Wskaźniki wartości rynkowej SMT (SIMTERACT)
12.500.00(0.00%)SIMTERACT SPÓŁKA AKCYJNA
2018/Q4 (gru 18) | 2019/Q4 (gru 19) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Kurs | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | |
Liczba akcji | 65 000 | 1 020 000 | 1 054 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | |
Wartość księgowa na akcję | 4.23 | 1.39 r/r -67.26% | 1.88 | 5.19 r/r +274.91% k/k +176.89% | 5.24 k/k +0.80% | 5.25 k/k +0.28% | 5.34 r/r +184.60% k/k +1.68% | 5.42 r/r +4.31% k/k +1.49% | 5.16 r/r -1.40% k/k -4.72% | 5.01 r/r -4.51% k/k -2.88% | 5.21 r/r -2.49% k/k +3.83% | 5.51 r/r +1.70% k/k +5.85% | 5.52 r/r +6.96% k/k +0.21% | 5.47 r/r +9.14% k/k -0.90% | 5.50 r/r +5.60% k/k +0.46% | 5.70 r/r +3.40% k/k +3.64% | 5.90 r/r +6.93% k/k +3.63% | |
Cena / Wartość księgowa | 2.95~sektor 3.06 | 9.02~sektor 4.25 r/r +205.41%~sektor +38.78% | 6.66~sektor 2.86 | 2.41~sektor 2.87 r/r -73.33%~sektor -32.41% k/k -63.88%~sektor +0.54% | 2.39~sektor 3.18 k/k -0.80%~sektor +10.79% | 2.38~sektor 3.05 k/k -0.28%~sektor -4.16% | 2.34~sektor 3.01 r/r -64.86%~sektor +5.34% k/k -1.65%~sektor -1.32% | 2.31~sektor 2.95 r/r -4.13%~sektor +2.80% k/k -1.46%~sektor -1.89% | 2.42~sektor 2.48 r/r +1.43%~sektor -22.16% k/k +4.96%~sektor -16.11% | 2.49~sektor 2.33 r/r +4.72%~sektor -23.72% k/k +2.96%~sektor -6.08% | 2.40~sektor 2.29 r/r +2.56%~sektor -23.91% k/k -3.69%~sektor -1.56% | 2.27~sektor 2.60 r/r -1.67%~sektor -11.98% k/k -5.53%~sektor +13.49% | 2.26~sektor 2.40 r/r -6.51%~sektor -3.09% k/k -0.21%~sektor -7.64% | 2.28~sektor 2.44 r/r -8.38%~sektor +5.00% k/k +0.91%~sektor +1.76% | 2.27~sektor 2.35 r/r -5.31%~sektor +2.41% k/k -0.46%~sektor -3.99% | 2.19~sektor 2.66 r/r -3.28%~sektor +2.46% k/k -3.51%~sektor +13.55% | 2.12~sektor 2.59 r/r -6.48%~sektor +7.77% k/k -3.50%~sektor -2.85% | |
Wartość księgowa Grahama na akcję | 25.03 | 1.48 r/r -94.09% | 1.65 | 5.42 r/r +266.83% k/k +228.32% | 5.01 k/k -7.64% | 5.38 k/k +7.42% | 5.09 r/r +208.04% k/k -5.44% | 5.62 r/r +3.69% k/k +10.52% | 5.07 r/r +1.14% k/k -9.91% | 5.06 r/r -6.03% k/k -0.19% | 5.36 r/r +5.36% k/k +6.03% | 4.47 r/r -20.59% k/k -16.70% | 4.55 r/r -10.24% k/k +1.83% | 4.68 r/r -7.53% k/k +2.82% | 4.76 r/r -11.20% k/k +1.82% | 5.06 r/r +13.37% k/k +6.35% | 5.37 r/r +17.98% k/k +5.97% | |
