Raporty finansowe: Bilans
GRM (GREMPCO)
0.600-0.055(-8.40%)
GREMPCO SPÓŁKA AKCYJNA
TENDENCJE POZYTYWNE
Aktywa razem: wzrost o 4.40% r/r |
Rzeczowe składniki majątku trwałego: wzrost o 313.33% r/r |
Aktywa obrotowe: wzrost o 35.57% r/r |
Inwestycje krótkoterminowe: wzrost o 41.31% r/r |
Środki pieniężne i inne aktywa pieniężne: wzrost o 40.11% r/r |
Kapitał własny akcjonariuszy jednostki dominującej: wzrost o 4.51% r/r |
2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2013-02-14 | 2013-05-15 | 2013-08-14 | 2013-11-14 | 2014-02-14 | 2014-05-15 | 2014-08-14 | 2014-11-14 | 2015-02-12 | 2015-05-14 | 2015-08-13 | 2015-11-13 | 2016-02-12 | 2016-05-13 | 2016-08-12 | 2016-11-14 | 2017-02-14 | 2017-05-15 | 2017-08-08 | 2017-11-14 | 2018-02-14 | 2018-05-15 | 2018-08-14 | 2018-11-14 | 2019-02-14 | 2019-05-15 | 2019-08-14 | 2019-11-14 | 2020-02-14 | 2020-05-15 | 2020-08-14 | 2020-11-13 | 2021-02-15 | 2021-05-14 | 2021-08-13 | 2021-11-15 | 2022-02-15 | 2022-05-13 | 2022-08-12 | 2022-11-15 | 2023-02-13 | 2023-05-12 | 2023-08-11 | 2023-11-13 | 2024-02-13 | |
Aktywa trwałe | 35 877 | 35 895 k/k +0.05%~sektor -7.03% | 36 055 k/k +0.45%~sektor -0.49% | 36 145 k/k +0.25%~sektor -1.58% | 38 089 r/r +6.17%~sektor -8.44% k/k +5.38%~sektor +1.76% | 36 483 r/r +1.64%~sektor +1.64% k/k -4.22%~sektor +0.24% | 38 141 r/r +5.79%~sektor +4.43% k/k +4.54%~sektor -1.46% | 38 161 r/r +5.58%~sektor +5.58% k/k +0.05%~sektor +4.34% | 36 206 r/r -4.94%~sektor +8.43% k/k -5.12%~sektor -0.98% | 38 169 r/r +4.62%~sektor +5.94% k/k +5.42%~sektor -1.30% | 36 238 r/r -4.99%~sektor -7.44% k/k -5.06%~sektor -5.06% | 36 238 r/r -5.04%~sektor -10.30% k/k 0.00%~sektor -0.72% | 36 244 r/r +0.10%~sektor -5.85% k/k +0.02%~sektor -0.84% | 36 247 r/r -5.04%~sektor -5.04% k/k +0.01%~sektor -1.53% | 36 246 r/r +0.02%~sektor -5.30% k/k 0.00%~sektor -1.33% | 36 245 r/r +0.02%~sektor -5.91% k/k 0.00%~sektor -1.35% | 36 238 r/r -0.02%~sektor -6.49% k/k -0.02%~sektor 0.00% | 36 553 r/r +0.84%~sektor -3.28% k/k +0.87%~sektor -0.82% | 36 341 r/r +0.26%~sektor +6.68% k/k -0.58%~sektor 0.00% | 37 375 r/r +3.12%~sektor +3.12% k/k +2.85%~sektor -0.03% | 37 847 r/r +4.44%~sektor -0.14% k/k +1.26%~sektor -0.98% | 38 745 r/r +6.00%~sektor +0.97% k/k +2.37%~sektor +1.30% | 37 062 r/r +1.98%~sektor +0.96% k/k -4.34%~sektor -3.55% | 37 161 r/r -0.57%~sektor +0.98% k/k +0.27%~sektor -0.14% | 37 080 r/r -2.03%~sektor -1.64% k/k -0.22%~sektor -1.58% | 37 076 r/r -4.31%~sektor -13.18% k/k -0.01%~sektor -1.24% | 37 120 r/r +0.16%~sektor -1.83% k/k +0.12%~sektor 0.00% | 37 159 r/r -0.01%~sektor -5.16% k/k +0.11%~sektor -1.56% | 37 048 r/r -0.09%~sektor -1.46% k/k -0.30%~sektor -3.22% | 37 149 r/r +0.20%~sektor +0.10% k/k +0.27%~sektor -0.24% | 37 139 r/r +0.05%~sektor -9.57% k/k -0.03%~sektor -2.59% | 38 905 r/r +4.70%~sektor -6.72% k/k +4.76%~sektor +0.30% | 47 631 r/r +28.57%~sektor +15.62% k/k +22.43%~sektor +32.21% | 47 356 r/r +27.48%~sektor -3.11% k/k -0.58%~sektor -1.36% | 48 959 r/r +31.83%~sektor +2.76% k/k +3.38%~sektor 0.00% | 48 955 r/r +25.83%~sektor +28.76% k/k -0.01%~sektor 0.00% | 48 962 r/r +2.79%~sektor -0.31% k/k +0.01%~sektor +3.85% | 47 375 r/r +0.04%~sektor -7.39% k/k -3.24%~sektor -0.16% | 47 613 r/r -2.75%~sektor -0.15% k/k +0.50%~sektor +5.26% | 47 610 r/r -2.75%~sektor -0.31% k/k -0.01%~sektor -0.01% | 49 514 r/r +1.13%~sektor -0.11% k/k +4.00%~sektor -0.93% | 49 492 r/r +4.47%~sektor +0.47% k/k -0.04%~sektor -1.88% | 49 487 r/r +3.94%~sektor -3.82% k/k -0.01%~sektor +0.31% | 49 465 r/r +3.90%~sektor -6.25% k/k -0.04%~sektor -0.84% | 49 478 r/r -0.07%~sektor +6.05% k/k +0.03%~sektor +6.76% | |
