|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | |
Liczba akcji | 4 000 000 | 4 000 000 | 4 000 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | 4 135 000 | |
Wartość księgowa na akcję | 0.24 | 1.50 r/r +531.83% | 2.48 r/r +65.38% | 5.03 r/r +102.25% | 6.03 k/k +19.95% | 6.73 k/k +11.59% | 6.43 k/k -4.42% | 7.15 r/r +42.30% k/k +11.22% | 7.61 r/r +26.16% k/k +6.35% | 5.09 r/r -24.27% k/k -33.02% | 5.05 r/r -21.40% k/k -0.79% | 4.93 r/r -31.08% k/k -2.48% | 5.71 r/r -24.94% k/k +15.82% | |
Cena / Wartość księgowa | 117.77~sektor 5.20 | 18.64~sektor 4.59 r/r -84.18%~sektor -11.75% | 11.27~sektor 2.33 r/r -39.53%~sektor -49.20% | 5.57~sektor 2.42 r/r -50.56%~sektor +3.59% | 4.64~sektor 2.36 k/k -16.63%~sektor -2.30% | 4.16~sektor 2.16 k/k -10.38%~sektor -8.25% | 4.35~sektor 2.30 k/k +4.62%~sektor +6.19% | 3.92~sektor 2.34 r/r -29.73%~sektor -3.13% k/k -10.09%~sektor +1.77% | 3.68~sektor 2.35 r/r -20.74%~sektor -0.61% k/k -5.97%~sektor +0.24% | 5.50~sektor 2.28 r/r +32.04%~sektor +5.36% k/k +49.29%~sektor -2.74% | 5.54~sektor 2.28 r/r +27.22%~sektor -0.93% k/k +0.80%~sektor -0.15% | 5.68~sektor 2.46 r/r +45.09%~sektor +5.14% k/k +2.54%~sektor +8.01% | 4.91~sektor 2.36 r/r +33.23%~sektor +0.61% k/k -13.66%~sektor -4.09% | |
Wartość księgowa Grahama na akcję | 0.24 | 1.50 r/r +530.91% | 2.47 r/r +64.85% | 4.64 r/r +87.45% | 5.57 k/k +20.11% | 6.40 k/k +14.85% | 5.69 k/k -11.01% | 6.83 r/r +47.38% k/k +20.06% | 7.29 r/r +30.83% k/k +6.63% | 4.78 r/r -25.21% k/k -34.35% | 4.67 r/r -18.01% k/k -2.45% | 4.56 r/r -33.20% k/k -2.17% | 5.35 r/r -26.50% k/k +17.31% | |
Cena / Wartość księgowa Grahama | 117.77~sektor 17.35 | 18.66~sektor 14.26 r/r -84.15%~sektor -17.81% | 11.32~sektor 9.54 r/r -39.34%~sektor -33.10% | 6.04~sektor 6.04 r/r -46.65%~sektor -36.68% | 5.03~sektor 6.46 k/k -16.75%~sektor +6.89% | 4.38~sektor 5.66 k/k -12.93%~sektor -12.34% | 4.92~sektor 6.77 k/k +12.38%~sektor +19.69% | 4.10~sektor 6.18 r/r -32.15%~sektor +2.29% k/k -16.71%~sektor -8.78% | 3.84~sektor 5.87 r/r -23.57%~sektor -9.01% k/k -6.21%~sektor -4.92% | 5.85~sektor 5.98 r/r +33.71%~sektor +5.61% k/k +52.32%~sektor +1.74% | 6.00~sektor 6.09 r/r +21.97%~sektor -10.13% k/k +2.51%~sektor +1.85% | 6.13~sektor 5.76 r/r +49.69%~sektor -6.82% k/k +2.22%~sektor -5.41% | 5.23~sektor 5.25 r/r +36.06%~sektor -10.63% k/k -14.75%~sektor -8.82% | |
Przychody ze sprzedaży na akcję | 0.01 | 1.87 r/r +21897.65% | 2.86 r/r +52.86% | 4.49 r/r +57.18% | 4.88 k/k +8.71% | 5.68 k/k +16.26% | 6.40 k/k +12.70% | 6.24 r/r +38.79% k/k -2.56% | 5.90 r/r +20.91% k/k -5.30% | 5.57 r/r -1.96% k/k -5.73% | 4.56 r/r -28.81% k/k -18.16% | 4.02 r/r -35.49% k/k -11.71% | 4.26 r/r -27.78% k/k +6.02% | |
