|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 171.00 | 171.00 | 171.00 | 171.00 | 171.00 | 171.00 | 171.00 | 171.00 | 171.00 | 171.00 | 171.00 | 171.00 | 171.00 | |
Liczba akcji | 1 401 232 | 1 401 232 | 1 586 232 | 1 586 232 | 1 586 232 | 1 586 232 | 1 982 790 | 1 982 790 | 1 982 790 | 1 982 790 | 1 982 790 | 2 379 347 | 2 379 347 | |
Wartość księgowa na akcję | 3.69 | 3.87 r/r +4.94% | 11.72 | 11.47 r/r +196.65% k/k -2.06% | 11.83 k/k +3.13% | 9.99 k/k -15.61% | 25.66 r/r +119.05% k/k +157.00% | 24.44 r/r +112.99% k/k -4.77% | 23.40 r/r +97.78% k/k -4.23% | 21.59 r/r +116.25% k/k -7.73% | 19.75 r/r -23.04% k/k -8.55% | 38.40 r/r +57.13% k/k +94.44% | 37.00 r/r +58.10% k/k -3.65% | |
Cena / Wartość księgowa | 46.39~sektor 1.38 | 44.21~sektor 1.49 r/r -4.70%~sektor +8.32% | 14.60~sektor 1.38 | 14.90~sektor 1.27 r/r -66.29%~sektor -14.49% k/k +2.10%~sektor -7.78% | 14.45~sektor 1.29 k/k -3.04%~sektor +1.53% | 17.12~sektor 1.28 k/k +18.50%~sektor -1.35% | 6.66~sektor 1.19 r/r -54.35%~sektor -13.90% k/k -61.09%~sektor -6.79% | 7.00~sektor 1.24 r/r -53.05%~sektor -2.79% k/k +5.01%~sektor +4.11% | 7.31~sektor 1.22 r/r -49.44%~sektor -5.60% k/k +4.42%~sektor -1.40% | 7.92~sektor 1.23 r/r -53.76%~sektor -3.84% k/k +8.38%~sektor +0.49% | 8.66~sektor 1.10 r/r +29.95%~sektor -7.86% k/k +9.34%~sektor -10.69% | 4.45~sektor 1.01 r/r -36.36%~sektor -18.47% k/k -48.57%~sektor -7.87% | 4.62~sektor 1.01 r/r -36.75%~sektor -17.08% k/k +3.79%~sektor +0.28% | |
Wartość księgowa Grahama na akcję | 0.29 | 3.23 r/r +1018.89% | 13.05 | 7.30 r/r +125.78% k/k -44.07% | 6.07 k/k -16.91% | 2.77 k/k -54.27% | 18.29 r/r +40.11% k/k +559.21% | 16.30 r/r +123.20% k/k -10.90% | -6.83 r/r -212.62% k/k -141.93% | -10.42 r/r -475.70% k/k -52.57% | -14.79 r/r -180.87% k/k -41.89% | 5.98 r/r -63.30% k/k +140.44% | 2.65 r/r +138.80% k/k -55.68% | |
Cena / Wartość księgowa Grahama | 591.63~sektor 4.67 | 52.88~sektor 3.42 r/r -91.06%~sektor -26.73% | 13.10~sektor 2.80 | 23.42~sektor 2.92 r/r -55.71%~sektor -14.88% k/k +78.80%~sektor +4.02% | 28.19~sektor 2.65 k/k +20.35%~sektor -9.06% | 61.63~sektor 2.70 k/k +118.65%~sektor +1.82% | 9.35~sektor 3.07 r/r -28.63%~sektor +9.50% k/k -84.83%~sektor +13.67% | 10.49~sektor 2.88 r/r -55.20%~sektor -1.36% k/k +12.24%~sektor -6.29% | | | | 28.59~sektor 2.41 r/r +172.48%~sektor -16.30% | 64.51~sektor 2.21 k/k +125.62%~sektor -8.11% | |
