|
2015/Q4
(gru 15) |
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q2
(cze 18) |
2018/Q3
(wrz 18) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | |
Liczba akcji | 4 800 000 | 8 863 495 | 9 732 495 | 9 752 495 | 11 380 420 | 11 380 420 | 11 420 670 | 11 420 670 | 11 420 670 | 11 420 670 | 11 420 670 | 11 527 170 | 11 527 170 | 12 342 170 | 13 425 927 | 13 425 927 | 13 425 927 | 14 249 915 | 15 740 645 | 15 740 645 | 15 790 645 | 15 787 263 | 17 383 053 | 17 383 053 | 17 383 053 | 17 463 690 | |
Wartość księgowa na akcję | 2.99 | 4.40 r/r +47.23% | 2.84 r/r -35.38% | 2.85 | 3.76 k/k +31.70% | 3.47 r/r +21.93% k/k -7.76% | 3.42 k/k -1.34% | 3.12 r/r +9.46% k/k -8.67% | 2.95 r/r -21.47% k/k -5.52% | 2.52 r/r -27.36% k/k -14.68% | 2.25 r/r -34.30% k/k -10.77% | 2.13 r/r -31.96% k/k -5.41% | 2.06 r/r -30.18% k/k -3.04% | 2.70 r/r +7.16% k/k +30.95% | 2.30 r/r +2.53% k/k -14.63% | 2.11 r/r -0.82% k/k -8.50% | 1.90 r/r -7.69% k/k -9.76% | 2.57 r/r -4.92% k/k +34.88% | 2.20 r/r -4.46% k/k -14.21% | 2.04 r/r -3.43% k/k -7.52% | 1.87 r/r -1.85% k/k -8.28% | 1.82 r/r -29.26% k/k -2.79% | 2.19 r/r -0.34% k/k +20.86% | 2.15 r/r +5.71% k/k -1.91% | 2.06 r/r +10.30% k/k -4.29% | 1.98 r/r +9.17% k/k -3.79% | |
Cena / Wartość księgowa | 1.57~sektor 2.72 | 1.06~sektor 2.72 r/r -32.08%~sektor -0.06% | 1.65~sektor 3.42 r/r +54.73%~sektor +25.55% | 1.64~sektor 3.18 | 1.25~sektor 3.49 k/k -24.07%~sektor +9.53% | 1.35~sektor 6.02 r/r -17.98%~sektor +76.18% k/k +8.42%~sektor +72.68% | 1.37~sektor 3.79 k/k +1.36%~sektor -37.11% | 1.50~sektor 3.52 r/r -8.64%~sektor +10.54% k/k +9.49%~sektor -7.07% | 1.59~sektor 3.30 r/r +27.35%~sektor -5.28% k/k +5.84%~sektor -6.14% | 1.86~sektor 4.54 r/r +37.67%~sektor -24.58% k/k +17.20%~sektor +37.49% | 2.08~sektor 3.68 r/r +52.21%~sektor -2.88% k/k +12.07%~sektor -19.01% | 2.20~sektor 3.20 r/r +46.98%~sektor -9.19% k/k +5.72%~sektor -13.11% | 2.27~sektor 2.81 r/r +43.22%~sektor -14.81% k/k +3.13%~sektor -11.95% | 1.73~sektor 2.40 r/r -6.68%~sektor -47.06% k/k -23.63%~sektor -14.56% | 2.03~sektor 2.26 r/r -2.46%~sektor -38.62% k/k +17.14%~sektor -6.10% | 2.22~sektor 2.39 r/r +0.83%~sektor -25.18% k/k +9.29%~sektor +5.91% | 2.46~sektor 2.34 r/r +8.34%~sektor -16.75% k/k +10.81%~sektor -2.03% | 1.82~sektor 2.39 r/r +5.17%~sektor -0.69% k/k -25.86%~sektor +1.93% | 2.13~sektor 2.33 r/r +4.66%~sektor +3.42% k/k +16.57%~sektor -2.21% | 2.30~sektor 2.30 r/r +3.56%~sektor -3.83% k/k +8.14%~sektor -1.51% | 2.51~sektor 2.32 r/r +1.89%~sektor -1.10% k/k +9.03%~sektor +0.75% | 2.58~sektor 2.46 r/r +41.36%~sektor +3.18% k/k +2.86%~sektor +6.34% | 2.13~sektor 2.31 r/r +0.34%~sektor -1.03% k/k -17.26%~sektor -6.20% | 2.17~sektor 2.33 r/r -5.41%~sektor +1.15% k/k +1.95%~sektor +0.66% | 2.27~sektor 2.34 r/r -9.34%~sektor +0.93% k/k +4.49%~sektor +0.53% | 2.36~sektor 2.45 r/r -8.40%~sektor -0.67% k/k +3.93%~sektor +4.65% | |