Wartości niematerialne i prawne | 0 | 0 | 0 | 0 | 0 | 900 | 0 k/k -100.00%~sektor -1.95% | 0 | 0 | 0 r/r -100.00%~sektor -7.92% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Rzeczowe składniki majątku trwałego | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 k/k +33.33%~sektor -4.75% | 3 k/k -25.00%~sektor -6.67% | 3 k/k 0.00%~sektor -7.22% | 2 r/r -33.33%~sektor -33.33% k/k -33.33%~sektor -8.65% | 2 r/r -50.00%~sektor -19.51% k/k 0.00%~sektor -0.80% | 2 r/r -33.33%~sektor -3.99% k/k 0.00%~sektor 0.00% | 1 r/r -66.67%~sektor +29.87% k/k -50.00%~sektor -4.99% | 1 r/r -50.00%~sektor -18.80% k/k 0.00%~sektor -2.81% | 1 r/r -50.00%~sektor -19.75% k/k 0.00%~sektor +5.36% | 1 r/r -50.00%~sektor -29.62% k/k 0.00%~sektor -4.52% | 0 r/r -100.00%~sektor -31.17% k/k -100.00%~sektor -1.65% | 0 r/r -100.00%~sektor -19.26% | 0 r/r -100.00%~sektor -60.96% | 0 r/r -100.00%~sektor -18.59% | 40 | 43 k/k +7.50%~sektor -13.55% | 34 k/k -20.93%~sektor -5.51% | 32 k/k -5.88%~sektor -7.77% | 38 r/r -5.00%~sektor -20.65% k/k +18.75%~sektor 0.00% | 35 r/r -18.60%~sektor -37.58% k/k -7.89%~sektor -7.89% | 33 r/r -2.94%~sektor -40.85% k/k -5.71%~sektor -4.05% | 30 r/r -6.25%~sektor -50.00% k/k -9.09%~sektor -9.09% | 28 r/r -26.32%~sektor -26.32% k/k -6.67%~sektor -6.67% | 25 r/r -28.57%~sektor -3.47% k/k -10.71%~sektor 0.00% | 22 r/r -33.33%~sektor +7.16% k/k -12.00%~sektor -0.12% | 20 r/r -33.33%~sektor +63.44% k/k -9.09%~sektor +11.04% | 17 r/r -39.29%~sektor +5.38% k/k -15.00%~sektor -2.00% | 15 r/r -40.00%~sektor -4.13% k/k -11.76%~sektor -3.60% | 12 r/r -45.45%~sektor +4.74% k/k -20.00%~sektor -3.54% | 9 r/r -55.00%~sektor -16.94% k/k -25.00%~sektor -3.38% | 7 r/r -58.82%~sektor -17.92% k/k -22.22%~sektor -4.63% | 62 r/r +313.33%~sektor +16.56% k/k +785.71%~sektor +8.04% | |
Aktywa z tytułu prawa do użytkowania | ||||||||||||||||||||||||||||||||||||||||||||||
Należności długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 156 | 8 922 k/k +182.70%~sektor 0.00% | 8 666 k/k -2.87%~sektor 0.00% | 8 666 k/k 0.00%~sektor -2.62% | 8 667 r/r +174.62%~sektor -19.42% k/k +0.01%~sektor -0.58% | 8 667 r/r -2.86%~sektor -30.65% k/k 0.00%~sektor -2.35% | 8 667 r/r +0.01%~sektor -41.10% k/k 0.00%~sektor 0.00% | 8 908 r/r +2.79%~sektor -6.98% k/k +2.78%~sektor -1.23% | 8 708 r/r +0.47%~sektor -7.06% k/k -2.25%~sektor -1.25% | 8 708 r/r +0.47%~sektor +0.47% k/k 0.00%~sektor 0.00% | 8 708 r/r +0.47%~sektor +0.47% k/k 0.00%~sektor -0.65% | 8 708 r/r -2.25%~sektor -2.25% k/k 0.00%~sektor 0.00% | 8 708 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -2.70% | 8 708 r/r 0.00%~sektor -3.90% k/k 0.00%~sektor 0.00% | |