Cena / Wartość księgowa Grahama | 0.50~sektor 4.72 | 8.45~sektor 5.41 r/r +1593.01%~sektor +14.66% | 7.57~sektor 5.21 | 2.30~sektor 3.74 r/r -72.74%~sektor -30.98% k/k -69.54%~sektor -28.35% | 2.50~sektor 4.54 k/k +8.27%~sektor +21.44% | 2.32~sektor 4.79 k/k -6.91%~sektor +5.66% | 2.46~sektor 3.59 r/r -67.54%~sektor -31.23% k/k +5.75%~sektor -25.19% | 2.22~sektor 3.96 r/r -3.56%~sektor +6.05% k/k -9.51%~sektor +10.48% | 2.47~sektor 4.20 r/r -1.13%~sektor -7.38% k/k +10.99%~sektor +6.06% | 2.47~sektor 3.98 r/r +6.41%~sektor -17.05% k/k +0.19%~sektor -5.37% | 2.33~sektor 3.90 r/r -5.09%~sektor +8.63% k/k -5.68%~sektor -2.03% | 2.80~sektor 3.95 r/r +25.92%~sektor -0.20% k/k +20.05%~sektor +1.51% | 2.75~sektor 3.84 r/r +11.41%~sektor -8.63% k/k -1.80%~sektor -2.90% | 2.67~sektor 4.33 r/r +8.14%~sektor +8.93% k/k -2.74%~sektor +12.82% | 2.63~sektor 4.11 r/r +12.61%~sektor +5.41% k/k -1.78%~sektor -5.19% | 2.47~sektor 4.42 r/r -11.80%~sektor +11.85% k/k -5.97%~sektor +7.71% | 2.33~sektor 3.96 r/r -15.24%~sektor +3.02% k/k -5.63%~sektor -10.57% | |
Przychody ze sprzedaży na akcję | 25.35 | 2.37 r/r -90.65% | 3.40 | 2.85 r/r +20.40% k/k -16.15% | 3.20 k/k +12.26% | 3.29 k/k +2.70% | 3.48 r/r +2.25% k/k +5.76% | 4.35 r/r +52.47% k/k +25.03% | 4.88 r/r +52.32% k/k +12.15% | 5.85 r/r +77.72% k/k +19.83% | 6.82 r/r +96.15% k/k +16.73% | 7.15 r/r +64.33% k/k +4.75% | 7.29 r/r +49.52% k/k +2.05% | 7.17 r/r +22.65% k/k -1.70% | 6.77 r/r -0.74% k/k -5.54% | 6.81 r/r -4.71% k/k +0.57% | 7.19 r/r -1.40% k/k +5.59% | |
Cena / Przychody ze sprzedaży | 0.49~sektor 3.62 | 5.28~sektor 4.64 r/r +970.00%~sektor +28.06% | 3.67~sektor 3.39 | 4.38~sektor 4.34 r/r -16.94%~sektor -6.34% k/k +19.25%~sektor +28.14% | 3.90~sektor 3.77 k/k -10.92%~sektor -13.25% | 3.80~sektor 4.03 k/k -2.63%~sektor +7.00% | 3.59~sektor 3.77 r/r -2.20%~sektor +11.28% k/k -5.45%~sektor -6.44% | 2.87~sektor 3.95 r/r -34.41%~sektor -9.04% k/k -20.02%~sektor +4.75% | 2.56~sektor 3.51 r/r -34.35%~sektor -6.92% k/k -10.84%~sektor -11.23% | 2.14~sektor 3.39 r/r -43.73%~sektor -15.90% k/k -16.55%~sektor -3.32% | 1.83~sektor 2.83 r/r -49.02%~sektor -24.88% k/k -14.33%~sektor -16.43% | 1.75~sektor 2.83 r/r -39.15%~sektor -28.44% k/k -4.54%~sektor -0.21% | 1.71~sektor 2.96 r/r -33.12%~sektor -15.52% k/k -2.01%~sektor +4.79% | 1.74~sektor 2.65 r/r -18.47%~sektor -21.74% k/k +1.73%~sektor -10.45% | 1.85~sektor 2.52 r/r +0.75%~sektor -10.97% k/k +5.86%~sektor -4.93% | 1.84~sektor 3.04 r/r +4.94%~sektor +7.58% k/k -0.56%~sektor +20.58% | 1.74~sektor 3.19 r/r +1.42%~sektor +7.81% k/k -5.30%~sektor +5.02% | |