Przychody ze sprzedaży na akcję | 19.35 | 18.19 r/r -6.01% | 15.97 | 21.03 r/r +15.61% k/k +31.66% | 20.05 k/k -4.64% | 17.71 k/k -11.70% | 13.17 r/r -17.56% k/k -25.64% | 10.94 r/r -47.96% k/k -16.89% | 12.82 r/r -36.08% k/k +17.12% | 15.79 r/r -10.83% k/k +23.20% | 20.13 r/r +52.87% k/k +27.48% | 18.51 r/r +69.16% k/k -8.03% | 17.79 r/r +38.84% k/k -3.88% | |
Cena / Przychody ze sprzedaży | 8.84~sektor 0.68 | 9.40~sektor 0.84 r/r +6.40%~sektor +23.16% | 10.71~sektor 0.65 | 8.13~sektor 0.63 r/r -13.51%~sektor -24.60% k/k -24.05%~sektor -3.80% | 8.53~sektor 0.60 k/k +4.87%~sektor -4.80% | 9.66~sektor 0.56 k/k +13.24%~sektor -6.27% | 12.99~sektor 0.54 r/r +21.29%~sektor -17.02% k/k +34.48%~sektor -3.33% | 15.63~sektor 0.56 r/r +92.15%~sektor -10.69% k/k +20.32%~sektor +3.54% | 13.34~sektor 0.53 r/r +56.46%~sektor -11.68% k/k -14.61%~sektor -5.85% | 10.83~sektor 0.52 r/r +12.14%~sektor -6.73% k/k -18.83%~sektor -1.02% | 8.50~sektor 0.55 r/r -34.59%~sektor +1.07% k/k -21.56%~sektor +4.75% | 9.24~sektor 0.57 r/r -40.89%~sektor +0.66% k/k +8.73%~sektor +3.12% | 9.61~sektor 0.58 r/r -27.98%~sektor +9.18% k/k +4.03%~sektor +2.12% | |
Zysk na akcję | -2.34 | 0.18 r/r +107.76% | -1.32 | 0.30 r/r +64.56% k/k +122.66% | 0.52 k/k +72.19% | -1.33 k/k -357.82% | -2.52 r/r -90.25% k/k -89.16% | -3.55 r/r -1283.97% k/k -40.99% | -4.88 r/r -1046.58% k/k -37.66% | -5.21 r/r -292.18% k/k -6.82% | -5.93 r/r -135.64% k/k -13.66% | -6.03 r/r -69.99% k/k -1.71% | -6.55 r/r -34.28% k/k -8.74% | |
Cena / Zysk | | 939.65~sektor 16.00 | | 571.04~sektor 15.24 r/r -39.23%~sektor -4.71% | 331.60~sektor 16.31 k/k -41.93%~sektor +7.02% | | | | | | | | | |
Zysk operacyjny na akcję | -2.37 | 0.23 r/r +109.92% | -1.31 | 0.62 r/r +164.74% k/k +147.47% | 0.61 k/k -2.33% | -1.20 k/k -298.34% | -2.62 r/r -100.18% k/k -117.68% | -4.37 r/r -803.52% k/k -66.84% | -5.92 r/r -1074.86% k/k -35.34% | -6.68 r/r -455.06% k/k -12.93% | -7.36 r/r -180.97% k/k -10.19% | -7.09 r/r -62.05% k/k +3.77% | -7.76 r/r -31.15% k/k -9.53% | |
Cena / Zysk operacyjny | | 728.30~sektor 13.84 | | 275.10~sektor 10.66 r/r -62.23%~sektor -23.01% | 281.67~sektor 11.54 k/k +2.39%~sektor +8.27% | | | | | | | | | |
Enterprise Value na akcję | 170.75 | 170.10 r/r -0.38% | 167.21 | 166.86 r/r -1.91% k/k -0.21% | 170.04 k/k +1.90% | 171.67 k/k +0.96% | 157.18 r/r -5.99% k/k -8.44% | 159.28 r/r -4.55% k/k +1.33% | 167.14 r/r -1.70% k/k +4.94% | 170.42 r/r -0.73% k/k +1.96% | 170.56 r/r +8.51% k/k +0.08% | 150.31 r/r -5.63% k/k -11.87% | 154.83 r/r -7.37% k/k +3.00% | |