Inwestycje długoterminowe | 35 772 | 35 776 k/k +0.01%~sektor 0.00% | 35 916 k/k +0.39%~sektor -0.02% | 36 015 k/k +0.28%~sektor +0.14% | 37 650 r/r +5.25%~sektor -58.11% k/k +4.54%~sektor -18.64% | 35 435 r/r -0.95%~sektor +0.78% k/k -5.88%~sektor +66.52% | 37 684 r/r +4.92%~sektor +3.73% k/k +6.35%~sektor +0.04% | 37 703 r/r +4.69%~sektor +2.05% k/k +0.05%~sektor +0.05% | 35 807 r/r -4.90%~sektor +3.01% k/k -5.03%~sektor -5.03% | 37 753 r/r +6.54%~sektor +5.05% k/k +5.43%~sektor 0.00% | 35 810 r/r -4.97%~sektor -4.97% k/k -5.15%~sektor -5.15% | 35 810 r/r -5.02%~sektor +3.69% k/k 0.00%~sektor +0.51% | 35 945 r/r +0.39%~sektor +0.39% k/k +0.38%~sektor 0.00% | 35 948 r/r -4.78%~sektor -12.61% k/k +0.01%~sektor -6.74% | 35 948 r/r +0.39%~sektor -12.15% k/k 0.00%~sektor -5.35% | 35 948 r/r +0.39%~sektor -22.18% k/k 0.00%~sektor +3.06% | 35 945 r/r 0.00%~sektor -98.13% k/k -0.01%~sektor -0.01% | 36 261 r/r +0.87%~sektor -47.07% k/k +0.88%~sektor 0.00% | 36 048 r/r +0.28%~sektor -22.37% k/k -0.59%~sektor -0.18% | 36 269 r/r +0.89%~sektor 0.00% k/k +0.61%~sektor +0.17% | 37 549 r/r +4.46%~sektor +1.65% k/k +3.53%~sektor +0.01% | 38 429 r/r +5.98%~sektor +3.46% k/k +2.34%~sektor +0.06% | 36 748 r/r +1.94%~sektor +2.41% k/k -4.37%~sektor -0.24% | 36 847 r/r +1.59%~sektor +0.80% k/k +0.27%~sektor 0.00% | 36 843 r/r -1.88%~sektor -0.98% k/k -0.01%~sektor 0.00% | 36 843 r/r -4.13%~sektor -6.22% k/k 0.00%~sektor 0.00% | 36 843 r/r +0.26%~sektor -3.81% k/k 0.00%~sektor 0.00% | 36 843 r/r -0.01%~sektor +1.06% k/k 0.00%~sektor 0.00% | 36 843 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 36 957 r/r +0.31%~sektor 0.00% k/k +0.31%~sektor 0.00% | 36 957 r/r +0.31%~sektor +0.16% k/k 0.00%~sektor 0.00% | 35 562 r/r -3.48%~sektor +20.32% k/k -3.77%~sektor 0.00% | 38 521 r/r +4.55%~sektor +72.71% k/k +8.32%~sektor +10.39% | 38 509 r/r +4.20%~sektor +37.54% k/k -0.03%~sektor -0.03% | 40 115 r/r +8.55%~sektor +8.55% k/k +4.17%~sektor 0.00% | 40 115 r/r +12.80%~sektor +0.57% k/k 0.00%~sektor 0.00% | 40 125 r/r +4.16%~sektor -4.45% k/k +0.02%~sektor +0.01% | 37 501 r/r -2.62%~sektor 0.00% k/k -6.54%~sektor 0.00% | 38 543 r/r -3.92%~sektor +2.10% k/k +2.78%~sektor +2.92% | 38 743 r/r -3.42%~sektor -1.71% k/k +0.52%~sektor +1.24% | 40 650 r/r +1.31%~sektor +12.02% k/k +4.92%~sektor +3.00% | 40 631 r/r +8.35%~sektor +11.29% k/k -0.05%~sektor -0.05% | 40 631 r/r +5.42%~sektor +15.94% k/k 0.00%~sektor 0.00% | 40 631 r/r +4.87%~sektor +10.19% k/k 0.00%~sektor 0.00% | 40 571 r/r -0.19%~sektor +3.70% k/k -0.15%~sektor -0.08% | |
Pozostałe aktywa trwałe | 105 | 119 k/k +13.33%~sektor -0.78% | 139 k/k +16.81%~sektor +15.51% | 130 k/k -6.47%~sektor 0.00% | 439 r/r +318.10%~sektor +119.87% k/k +237.69%~sektor +131.75% | 148 r/r +24.37%~sektor +64.86% k/k -66.29%~sektor -34.32% | 457 r/r +228.78%~sektor +118.33% k/k +208.78%~sektor -0.82% | 458 r/r +252.31%~sektor +107.94% k/k +0.22%~sektor +0.52% | 399 r/r -9.11%~sektor -4.56% k/k -12.88%~sektor +9.54% | 416 r/r +181.08%~sektor +55.83% k/k +4.26%~sektor +10.00% | 428 r/r -6.35%~sektor +13.44% k/k +2.88%~sektor +1.11% | 428 r/r -6.55%~sektor +11.04% k/k 0.00%~sektor +0.06% | 296 r/r -25.81%~sektor +6.78% k/k -30.84%~sektor -1.28% | 295 r/r -29.09%~sektor +35.98% k/k -0.34%~sektor +4.79% | 295 r/r -31.07%~sektor +8.80% k/k 0.00%~sektor 0.00% | 294 r/r -31.31%~sektor -4.56% k/k -0.34%~sektor 0.00% | 291 r/r -1.69%~sektor +13.56% k/k -1.02%~sektor +15.20% | 290 r/r -1.69%~sektor -10.02% k/k -0.34%~sektor -0.20% | 291 r/r -1.36%~sektor -1.76% k/k +0.34%~sektor +0.29% | 1 105 r/r +275.85%~sektor +25.38% k/k +279.73%~sektor +0.01% | 297 r/r +2.06%~sektor -1.21% k/k -73.12%~sektor -8.10% | 315 r/r +8.62%~sektor +2.34% k/k +6.06%~sektor +2.56% | 313 r/r +7.56%~sektor -2.06% k/k -0.63%~sektor -0.63% | 314 r/r -71.58%~sektor -2.84% k/k +0.32%~sektor 0.00% | 237 r/r -20.20%~sektor -1.56% k/k -24.52%~sektor -10.20% | 233 r/r -26.03%~sektor 0.00% k/k -1.69%~sektor -1.69% | 277 r/r -11.50%~sektor -2.50% k/k +18.88%~sektor 0.00% | 276 r/r -12.10%~sektor -32.18% k/k -0.36%~sektor -0.18% | 162 r/r -31.65%~sektor -31.65% k/k -41.30%~sektor -19.44% | 158 r/r -32.19%~sektor -32.19% k/k -2.47%~sektor -2.47% | 150 r/r -45.85%~sektor -15.98% k/k -5.06%~sektor -1.23% | 149 r/r -46.01%~sektor -57.13% k/k -0.67%~sektor -0.55% | 153 r/r -5.56%~sektor +50.00% k/k +2.68%~sektor +108.16% | 148 r/r -6.33%~sektor +43.50% k/k -3.27%~sektor -1.64% | 148 r/r -1.33%~sektor +32.63% k/k 0.00%~sektor 0.00% | 145 r/r -2.68%~sektor +50.00% k/k -2.03%~sektor 0.00% | 145 r/r -5.23%~sektor -11.15% k/k 0.00%~sektor +0.22% | 1 185 r/r +700.68%~sektor -26.92% k/k +717.24%~sektor -12.78% | 142 r/r -4.05%~sektor -28.20% k/k -88.02%~sektor 0.00% | 142 r/r -2.07%~sektor -32.42% k/k 0.00%~sektor -1.00% | 141 r/r -2.76%~sektor -15.17% k/k -0.70%~sektor -0.70% | 141 r/r -88.10%~sektor -84.21% k/k 0.00%~sektor -12.58% | 139 r/r -2.11%~sektor -14.53% k/k -1.42%~sektor -2.24% | 119 r/r -16.20%~sektor -42.04% k/k -14.39%~sektor -0.26% | 137 r/r -2.84%~sektor -1.42% k/k +15.13%~sektor +2.76% | |
Aktywa obrotowe | 848 | 827 k/k -2.48%~sektor +5.17% | 645 k/k -22.01%~sektor +1.23% | 520 k/k -19.38%~sektor +1.07% | 669 r/r -21.11%~sektor -7.17% k/k +28.65%~sektor +0.58% | 829 r/r +0.24%~sektor +5.69% k/k +23.92%~sektor +23.29% | 803 r/r +24.50%~sektor +17.55% k/k -3.14%~sektor -3.14% | 797 r/r +53.27%~sektor +2.69% k/k -0.75%~sektor +3.49% | 646 r/r -3.44%~sektor +5.08% k/k -18.95%~sektor -6.83% | 631 r/r -23.88%~sektor -18.89% k/k -2.32%~sektor -0.10% | 594 r/r -26.03%~sektor -11.18% k/k -5.86%~sektor +1.43% | 557 r/r -30.11%~sektor -3.91% k/k -6.23%~sektor -1.01% | 797 r/r +23.37%~sektor -5.56% k/k +43.09%~sektor +3.84% | 805 r/r +27.58%~sektor -4.31% k/k +1.00%~sektor +1.22% | 753 r/r +26.77%~sektor -1.06% k/k -6.46%~sektor -1.79% | 798 r/r +43.27%~sektor +3.94% k/k +5.98%~sektor -0.08% | 1 196 r/r +50.06%~sektor -3.04% k/k +49.87%~sektor +2.68% | 997 r/r +23.85%~sektor +9.25% k/k -16.64%~sektor -0.52% | 2 033 r/r +169.99%~sektor -2.77% k/k +103.91%~sektor -0.69% | 989 r/r +23.93%~sektor -2.66% k/k -51.35%~sektor -2.41% | 1 450 r/r +21.24%~sektor +0.41% k/k +46.61%~sektor +0.37% | 1 759 r/r +76.43%~sektor -0.04% k/k +21.31%~sektor +8.99% | 2 985 r/r +46.83%~sektor +26.66% k/k +69.70%~sektor +2.43% | 2 954 r/r +198.69%~sektor +19.59% k/k -1.04%~sektor +0.01% | 3 760 r/r +159.31%~sektor +24.33% k/k +27.29%~sektor -3.58% | 4 854 r/r +175.95%~sektor +5.84% k/k +29.10%~sektor +4.30% | 4 696 r/r +57.32%~sektor +5.83% k/k -3.26%~sektor +0.50% | 4 556 r/r +54.23%~sektor +9.42% k/k -2.98%~sektor -1.56% | 5 460 r/r +45.21%~sektor +9.77% k/k +19.84%~sektor -5.22% | 6 280 r/r +29.38%~sektor +4.19% k/k +15.02%~sektor +8.09% | 6 117 r/r +30.26%~sektor +20.60% k/k -2.60%~sektor +3.80% | 5 742 r/r +26.03%~sektor +54.94% k/k -6.13%~sektor +6.49% | 3 872 r/r -29.08%~sektor +124.19% k/k -32.57%~sektor -8.52% | 4 591 r/r -26.89%~sektor +60.32% k/k +18.57%~sektor +0.52% | 4 171 r/r -31.81%~sektor +4.28% k/k -9.15%~sektor -1.28% | 4 556 r/r -20.65%~sektor +3.16% k/k +9.23%~sektor -0.78% | 5 558 r/r +43.54%~sektor +28.57% k/k +21.99%~sektor +0.99% | 7 994 r/r +74.12%~sektor -8.64% k/k +43.83%~sektor -5.61% | 7 573 r/r +81.56%~sektor -9.09% k/k -5.27%~sektor -8.00% | 7 941 r/r +74.30%~sektor -15.90% k/k +4.86%~sektor +0.80% | 7 107 r/r +27.87%~sektor -21.77% k/k -10.50%~sektor -4.20% | 7 822 r/r -2.15%~sektor -12.63% k/k +10.06%~sektor 0.00% | 8 049 r/r +6.29%~sektor -2.68% k/k +2.90%~sektor +0.05% | 8 393 r/r +5.69%~sektor +5.69% k/k +4.27%~sektor +0.46% | 9 635 r/r +35.57%~sektor -3.00% k/k +14.80%~sektor -0.69% | |
Zapasy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 k/k 0.00%~sektor -8.87% | 3 k/k 0.00%~sektor -59.34% | 0 k/k -100.00%~sektor 0.00% | 0 r/r -100.00%~sektor -88.44% | 0 r/r -100.00%~sektor -85.95% | 0 r/r -100.00%~sektor -52.63% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 41 k/k +355.56%~sektor +177.78% | 4 k/k -90.24%~sektor -45.12% | 11 k/k +175.00%~sektor 0.00% | 11 r/r +22.22%~sektor +175.54% k/k 0.00%~sektor +328.85% | 10 r/r -75.61%~sektor -37.80% k/k -9.09%~sektor -22.37% | 10 r/r +150.00%~sektor +75.00% k/k 0.00%~sektor 0.00% | 8 r/r -27.27%~sektor -27.27% k/k -20.00%~sektor -54.23% | 7 r/r -36.36%~sektor -76.68% k/k -12.50%~sektor -12.50% | 7 r/r -30.00%~sektor -30.00% k/k 0.00%~sektor 0.00% | 7 r/r -30.00%~sektor -42.01% k/k 0.00%~sektor 0.00% | 7 r/r -12.50%~sektor -12.50% k/k 0.00%~sektor 0.00% | 7 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 7 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 7 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | |
Należności krótkoterminowe | 154 | 642 k/k +316.88%~sektor +13.58% | 599 k/k -6.70%~sektor +7.44% | 475 k/k -20.70%~sektor +30.36% | 168 r/r +9.09%~sektor +46.79% k/k -64.63%~sektor -2.14% | 777 r/r +21.03%~sektor +45.05% k/k +362.50%~sektor +45.43% | 757 r/r +26.38%~sektor +37.70% k/k -2.57%~sektor +4.23% | 753 r/r +58.53%~sektor +5.53% k/k -0.53%~sektor -1.57% | 398 r/r +136.90%~sektor +34.65% k/k -47.14%~sektor -6.18% | 480 r/r -38.22%~sektor -2.03% k/k +20.60%~sektor +7.86% | 499 r/r -34.08%~sektor -13.22% k/k +3.96%~sektor -0.84% | 459 r/r -39.04%~sektor -13.18% k/k -8.02%~sektor -0.10% | 241 r/r -39.45%~sektor +0.24% k/k -47.49%~sektor -47.49% | 229 r/r -52.29%~sektor -9.75% k/k -4.98%~sektor +6.34% | 225 r/r -54.91%~sektor -21.07% k/k -1.75%~sektor -11.39% | 216 r/r -52.94%~sektor -52.94% k/k -4.00%~sektor -3.35% | 315 r/r +30.71%~sektor +11.64% k/k +45.83%~sektor +4.11% | 329 r/r +43.67%~sektor +17.07% k/k +4.44%~sektor +3.32% | 347 r/r +54.22%~sektor -5.06% k/k +5.47%~sektor -3.68% | 345 r/r +59.72%~sektor -0.68% k/k -0.58%~sektor -0.65% | 787 r/r +149.84%~sektor +14.19% k/k +128.12%~sektor +21.43% | 231 r/r -29.79%~sektor -16.28% k/k -70.65%~sektor +1.55% | 220 r/r -36.60%~sektor +32.27% k/k -4.76%~sektor +13.94% | 227 r/r -34.20%~sektor +36.71% k/k +3.18%~sektor -0.82% | 553 r/r -29.73%~sektor +33.65% k/k +143.61%~sektor -0.46% | 593 r/r +156.71%~sektor +28.64% k/k +7.23%~sektor +7.23% | 563 r/r +155.91%~sektor -0.71% k/k -5.06%~sektor 0.00% | 639 r/r +181.50%~sektor +14.11% k/k +13.50%~sektor +0.60% | 675 r/r +22.06%~sektor -11.46% k/k +5.63%~sektor -3.26% | 767 r/r +29.34%~sektor -35.31% k/k +13.63%~sektor -7.75% | 720 r/r +27.89%~sektor -8.58% k/k -6.13%~sektor -3.22% | 675 r/r +5.63%~sektor +7.94% k/k -6.25%~sektor +1.04% | 569 r/r -15.70%~sektor +107.16% k/k -15.70%~sektor -2.58% | 347 r/r -54.76%~sektor +25.44% k/k -39.02%~sektor -0.29% | 390 r/r -45.83%~sektor +81.97% k/k +12.39%~sektor +12.39% | 385 r/r -42.96%~sektor +46.04% k/k -1.28%~sektor +6.62% | 561 r/r -1.41%~sektor -1.50% k/k +45.71%~sektor -21.00% | 481 r/r +38.62%~sektor +5.76% k/k -14.26%~sektor 0.00% | 391 r/r +0.26%~sektor +2.26% k/k -18.71%~sektor +7.32% | 75 r/r -80.52%~sektor -46.72% k/k -80.82%~sektor -2.44% | 675 r/r +20.32%~sektor 0.00% k/k +800.00%~sektor +4.22% | 388 r/r -19.33%~sektor -5.28% k/k -42.52%~sektor 0.00% | 454 r/r +16.11%~sektor -1.74% k/k +17.01%~sektor +2.54% | 442 r/r +489.33%~sektor +2.88% k/k -2.64%~sektor -5.03% | 662 r/r -1.93%~sektor -14.63% k/k +49.77%~sektor -6.86% | |
Inwestycje krótkoterminowe | 690 | 178 k/k -74.20%~sektor +4.93% | 42 k/k -76.40%~sektor -0.14% | 42 k/k 0.00%~sektor 0.00% | 494 r/r -28.41%~sektor +11.33% k/k +1076.19%~sektor -3.88% | 42 r/r -76.40%~sektor -6.95% k/k -91.50%~sektor +0.22% | 36 r/r -14.29%~sektor -48.21% k/k -14.29%~sektor -14.29% | 34 r/r -19.05%~sektor -19.05% k/k -5.56%~sektor +8.96% | 247 r/r -50.00%~sektor -35.28% k/k +626.47%~sektor +3.92% | 147 r/r +250.00%~sektor -13.65% k/k -40.49%~sektor +1.83% | 91 r/r +152.78%~sektor -14.58% k/k -38.10%~sektor -15.00% | 95 r/r +179.41%~sektor +15.30% k/k +4.40%~sektor +0.42% | 550 r/r +122.67%~sektor +30.04% k/k +478.95%~sektor +9.11% | 536 r/r +264.63%~sektor -10.44% k/k -2.55%~sektor -0.86% | 523 r/r +474.73%~sektor +5.59% k/k -2.43%~sektor -3.43% | 580 r/r +510.53%~sektor +2.94% k/k +10.90%~sektor +2.63% | 869 r/r +58.00%~sektor -9.42% k/k +49.83%~sektor -0.07% | 653 r/r +21.83%~sektor +21.83% k/k -24.86%~sektor -2.37% | 1 645 r/r +214.53%~sektor -5.28% k/k +151.91%~sektor -0.01% | 642 r/r +10.69%~sektor -6.45% k/k -60.97%~sektor -9.42% | 649 r/r -25.32%~sektor -12.68% k/k +1.09%~sektor +0.08% | 1 515 r/r +132.01%~sektor +2.86% k/k +133.44%~sektor +10.36% | 2 722 r/r +65.47%~sektor +3.66% k/k +79.67%~sektor +0.28% | 2 688 r/r +318.69%~sektor +0.24% k/k -1.25%~sektor -0.03% | 3 145 r/r +384.59%~sektor +0.44% k/k +17.00%~sektor -0.12% | 4 247 r/r +180.33%~sektor -7.62% k/k +35.04%~sektor +2.62% | 4 115 r/r +51.18%~sektor +0.36% k/k -3.11%~sektor 0.00% | 3 909 r/r +45.42%~sektor +13.58% k/k -5.01%~sektor -0.06% | 4 766 r/r +51.54%~sektor +7.20% k/k +21.92%~sektor -2.44% | 5 504 r/r +29.60%~sektor +19.10% k/k +15.48%~sektor +17.18% | 5 292 r/r +28.60%~sektor +41.33% k/k -3.85%~sektor +4.86% | 4 927 r/r +26.04%~sektor +62.25% k/k -6.90%~sektor +7.58% | 3 188 r/r -33.11%~sektor +67.96% k/k -35.30%~sektor -8.72% | 4 013 r/r -27.09%~sektor +51.16% k/k +25.88%~sektor +4.86% | 3 576 r/r -32.43%~sektor +1.88% k/k -10.89%~sektor -0.70% | 3 974 r/r -19.34%~sektor +1.02% k/k +11.13%~sektor +0.85% | 4 757 r/r +49.22%~sektor +49.22% k/k +19.70%~sektor +2.11% | 7 275 r/r +81.29%~sektor -4.08% k/k +52.93%~sektor -1.65% | 6 857 r/r +91.75%~sektor -16.20% k/k -5.75%~sektor -8.00% | 7 253 r/r +82.51%~sektor -40.16% k/k +5.78%~sektor -3.07% | 6 190 r/r +30.12%~sektor -30.13% k/k -14.66%~sektor -3.66% | 7 171 r/r -1.43%~sektor -18.57% k/k +15.85%~sektor -1.56% | 7 313 r/r +6.65%~sektor -1.50% k/k +1.98%~sektor +0.34% | 7 671 r/r +5.76%~sektor +5.83% k/k +4.90%~sektor +4.96% | 8 747 r/r +41.31%~sektor -0.32% k/k +14.03%~sektor -5.72% | |