Zysk na akcję | -0.06 | 0.45 r/r +836.42% | 0.93 | 0.47 r/r +2.83% k/k -49.91% | 0.47 k/k +1.57% | 0.29 k/k -38.86% | 0.18 r/r -80.76% k/k -38.14% | 0.25 r/r -46.49% k/k +39.30% | -0.07 r/r -115.37% k/k -129.17% | -0.24 r/r -182.19% k/k -226.96% | -0.13 r/r -174.90% k/k +43.63% | 0.09 r/r -62.64% k/k +169.48% | 0.36 r/r +593.40% k/k +285.28% | 0.46 r/r +293.18% k/k +28.02% | 0.29 r/r +318.28% k/k -36.30% | 0.19 r/r +100.97% k/k -36.03% | 0.38 r/r +6.61% k/k +104.38% | |
Cena / Zysk | 27.60~sektor 25.38 | 13.44~sektor 19.09 | 26.84~sektor 16.46 r/r -2.74%~sektor -35.13% k/k +99.66%~sektor -13.76% | 26.42~sektor 19.89 k/k -1.55%~sektor +20.82% | 43.22~sektor 18.16 k/k +63.56%~sektor -8.70% | 69.86~sektor 13.50 r/r +419.66%~sektor -29.28% k/k +61.64%~sektor -25.66% | 50.16~sektor 19.61 r/r +86.89%~sektor +19.09% k/k -28.20%~sektor +45.22% | 134.21~sektor 18.33 r/r +167.54%~sektor -6.50% | 34.85~sektor 19.22 k/k -74.03%~sektor +4.85% | 27.22~sektor 19.59 k/k -21.89%~sektor +1.94% | 42.74~sektor 17.58 k/k +56.98%~sektor -10.30% | 66.81~sektor 18.06 r/r -50.22%~sektor -1.50% k/k +56.33%~sektor +2.73% | 32.69~sektor 17.32 r/r -6.20%~sektor -9.87% k/k -51.07%~sektor -4.05% | |||||
Zysk operacyjny na akcję | -0.03 | 0.47 r/r +1624.68% | 0.96 | 0.47 r/r +0.04% k/k -51.12% | 0.45 k/k -4.36% | 0.27 k/k -39.64% | 0.16 r/r -83.34% k/k -40.97% | 0.30 r/r -35.82% k/k +88.32% | -0.05 r/r -111.28% k/k -116.82% | -0.19 r/r -171.68% k/k -283.43% | -0.06 r/r -139.29% k/k +67.64% | 0.08 r/r -72.64% k/k +231.16% | 0.41 r/r +905.72% k/k +395.15% | 0.58 r/r +397.12% k/k +41.40% | 0.42 r/r +759.78% k/k -28.15% | 0.42 r/r +414.91% k/k +2.36% | 0.67 r/r +65.19% k/k +58.85% | |
Cena / Zysk operacyjny | 26.62~sektor 25.05 | 13.01~sektor 18.97 | 26.61~sektor 19.60 r/r -0.03%~sektor -21.75% k/k +104.59%~sektor +3.32% | 27.82~sektor 20.72 k/k +4.55%~sektor +5.72% | 46.08~sektor 17.02 k/k +65.66%~sektor -17.85% | 78.06~sektor 19.03 r/r +500.20%~sektor +0.28% k/k +69.39%~sektor +11.76% | 41.46~sektor 18.29 r/r +55.83%~sektor -6.69% k/k -46.88%~sektor -3.87% | 151.49~sektor 16.41 r/r +265.35%~sektor -10.26% | 30.60~sektor 15.19 k/k -79.80%~sektor -7.44% | 21.64~sektor 16.85 k/k -29.28%~sektor +10.90% | 30.12~sektor 20.19 k/k +39.17%~sektor +19.83% | 29.42~sektor 14.49 r/r -80.58%~sektor -11.73% k/k -2.31%~sektor -28.23% | 18.52~sektor 13.33 r/r -39.47%~sektor -12.27% k/k -37.05%~sektor -8.00% | |||||