EV / Przychody ze sprzedaży | 8.82~sektor 0.75 | 9.35~sektor 0.87 r/r +6.00%~sektor +15.61% | 10.47~sektor 0.82 | 7.94~sektor 0.78 r/r -15.15%~sektor -9.94% k/k -24.21%~sektor -4.67% | 8.48~sektor 0.74 k/k +6.86%~sektor -5.25% | 9.70~sektor 0.76 k/k +14.33%~sektor +3.08% | 11.94~sektor 0.67 r/r +14.02%~sektor -18.34% k/k +23.13%~sektor -12.29% | 14.55~sektor 0.63 r/r +83.42%~sektor -19.30% k/k +21.92%~sektor -5.79% | 13.04~sektor 0.67 r/r +53.79%~sektor -10.28% k/k -10.40%~sektor +5.34% | 10.79~sektor 0.68 r/r +11.32%~sektor -10.52% k/k -17.24%~sektor +2.80% | 8.47~sektor 0.69 r/r -29.02%~sektor +2.49% k/k -21.49%~sektor +0.47% | 8.12~sektor 0.72 r/r -44.21%~sektor +13.43% k/k -4.18%~sektor +4.26% | 8.70~sektor 0.73 r/r -33.28%~sektor +9.08% k/k +7.16%~sektor +1.30% | |
EV / EBIT | -72.17~sektor 9.49 | 724.48~sektor 10.48 r/r +1103.81%~sektor +10.33% | -127.70~sektor 9.19 | 268.44~sektor 10.07 r/r -62.95%~sektor -3.91% k/k +310.22%~sektor +9.58% | 280.08~sektor 9.20 k/k +4.34%~sektor -8.57% | -142.57~sektor 8.53 k/k -150.90%~sektor -7.29% | -59.97~sektor 8.58 r/r +53.04%~sektor -6.63% k/k +57.94%~sektor +0.53% | -36.42~sektor 7.84 r/r -113.57%~sektor -22.10% k/k +39.27%~sektor -8.57% | -28.24~sektor 7.70 r/r -110.08%~sektor -16.33% k/k +22.46%~sektor -1.81% | -25.50~sektor 6.90 r/r +82.12%~sektor -19.10% k/k +9.71%~sektor -10.36% | -23.16~sektor 7.18 r/r +61.38%~sektor -16.29% k/k +9.17%~sektor +4.03% | -21.21~sektor 5.83 r/r +41.76%~sektor -25.65% k/k +8.42%~sektor -18.79% | -19.95~sektor 6.61 r/r +29.37%~sektor -14.18% k/k +5.96%~sektor +13.34% | |
EV / EBITDA | -103.48~sektor 6.47 | 118.53~sektor 8.31 r/r +214.54%~sektor +28.46% | 5 304.57~sektor 9.87 | 85.85~sektor 6.40 r/r -27.57%~sektor -22.97% k/k -98.38%~sektor -35.13% | 79.99~sektor 7.05 k/k -6.83%~sektor +10.18% | 293.13~sektor 6.57 k/k +266.46%~sektor -6.82% | -174.41~sektor 6.04 r/r -103.29%~sektor -38.75% k/k -159.50%~sektor -8.04% | -70.09~sektor 5.60 r/r -181.64%~sektor -12.47% k/k +59.81%~sektor -7.29% | -50.90~sektor 5.65 r/r -163.63%~sektor -19.94% k/k +27.38%~sektor +0.77% | -49.25~sektor 5.70 r/r -116.80%~sektor -13.30% k/k +3.24%~sektor +0.91% | -46.67~sektor 5.37 r/r +73.24%~sektor -11.19% k/k +5.23%~sektor -5.79% | -41.51~sektor 5.18 r/r +40.77%~sektor -7.49% k/k +11.06%~sektor -3.44% | -36.59~sektor 5.21 r/r +28.12%~sektor -7.78% k/k +11.86%~sektor +0.46% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.