Cena / Przychody ze sprzedaży | 3 294.12~sektor 5.84 | 14.98~sektor 4.41 r/r -99.55%~sektor -24.47% | 9.80~sektor 2.63 r/r -34.58%~sektor -40.40% | 6.23~sektor 2.64 r/r -36.38%~sektor +0.32% | 5.73~sektor 2.64 k/k -8.01%~sektor -0.06% | 4.93~sektor 2.72 k/k -13.99%~sektor +3.21% | 4.38~sektor 2.93 k/k -11.27%~sektor +7.88% | 4.49~sektor 3.55 r/r -27.95%~sektor +34.74% k/k +2.63%~sektor +21.09% | 4.74~sektor 3.41 r/r -17.29%~sektor +29.30% k/k +5.60%~sektor -4.10% | 5.03~sektor 3.55 r/r +2.00%~sektor +30.57% k/k +6.08%~sektor +4.23% | 6.15~sektor 3.45 r/r +40.47%~sektor +17.67% k/k +22.20%~sektor -2.78% | 6.96~sektor 2.65 r/r +55.02%~sektor -25.55% k/k +13.26%~sektor -23.39% | 6.57~sektor 2.22 r/r +38.48%~sektor -34.96% k/k -5.68%~sektor -16.22% | |
Zysk na akcję | 0.00 | 1.26 | 2.06 r/r +62.67% | 3.00 r/r +45.86% | 3.31 k/k +10.36% | 3.49 k/k +5.50% | 4.40 k/k +25.78% | 4.05 r/r +34.87% k/k -7.91% | 3.38 r/r +2.20% k/k -16.37% | 2.85 r/r -18.57% k/k -15.93% | 1.16 r/r -73.56% k/k -59.16% | 0.57 r/r -85.81% k/k -50.57% | 0.90 r/r -73.41% k/k +56.70% | |
Cena / Zysk | | 22.14~sektor 28.42 | 13.61~sektor 17.53 r/r -38.53%~sektor -38.31% | 9.33~sektor 17.94 r/r -31.44%~sektor +2.33% | 8.45~sektor 18.16 k/k -9.39%~sektor +1.22% | 8.01~sektor 15.56 k/k -5.22%~sektor -14.29% | 6.37~sektor 16.65 k/k -20.50%~sektor +6.98% | 6.92~sektor 24.80 r/r -25.85%~sektor +38.24% k/k +8.59%~sektor +48.97% | 8.27~sektor 22.40 r/r -2.15%~sektor +23.37% k/k +19.58%~sektor -9.67% | 9.84~sektor 16.70 r/r +22.80%~sektor +7.34% k/k +18.95%~sektor -25.43% | 24.10~sektor 21.77 r/r +278.23%~sektor +30.80% k/k +144.87%~sektor +30.36% | 48.75~sektor 20.75 r/r +604.68%~sektor -16.34% k/k +102.32%~sektor -4.71% | 31.11~sektor 20.23 r/r +276.03%~sektor -9.67% k/k -36.19%~sektor -2.47% | |
Zysk operacyjny na akcję | 0.00 | 1.35 | 2.18 r/r +60.91% | 3.13 r/r +43.59% | 3.45 k/k +10.23% | 3.62 k/k +4.88% | 4.42 k/k +22.30% | 4.11 r/r +31.43% k/k -7.04% | 3.49 r/r +1.16% k/k -15.16% | 2.98 r/r -17.52% k/k -14.48% | 1.24 r/r -71.92% k/k -58.36% | 0.67 r/r -83.63% k/k -45.80% | 0.97 r/r -72.18% k/k +44.13% | |
Cena / Zysk operacyjny | | 20.67~sektor 26.51 | 12.85~sektor 18.29 r/r -37.85%~sektor -31.01% | 8.95~sektor 14.49 r/r -30.36%~sektor -20.78% | 8.12~sektor 14.03 k/k -9.28%~sektor -3.18% | 7.74~sektor 14.88 k/k -4.65%~sektor +6.07% | 6.33~sektor 14.49 k/k -18.23%~sektor -2.62% | 6.81~sektor 16.94 r/r -23.91%~sektor +16.95% k/k +7.58%~sektor +16.94% | 8.02~sektor 17.03 r/r -1.14%~sektor +21.40% k/k +17.87%~sektor +0.51% | 9.38~sektor 16.25 r/r +21.24%~sektor +9.21% k/k +16.94%~sektor -4.59% | 22.53~sektor 17.01 r/r +256.11%~sektor +17.42% k/k +140.17%~sektor +4.70% | 41.57~sektor 18.02 r/r +510.70%~sektor +6.34% k/k +84.49%~sektor +5.91% | 28.84~sektor 17.13 r/r +259.49%~sektor +0.59% k/k -30.62%~sektor -4.93% | |