Enterprise Value na akcję | 12.33 | 12.18 r/r -1.20% | 12.64 | 8.62 r/r -29.23% k/k -31.76% | 8.85 k/k +2.61% | 8.79 k/k -0.62% | 9.38 r/r -25.81% k/k +6.62% | 9.45 r/r +9.64% k/k +0.84% | 10.82 r/r +22.26% k/k +14.42% | 12.09 r/r +37.46% k/k +11.75% | 12.91 r/r +37.66% k/k +6.78% | 13.15 r/r +39.15% k/k +1.92% | 13.06 r/r +20.77% k/k -0.70% | 13.21 r/r +9.29% k/k +1.13% | 13.90 r/r +7.73% k/k +5.25% | 14.26 r/r +8.43% k/k +2.59% | 13.98 r/r +7.06% k/k -1.96% | |
EV / Przychody ze sprzedaży | 0.49~sektor 3.34 | 5.14~sektor 4.09 r/r +957.27%~sektor +22.32% | 3.71~sektor 3.65 | 3.02~sektor 3.99 r/r -41.22%~sektor -2.41% k/k -18.62%~sektor +9.11% | 2.76~sektor 3.83 k/k -8.60%~sektor -3.80% | 2.67~sektor 3.66 k/k -3.24%~sektor -4.57% | 2.69~sektor 3.47 r/r -27.44%~sektor -5.10% k/k +0.82%~sektor -5.25% | 2.17~sektor 3.72 r/r -28.09%~sektor -6.73% k/k -19.35%~sektor +7.23% | 2.22~sektor 3.42 r/r -19.74%~sektor -10.90% k/k +2.02%~sektor -8.10% | 2.07~sektor 2.94 r/r -22.65%~sektor -19.77% k/k -6.75%~sektor -14.07% | 1.89~sektor 2.79 r/r -29.82%~sektor -19.45% k/k -8.52%~sektor -4.87% | 1.84~sektor 2.56 r/r -15.33%~sektor -31.07% k/k -2.70%~sektor -8.23% | 1.79~sektor 2.84 r/r -19.23%~sektor -16.89% k/k -2.68%~sektor +10.80% | 1.84~sektor 2.47 r/r -10.89%~sektor -15.92% k/k +2.88%~sektor -13.07% | 2.05~sektor 2.49 r/r +8.53%~sektor -10.77% k/k +11.42%~sektor +0.95% | 2.09~sektor 2.97 r/r +13.80%~sektor +15.70% k/k +2.02%~sektor +19.00% | 1.94~sektor 3.17 r/r +8.58%~sektor +11.49% k/k -7.15%~sektor +6.77% | |
EV / EBIT | -400.75~sektor 2.22 | 25.94~sektor -3.37 r/r +106.47%~sektor -251.44% | 13.15~sektor -0.74 | 18.35~sektor -2.39 r/r -29.25%~sektor +29.08% k/k +39.61%~sektor -221.82% | 19.69~sektor -1.45 k/k +7.27%~sektor +39.33% | 32.42~sektor -2.07 k/k +64.64%~sektor -43.13% | 58.55~sektor -2.36 r/r +345.31%~sektor -217.59% k/k +80.61%~sektor -13.65% | 31.36~sektor -1.40 r/r +70.84%~sektor +41.39% k/k -46.44%~sektor +40.60% | -213.53~sektor -4.26 r/r -1184.52%~sektor -193.71% k/k -780.96%~sektor -204.00% | -62.16~sektor -2.00 r/r -291.76%~sektor +3.36% k/k +70.89%~sektor +52.91% | -205.16~sektor -1.53 r/r -450.42%~sektor +35.10% k/k -230.05%~sektor +23.68% | 159.42~sektor 3.44 r/r +408.38%~sektor +345.92% k/k +177.70%~sektor +325.08% | 31.98~sektor -0.36 r/r +114.98%~sektor +91.47% k/k -79.94%~sektor -110.55% | 22.87~sektor 2.32 r/r +136.79%~sektor +215.81% k/k -28.48%~sektor +739.12% | 33.50~sektor 1.26 r/r +116.33%~sektor +182.20% k/k +46.48%~sektor -45.83% | 33.58~sektor -2.26 r/r -78.94%~sektor -165.53% k/k +0.22%~sektor -279.42% | 20.72~sektor -2.73 r/r -35.20%~sektor -650.38% k/k -38.28%~sektor -20.79% | |