Wartość księgowa Grahama na akcję | -0.64 | 1.77 r/r +378.12% | -0.08 r/r -104.66% | -0.19 | 1.00 k/k +640.42% | 0.45 r/r +646.29% k/k -55.22% | 0.23 k/k -48.38% | -0.25 r/r -33.75% k/k -207.07% | -0.59 r/r -158.92% k/k -138.07% | -1.03 r/r -329.20% k/k -74.19% | -1.47 r/r -733.56% k/k -42.70% | -1.61 r/r -547.97% k/k -9.50% | -1.71 r/r -188.88% k/k -6.14% | -0.81 r/r +21.69% k/k +52.78% | -0.96 r/r +34.40% k/k -19.53% | -1.13 r/r +30.01% k/k -16.83% | -1.36 r/r +20.34% k/k -20.81% | -0.57 r/r +28.93% k/k +57.87% | -0.67 r/r +30.71% k/k -16.55% | -0.88 r/r +22.04% k/k -31.43% | -1.09 r/r +19.84% k/k -24.22% | -1.12 r/r -95.68% k/k -2.83% | -0.51 r/r +23.47% k/k +54.42% | -0.61 r/r +30.68% k/k -19.06% | -0.75 r/r +31.72% k/k -22.35% | -0.82 r/r +27.05% k/k -9.86% | |
Cena / Wartość księgowa Grahama | | 2.65~sektor 15.71 | | | 4.66~sektor 21.86 | 10.41~sektor 16.88 k/k +123.31%~sektor -22.79% | 20.16~sektor 19.73 k/k +93.70%~sektor +16.91% | | | | | | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 0.28 | 0.04 r/r -85.89% | 0.01 r/r -66.24% | 0.00 | 0.00 k/k -56.76% | 0.01 r/r -47.73% k/k +331.25% | 0.02 k/k +228.99% | 0.04 r/r +1097.30% k/k +95.15% | 0.05 r/r +3218.75% k/k +19.86% | 0.06 r/r +753.62% k/k +10.92% | 0.06 r/r +172.25% k/k +4.92% | 0.07 r/r +50.11% k/k +7.61% | 0.10 r/r +95.48% k/k +56.09% | 0.11 r/r +92.36% k/k +9.15% | 0.13 r/r +117.15% k/k +18.45% | 0.15 r/r +119.85% k/k +8.94% | 0.16 r/r +57.03% k/k +11.49% | 0.18 r/r +62.22% k/k +12.76% | 0.20 r/r +45.98% k/k +6.58% | 0.24 r/r +63.20% k/k +21.80% | 0.32 r/r +95.95% k/k +33.86% | 0.36 r/r +96.46% k/k +13.06% | 0.40 r/r +103.22% k/k +10.25% | 0.47 r/r +96.44% k/k +17.73% | 0.47 r/r +47.59% k/k +0.58% | 0.44 r/r +21.13% k/k -7.21% | |
Cena / Przychody ze sprzedaży | 16.89~sektor 1.73 | 119.58~sektor 2.34 r/r +608.15%~sektor +35.17% | 353.61~sektor 2.57 r/r +195.70%~sektor +9.85% | 1 264.32~sektor 1.84 | 2 981.70~sektor 1.92 k/k +135.83%~sektor +4.11% | 674.58~sektor 5.93 r/r +90.77%~sektor +130.79% k/k -77.38%~sektor +209.01% | 206.23~sektor 3.74 k/k -69.43%~sektor -36.93% | 105.72~sektor 3.65 r/r -91.64%~sektor +98.17% k/k -48.74%~sektor -2.34% | 88.21~sektor 3.18 r/r -97.04%~sektor +65.88% k/k -16.56%~sektor -12.85% | 79.51~sektor 4.46 r/r -88.21%~sektor -24.82% k/k -9.86%~sektor +40.05% | 75.69~sektor 2.22 r/r -63.30%~sektor -40.74% k/k -4.81%~sektor -50.28% | 70.38~sektor 2.44 r/r -33.42%~sektor -33.17% k/k -7.01%~sektor +10.13% | 45.11~sektor 1.46 r/r -48.87%~sektor -54.02% k/k -35.91%~sektor -40.04% | 41.31~sektor 2.59 r/r -48.04%~sektor -41.93% k/k -8.41%~sektor +76.90% | 34.87~sektor 2.53 r/r -53.93%~sektor +14.39% k/k -15.60%~sektor -2.08% | 32.01~sektor 2.53 r/r -54.53%~sektor +3.53% k/k -8.21%~sektor -0.32% | 28.71~sektor 2.30 r/r -36.34%~sektor +57.29% k/k -10.29%~sektor -8.91% | 25.47~sektor 2.67 r/r -38.36%~sektor +3.31% k/k -11.31%~sektor +16.19% | 23.88~sektor 2.85 r/r -31.50%~sektor +12.38% k/k -6.22%~sektor +6.53% | 19.61~sektor 2.94 r/r -38.72%~sektor +16.36% k/k -17.88%~sektor +3.21% | 14.65~sektor 3.17 r/r -48.96%~sektor +37.82% k/k -25.29%~sektor +7.88% | 12.96~sektor 3.39 r/r -49.10%~sektor +26.85% k/k -11.55%~sektor +6.95% | 11.75~sektor 3.58 r/r -50.78%~sektor +25.75% k/k -9.31%~sektor +5.60% | 9.99~sektor 3.53 r/r -49.09%~sektor +20.19% k/k -15.05%~sektor -1.35% | 9.93~sektor 3.49 r/r -32.26%~sektor +9.89% k/k -0.58%~sektor -1.36% | 10.70~sektor 2.69 r/r -17.44%~sektor -20.57% k/k +7.79%~sektor -22.70% | |
Zysk na akcję | -1.02 | -2.14 r/r -109.70% | -1.07 r/r +49.90% | -1.12 | -0.96 k/k +14.31% | -0.91 r/r +15.15% k/k +5.24% | -0.93 k/k -1.84% | -0.85 r/r +24.07% k/k +8.18% | -0.91 r/r +5.90% k/k -6.18% | -1.29 r/r -41.08% k/k -42.07% | -1.47 r/r -57.94% k/k -14.02% | -1.26 r/r -47.68% k/k +14.15% | -1.14 r/r -26.25% k/k +9.22% | -0.79 r/r +38.21% k/k +30.47% | -0.81 r/r +45.08% k/k -1.36% | -0.81 r/r +35.30% k/k -1.14% | -1.03 r/r +10.04% k/k -26.21% | -0.88 r/r -10.27% k/k +14.78% | -0.71 r/r +12.23% k/k +19.32% | -0.89 r/r -9.40% k/k -26.08% | -1.15 r/r -11.79% k/k -28.96% | -0.60 r/r +31.00% k/k +47.40% | -0.45 r/r +36.83% k/k +26.14% | -0.26 r/r +71.34% k/k +42.80% | 0.14 r/r +112.17% k/k +154.78% | -0.28 r/r +53.33% k/k -301.64% | |
Cena / Zysk | | | | | | | | | | | | | | | | | | | | | | | | | 33.45~sektor 19.61 | | |
Zysk operacyjny na akcję | -0.95 | -1.88 r/r -99.24% | -0.83 r/r +55.80% | -1.16 | -1.10 k/k +4.96% | -1.03 r/r -23.15% k/k +6.88% | -0.98 k/k +4.49% | -0.92 r/r +20.50% k/k +5.94% | -0.91 r/r +17.37% k/k +1.23% | -1.24 r/r -20.84% k/k -36.18% | -1.30 r/r -32.59% k/k -4.80% | -1.16 r/r -26.14% k/k +10.52% | -1.06 r/r -16.59% k/k +8.70% | -0.75 r/r +39.20% k/k +28.99% | -0.67 r/r +48.74% k/k +11.65% | -0.69 r/r +40.54% k/k -3.80% | -0.74 r/r +30.17% k/k -7.21% | -0.61 r/r +19.53% k/k +18.16% | -0.53 r/r +20.20% k/k +12.38% | -0.53 r/r +23.31% k/k +0.24% | -0.46 r/r +37.60% k/k +12.76% | -0.56 r/r +6.96% k/k -22.01% | -0.45 r/r +14.99% k/k +19.94% | -0.37 r/r +29.73% k/k +17.55% | -0.35 r/r +23.91% k/k +5.53% | -0.22 r/r +60.11% k/k +36.04% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Enterprise Value na akcję | 4.55 | 3.33 r/r -26.93% | 4.32 r/r +29.77% | 4.26 | 3.21 k/k -24.75% | 3.58 r/r -17.08% k/k +11.56% | 3.95 k/k +10.47% | 4.43 r/r +3.83% k/k +11.95% | 4.35 r/r +35.60% k/k -1.72% | 5.29 r/r +47.76% k/k +21.57% | 5.64 r/r +42.69% k/k +6.68% | 5.81 r/r +31.33% k/k +3.04% | 5.98 r/r +37.44% k/k +2.85% | 5.06 r/r -4.38% k/k -15.42% | 5.31 r/r -5.96% k/k +4.91% | 5.46 r/r -6.06% k/k +2.94% | 5.71 r/r -4.57% k/k +4.48% | 4.98 r/r -1.44% k/k -12.65% | 5.11 r/r -3.68% k/k +2.53% | 5.32 r/r -2.51% k/k +4.19% | 5.61 r/r -1.71% k/k +5.34% | 5.60 r/r +12.45% k/k -0.07% | 5.02 r/r -1.79% k/k -10.45% | 5.13 r/r -3.70% k/k +2.16% | 5.23 r/r -6.73% k/k +2.03% | 5.25 r/r -6.41% k/k +0.27% | |