Enterprise Value na akcję | 27.93 | 27.00 r/r -3.33% | 26.58 r/r -1.56% | 25.07 r/r -5.66% | 24.16 k/k -3.64% | 23.76 k/k -1.65% | 24.37 k/k +2.56% | 24.77 r/r -1.21% k/k +1.64% | 23.78 r/r -1.59% k/k -4.01% | 23.97 r/r +0.90% k/k +0.84% | 26.34 r/r +8.09% k/k +9.87% | 25.82 r/r +4.22% k/k -2.00% | 25.56 r/r +7.49% k/k -1.00% | |
EV / Przychody ze sprzedaży | 3 285.62~sektor 5.72 | 14.44~sektor 4.24 r/r -99.56%~sektor -25.78% | 9.30~sektor 2.55 r/r -35.61%~sektor -39.99% | 5.58~sektor 2.36 r/r -39.98%~sektor -7.23% | 4.95~sektor 2.25 k/k -11.36%~sektor -4.80% | 4.18~sektor 2.24 k/k -15.41%~sektor -0.36% | 3.81~sektor 2.53 k/k -9.00%~sektor +12.77% | 3.97~sektor 3.44 r/r -28.82%~sektor +45.71% k/k +4.31%~sektor +36.21% | 4.03~sektor 3.32 r/r -18.61%~sektor +47.72% k/k +1.36%~sektor -3.49% | 4.31~sektor 3.11 r/r +2.92%~sektor +38.64% k/k +6.97%~sektor -6.48% | 5.78~sektor 3.15 r/r +51.85%~sektor +24.65% k/k +34.26%~sektor +1.39% | 6.42~sektor 2.42 r/r +61.57%~sektor -29.64% k/k +11.00%~sektor -23.11% | 5.99~sektor 1.87 r/r +48.85%~sektor -43.86% k/k -6.62%~sektor -22.99% | |
EV / EBIT | | 19.93~sektor 18.39 | 12.19~sektor 11.26 r/r -38.82%~sektor -38.75% | 8.01~sektor 8.01 r/r -34.30%~sektor -28.85% | 7.00~sektor 6.81 k/k -12.58%~sektor -14.97% | 6.57~sektor 7.35 k/k -6.22%~sektor +7.87% | 5.51~sektor 8.84 k/k -16.14%~sektor +20.32% | 6.02~sektor 12.57 r/r -24.83%~sektor +56.88% k/k +9.35%~sektor +42.16% | 6.81~sektor 12.28 r/r -2.72%~sektor +80.30% k/k +13.14%~sektor -2.28% | 8.03~sektor 10.73 r/r +22.33%~sektor +46.08% k/k +17.91%~sektor -12.61% | 21.20~sektor 11.83 r/r +284.93%~sektor +33.85% k/k +163.88%~sektor +10.25% | 38.33~sektor 11.97 r/r +536.49%~sektor -4.79% k/k +80.80%~sektor +1.12% | 26.33~sektor 11.30 r/r +286.42%~sektor -8.03% k/k -31.31%~sektor -5.60% | |
EV / EBITDA | | 19.27~sektor 12.50 | 12.19~sektor 8.42 r/r -36.74%~sektor -32.64% | 7.95~sektor 6.41 r/r -34.75%~sektor -23.90% | 6.92~sektor 6.50 k/k -13.03%~sektor +1.41% | 6.46~sektor 6.08 k/k -6.60%~sektor -6.42% | 5.41~sektor 7.75 k/k -16.25%~sektor +27.39% | 5.90~sektor 8.14 r/r -25.85%~sektor +26.98% k/k +9.00%~sektor +5.04% | 6.64~sektor 8.25 r/r -3.96%~sektor +26.96% k/k +12.65%~sektor +1.39% | 7.73~sektor 9.99 r/r +19.62%~sektor +64.34% k/k +16.32%~sektor +21.13% | 19.30~sektor 11.15 r/r +256.67%~sektor +43.95% k/k +149.73%~sektor +11.59% | 32.62~sektor 8.96 r/r +453.17%~sektor +10.19% k/k +69.05%~sektor -19.60% | 23.41~sektor 8.10 r/r +252.31%~sektor -1.74% k/k -28.26%~sektor -9.59% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.