EV / EBITDA | 53.43~sektor 6.20 | 10.80~sektor -3.09 r/r -79.79%~sektor -149.77% | 7.37~sektor 4.26 | 7.61~sektor 1.49 r/r -29.52%~sektor +148.19% k/k +3.24%~sektor -65.06% | 8.25~sektor 1.64 k/k +8.39%~sektor +10.38% | 11.52~sektor 1.48 k/k +39.71%~sektor -9.63% | 18.33~sektor -0.70 r/r +148.71%~sektor -116.53% k/k +59.09%~sektor -147.43% | 18.57~sektor -0.65 r/r +144.09%~sektor -143.69% k/k +1.32%~sektor +7.65% | 148.75~sektor -2.03 r/r +1703.61%~sektor -223.91% k/k +700.91%~sektor -213.05% | -202.66~sektor -0.27 r/r -1858.80%~sektor -118.26% k/k -236.24%~sektor +86.68% | 153.37~sektor 2.88 r/r +736.68%~sektor +509.32% k/k +175.68%~sektor +1163.15% | 50.47~sektor 5.78 r/r +171.76%~sektor +989.12% k/k -67.09%~sektor +100.59% | 19.96~sektor 4.21 r/r -86.58%~sektor +307.07% k/k -60.45%~sektor -27.10% | 14.89~sektor 4.51 r/r +107.35%~sektor +1765.72% k/k -25.41%~sektor +7.14% | 17.65~sektor 4.15 r/r -88.49%~sektor +44.07% k/k +18.57%~sektor -8.04% | 17.00~sektor 3.26 r/r -66.32%~sektor -43.65% k/k -3.70%~sektor -21.54% | 12.94~sektor 2.61 r/r -35.18%~sektor -37.96% k/k -23.89%~sektor -19.74% |
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
Informacje
ISIN: | PLSMTRC00013 |
---|---|
Liczba akcji: | 1 224 000 |
Kapitalizacja: | 15 300 000 |
Enterprise Value: | 17 117 000 |
Branża: | Gry |
Simteract to firma technologiczna, działająca w dwóch segmentach: przede wszystkim produkcji gier wideo i ich komponentów (gaming) we współpracy z... Simteract to firma technologiczna, działająca w dwóch segmentach: przede wszystkim produkcji gier wideo i ich komponentów (gaming) we współpracy z międzynarodowymi wydawcami oraz - w drugiej kolejności - produkcji aplikacji i zaawansowanego oprogramowania w zakresie symulatorów treningowych. Dzięki doświadczeniu, know-how i technologii wypracowanej na przestrzeni lat Spółka chce być jednym z głównych graczy na globalnym rynku gier w segmencie premium simulation. Gry Spółki są ciągle do?skonalone i wzbogacane o nowe elementy (w tym dodatki do gier DLC), przez co Spółka chce posiadać w swoim portfolio projekty, które zachowają długą żywotność (ciągłość produktów), a przez to zapewnią stałe przychody dla Spółki.
Nazwa: | SIMTERACT SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Niwy 21/2, 30-705, Kraków, Polska |
CEO: | Marcin Jaśkiewicz |
NIP: | 9462665230 |
REGON: | 366109153 |
KRS: | 0000847596 |
Telefon: | +48 502 900 107 |
WWW: | https://simteract.com/ |