor 2.02 k/k +2.05%~sektor -22.22% | -73.19~sektor 3.12 r/r -13.56%~sektor +1.19% k/k +0.89%~sektor +54.66% | -61.49~sektor 3.00 r/r +13.30%~sektor +42.79% k/k +15.99%~sektor -3.69% | -47.46~sektor -2.72 r/r +37.05%~sektor -204.89% k/k +22.81%~sektor -190.53% | -40.17~sektor 1.59 r/r +45.61%~sektor -21.31% k/k +15.37%~sektor +158.35% | -40.83~sektor -2.02 r/r +44.22%~sektor -164.94% k/k -1.64%~sektor -227.64% | -42.99~sektor -3.04 r/r +30.07%~sektor -201.26% k/k -5.31%~sektor -50.19% | -40.67~sektor -4.82 r/r +14.32%~sektor -77.46% k/k +5.41%~sektor -58.65% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.