EV / Przychody ze sprzedaży | 16.42~sektor 1.54 | 84.98~sektor 2.41 r/r +417.44%~sektor +56.47% | 326.10~sektor 2.76 r/r +283.73%~sektor +14.28% | 1 151.69~sektor 2.60 | 2 043.84~sektor 4.27 k/k +77.46%~sektor +64.00% | 515.86~sektor 5.81 r/r +58.19%~sektor +110.49% k/k -74.76%~sektor +36.07% | 174.23~sektor 3.73 k/k -66.23%~sektor -35.76% | 99.99~sektor 3.60 r/r -91.32%~sektor +38.14% k/k -42.61%~sektor -3.64% | 81.99~sektor 3.01 r/r -95.99%~sektor -29.39% k/k -17.99%~sektor -16.17% | 89.85~sektor 4.47 r/r -82.58%~sektor -22.95% k/k +9.58%~sektor +48.49% | 91.24~sektor 1.89 r/r -47.63%~sektor -49.27% k/k +1.55%~sektor -57.70% | 87.42~sektor 2.77 r/r -12.57%~sektor -22.85% k/k -4.18%~sektor +46.53% | 57.63~sektor 1.42 r/r -29.72%~sektor -52.88% k/k -34.08%~sektor -48.81% | 44.64~sektor 2.51 r/r -50.32%~sektor -43.98% k/k -22.54%~sektor +76.55% | 39.53~sektor 1.70 r/r -56.68%~sektor -10.40% k/k -11.45%~sektor -32.34% | 37.35~sektor 2.13 r/r -57.28%~sektor -23.12% k/k -5.51%~sektor +25.73% | 35.01~sektor 2.07 r/r -39.25%~sektor +45.76% k/k -6.26%~sektor -2.94% | 27.12~sektor 2.46 r/r -39.24%~sektor -1.75% k/k -22.53%~sektor +19.00% | 26.08~sektor 2.36 r/r -34.02%~sektor +38.90% k/k -3.85%~sektor -4.35% | 22.31~sektor 2.46 r/r -40.25%~sektor +15.42% k/k -14.43%~sektor +4.48% | 17.56~sektor 2.74 r/r -49.84%~sektor +32.28% k/k -21.30%~sektor +11.24% | 15.52~sektor 3.14 r/r -42.77%~sektor +27.54% k/k -11.62%~sektor +14.73% | 12.60~sektor 3.42 r/r -51.67%~sektor +45.30% k/k -18.79%~sektor +8.97% | 10.94~sektor 3.14 r/r -50.98%~sektor +27.52% k/k -13.22%~sektor -8.31% | 11.10~sektor 3.36 r/r -36.81%~sektor +22.87% k/k +1.45%~sektor +7.18% | 11.99~sektor 2.47 r/r -22.73%~sektor -21.33% k/k +8.08%~sektor -26.53% | |
EV / EBIT | -4.82~sektor 11.01 | -1.77~sektor 15.65 r/r +63.33%~sektor +42.17% | -5.19~sektor 10.91 r/r -193.61%~sektor -30.28% | -3.68~sektor 10.09 | -2.91~sektor 13.21 k/k +20.82%~sektor +30.91% | -3.49~sektor 13.71 r/r +32.67%~sektor +25.68% k/k -19.80%~sektor +3.85% | -4.04~sektor 11.38 k/k -15.67%~sektor -17.01% | -4.81~sektor 10.09 r/r -30.59%~sektor +0.02% k/k -19.03%~sektor -11.35% | -4.78~sektor 9.82 r/r -64.11%~sektor -25.60% k/k +0.50%~sektor -2.63% | -4.27~sektor 16.73 r/r -22.29%~sektor +22.00% k/k +10.73%~sektor +70.29% | -4.35~sektor 13.40 r/r -7.61%~sektor +17.71% k/k -1.78%~sektor -19.93% | -5.00~sektor 13.21 r/r -4.12%~sektor +30.90% k/k -15.17%~sektor -1.41% | -5.64~sektor 13.07 r/r -17.88%~sektor +33.06% k/k -12.65%~sektor -1.03% | -6.71~sektor 10.99 r/r -57.28%~sektor -34.34% k/k -19.11%~sektor -15.96% | -7.97~sektor 10.39 r/r -83.48%~sektor -22.42% k/k -18.74%~sektor -5.40% | -7.91~sektor 11.12 r/r -57.99%~sektor -15.84% k/k +0.83%~sektor +6.96% | -7.71~sektor 10.63 r/r -36.68%~sektor -18.71% k/k +2.54%~sektor -4.40% | -8.22~sektor 7.61 r/r -22.48%~sektor -30.74% k/k -6.73%~sektor -28.40% | -9.62~sektor 6.80 r/r -20.70%~sektor -34.61% k/k -17.01%~sektor -10.68% | -10.05~sektor 8.01 r/r -27.13%~sektor -27.92% k/k -4.45%~sektor +17.89% | -12.14~sektor 8.89 r/r -57.51%~sektor -16.36% k/k -20.74%~sektor +10.94% | -9.94~sektor 12.38 r/r -20.87%~sektor +62.65% k/k +18.09%~sektor +39.24% | -11.12~sektor 13.03 r/r -15.53%~sektor +91.73% k/k -11.84%~sektor +5.29% | -13.77~sektor 10.54 r/r -37.03%~sektor +31.51% k/k -23.88%~sektor -19.14% | -14.88~sektor 11.81 r/r -22.59%~sektor +32.85% k/k -8.02%~sektor +12.07% | -23.33~sektor 11.52 r/r -134.65%~sektor -6.95% k/k -56.78%~sektor -2.48% | |
EV / EBITDA | -6.61~sektor 7.79 | -1.89~sektor 7.93 r/r +71.48%~sektor +1.76% | -6.44~sektor 5.93 r/r -241.40%~sektor -25.20% | -4.46~sektor 10.17 | -3.54~sektor 11.03 k/k +20.61%~sektor +8.42% | -4.48~sektor 12.32 r/r +30.47%~sektor +107.80% k/k -26.52%~sektor +11.74% | -5.34~sektor 11.49 k/k -19.34%~sektor -6.76% | -7.20~sektor 10.75 r/r -61.55%~sektor +5.62% k/k -34.79%~sektor -6.49% | -7.84~sektor 9.72 r/r -121.58%~sektor -11.91% k/k -8.88%~sektor -9.58% | -6.26~sektor 13.14 r/r -39.81%~sektor +6.58% k/k +20.17%~sektor +35.19% | -6.48~sektor 9.60 r/r -21.33%~sektor -16.50% k/k -3.56%~sektor -26.95% | -7.58~sektor 7.11 r/r -5.31%~sektor -33.85% k/k -16.99%~sektor -25.92% | -8.90~sektor 6.46 r/r -13.49%~sektor -33.47% k/k -17.34%~sektor -9.06% | -12.30~sektor 8.54 r/r -96.54%~sektor -35.01% k/k -38.25%~sektor +32.06% | -16.44~sektor 8.04 r/r -153.63%~sektor -16.20% k/k -33.65%~sektor -5.81% | -16.59~sektor 7.23 r/r -118.78%~sektor +1.76% k/k -0.92%~sektor -10.03% | -15.80~sektor 6.53 r/r -77.59%~sektor +1.06% k/k +4.76%~sektor -9.69% | -22.37~sektor 6.41 r/r -81.86%~sektor -24.92% k/k -41.57%~sektor -1.89% | -27.57~sektor 6.01 r/r -67.73%~sektor -25.20% k/k -23.26%~sektor -6.16% | -30.96~sektor 6.22 r/r -86.64%~sektor -13.99% k/k -12.30%~sektor +3.45% | -59.53~sektor 7.77 r/r -276.75%~sektor +18.99% k/k -92.25%~sektor +24.93% | -28.88~sektor 7.76 r/r -29.10%~sektor +21.14% k/k +51.49%~sektor -0.12% | -47.65~sektor 8.41 r/r -72.81%~sektor +39.75% k/k -65.00%~sektor +8.26% | -144.10~sektor 9.89 r/r -365.37%~sektor +58.88% k/k -202.41%~sektor +17.62% | -382.90~sektor 11.62 r/r -543.22%~sektor +49.46% k/k -165.72%~sektor +17.52% | 55.29~sektor 8.90 r/r +291.47%~sektor +14.60% k/k +114.44%~sektor -23.42% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.