Środki pieniężne i inne aktywa pieniężne | 517 | 178 k/k -65.57%~sektor -7.39% | 42 k/k -76.40%~sektor +16.95% | 42 k/k 0.00%~sektor 0.00% | 490 r/r -5.22%~sektor +45.39% k/k +1066.67%~sektor -17.94% | 42 r/r -76.40%~sektor +7.18% k/k -91.43%~sektor -18.08% | 36 r/r -14.29%~sektor -22.67% k/k -14.29%~sektor -15.41% | 34 r/r -19.05%~sektor -19.05% k/k -5.56%~sektor +1.18% | 247 r/r -49.59%~sektor -22.59% k/k +626.47%~sektor +32.55% | 147 r/r +250.00%~sektor +80.41% k/k -40.49%~sektor +20.52% | 91 r/r +152.78%~sektor -4.56% k/k -38.10%~sektor -17.99% | 95 r/r +179.41%~sektor +19.31% k/k +4.40%~sektor -12.36% | 546 r/r +121.05%~sektor +20.43% k/k +474.74%~sektor +34.59% | 536 r/r +264.63%~sektor -27.00% k/k -1.83%~sektor -19.89% | 323 r/r +254.95%~sektor +10.48% k/k -39.74%~sektor -4.02% | 267 r/r +181.05%~sektor +32.80% k/k -17.34%~sektor -8.02% | 552 r/r +1.10%~sektor -0.94% k/k +106.74%~sektor +27.66% | 653 r/r +21.83%~sektor +34.96% k/k +18.30%~sektor -40.02% | 1 285 r/r +297.83%~sektor -17.89% k/k +96.78%~sektor -6.56% | 642 r/r +140.45%~sektor -9.62% k/k -50.04%~sektor -23.94% | 649 r/r +17.57%~sektor +12.00% k/k +1.09%~sektor +10.63% | 1 515 r/r +132.01%~sektor +24.31% k/k +133.44%~sektor 0.00% | 1 164 r/r -9.42%~sektor +5.98% k/k -23.17%~sektor 0.00% | 1 031 r/r +60.59%~sektor +8.36% k/k -11.43%~sektor -4.84% | 1 360 r/r +109.55%~sektor -7.14% k/k +31.91%~sektor +0.72% | 2 461 r/r +62.44%~sektor -14.60% k/k +80.96%~sektor -1.20% | 2 079 r/r +78.61%~sektor +24.42% k/k -15.52%~sektor +2.22% | 1 873 r/r +81.67%~sektor +12.20% k/k -9.91%~sektor 0.00% | 2 731 r/r +100.81%~sektor +1.08% k/k +45.81%~sektor -1.97% | 3 468 r/r +40.92%~sektor 0.00% k/k +26.99%~sektor -1.12% | 3 256 r/r +56.61%~sektor +27.75% k/k -6.11%~sektor -4.87% | 3 147 r/r +68.02%~sektor +60.99% k/k -3.35%~sektor -1.03% | 2 875 r/r +5.27%~sektor +123.84% k/k -8.64%~sektor -15.10% | 3 444 r/r -0.69%~sektor +6.32% k/k +19.79%~sektor +34.08% | 3 061 r/r -5.99%~sektor +3.73% k/k -11.12%~sektor +9.80% | 3 459 r/r +9.91%~sektor +12.56% k/k +13.00%~sektor -1.00% | 4 242 r/r +47.55%~sektor +47.55% k/k +22.64%~sektor -19.80% | 5 029 r/r +46.02%~sektor -14.24% k/k +18.55%~sektor +16.25% | 4 813 r/r +57.24%~sektor -68.64% k/k -4.30%~sektor -11.05% | 5 209 r/r +50.59%~sektor -49.10% k/k +8.23%~sektor +4.12% | 5 877 r/r +38.54%~sektor -49.15% k/k +12.82%~sektor 0.00% | 6 858 r/r +36.37%~sektor -76.13% k/k +16.69%~sektor -4.55% | 7 000 r/r +45.44%~sektor -7.56% k/k +2.07%~sektor -4.72% | 7 358 r/r +41.26%~sektor +2.79% k/k +5.11%~sektor +15.60% | 8 234 r/r +40.11%~sektor +56.66% k/k +11.91%~sektor -25.37% | |
Pozostałe aktywa obrotowe | 4 | 7 k/k +75.00%~sektor +89.46% | 4 k/k -42.86%~sektor -11.65% | 3 k/k -25.00%~sektor -12.50% | 7 r/r +75.00%~sektor -12.09% k/k +133.33%~sektor 0.00% | 10 r/r +42.86%~sektor +33.98% k/k +42.86%~sektor +35.05% | 10 r/r +150.00%~sektor 0.00% k/k 0.00%~sektor -13.28% | 10 r/r +233.33%~sektor +11.59% k/k 0.00%~sektor -1.28% | 1 r/r -85.71%~sektor -71.91% k/k -90.00%~sektor -78.83% | 4 r/r -60.00%~sektor -3.10% k/k +300.00%~sektor +110.44% | 4 r/r -60.00%~sektor -11.11% k/k 0.00%~sektor 0.00% | 3 r/r -70.00%~sektor -28.57% k/k -25.00%~sektor -28.12% | 6 r/r +500.00%~sektor +32.83% k/k +100.00%~sektor -13.33% | 40 r/r +900.00%~sektor +32.56% k/k +566.67%~sektor +11.10% | 5 r/r +25.00%~sektor -54.84% k/k -87.50%~sektor -27.76% | 2 r/r -33.33%~sektor -1.30% k/k -60.00%~sektor +28.57% | 9 r/r +50.00%~sektor -0.86% k/k +350.00%~sektor -10.66% | 12 r/r -70.00%~sektor -11.34% k/k +33.33%~sektor +33.33% | 38 r/r +660.00%~sektor +163.12% k/k +216.67%~sektor -21.63% | 2 r/r 0.00%~sektor +15.62% k/k -94.74%~sektor -6.46% | 14 r/r +55.56%~sektor +1.75% k/k +600.00%~sektor -39.22% | 13 r/r +8.33%~sektor -25.43% k/k -7.14%~sektor 0.00% | 43 r/r +13.16%~sektor -22.65% k/k +230.77%~sektor 0.00% | 39 r/r +1850.00%~sektor +0.99% k/k -9.30%~sektor +25.00% | 62 r/r +342.86%~sektor -2.82% k/k +58.97%~sektor -19.96% | 14 r/r +7.69%~sektor +7.69% k/k -77.42%~sektor +15.56% | 18 r/r -58.14%~sektor +5.00% k/k +28.57%~sektor +0.16% | 8 r/r -79.49%~sektor -14.70% k/k -55.56%~sektor -12.20% | 19 r/r -69.35%~sektor +0.32% k/k +137.50%~sektor -0.48% | 9 r/r -35.71%~sektor +1.44% k/k -52.63%~sektor +33.33% | 96 r/r +433.33%~sektor +51.54% k/k +966.67%~sektor +4.85% | 99 r/r +1137.50%~sektor +32.04% k/k +3.12%~sektor +2.03% | 111 r/r +484.21%~sektor +2.87% k/k +12.12%~sektor +0.31% | 220 r/r +2344.44%~sektor +69.67% k/k +98.20%~sektor +37.74% | 194 r/r +102.08%~sektor +22.58% k/k -11.82%~sektor -13.06% | 187 r/r +88.89%~sektor 0.00% k/k -3.61%~sektor -0.50% | 230 r/r +107.21%~sektor +71.18% k/k +22.99%~sektor +14.06% | 230 r/r +4.55%~sektor -21.92% k/k 0.00%~sektor 0.00% | 318 r/r +63.92%~sektor +16.82% k/k +38.26%~sektor -0.28% | 606 r/r +224.06%~sektor +25.00% k/k +90.57%~sektor -7.40% | 235 r/r +2.17%~sektor 0.00% k/k -61.22%~sektor -31.43% | 256 r/r +11.30%~sektor -45.98% k/k +8.94%~sektor +2.67% | 275 r/r -13.52%~sektor -6.10% k/k +7.42%~sektor -0.65% | 273 r/r -54.95%~sektor -91.95% k/k -0.73%~sektor -0.33% | 219 r/r -6.81%~sektor -17.68% k/k -19.78%~sektor -43.22% | |
Aktywa trwałe przeznaczone do sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Aktywa razem | 36 725 | 36 722 k/k -0.01%~sektor +1.38% | 36 700 k/k -0.06%~sektor +1.18% | 36 665 k/k -0.10%~sektor +0.23% | 38 758 r/r +5.54%~sektor +5.54% k/k +5.71%~sektor +1.41% | 37 312 r/r +1.61%~sektor +2.81% k/k -3.73%~sektor +4.11% | 38 944 r/r +6.11%~sektor +6.11% k/k +4.37%~sektor -1.17% | 38 958 r/r +6.25%~sektor +7.57% k/k +0.04%~sektor +3.51% | 36 852 r/r -4.92%~sektor +7.22% k/k -5.41%~sektor -2.63% | 38 800 r/r +3.99%~sektor +1.19% k/k +5.29%~sektor +1.83% | 36 832 r/r -5.42%~sektor -5.42% k/k -5.07%~sektor -0.63% | 36 795 r/r -5.55%~sektor -5.55% k/k -0.10%~sektor +0.67% | 37 041 r/r +0.51%~sektor -2.28% k/k +0.67%~sektor +3.94% | 37 052 r/r -4.51%~sektor -3.38% k/k +0.03%~sektor +1.46% | 36 999 r/r +0.45%~sektor +0.33% k/k -0.14%~sektor -1.76% | 37 043 r/r +0.67%~sektor -0.17% k/k +0.12%~sektor -0.19% | 37 434 r/r +1.06%~sektor -1.21% k/k +1.06%~sektor +2.65% | 37 550 r/r +1.34%~sektor +2.60% k/k +0.31%~sektor +0.28% | 38 374 r/r +3.72%~sektor 0.00% k/k +2.19%~sektor -2.45% | 38 364 r/r +3.57%~sektor -2.74% k/k -0.03%~sektor -0.03% | 39 297 r/r +4.98%~sektor -3.21% k/k +2.43%~sektor +0.13% | 40 504 r/r +7.87%~sektor +0.63% k/k +3.07%~sektor +6.15% | 40 047 r/r +4.36%~sektor +2.65% k/k -1.13%~sektor 0.00% | 40 115 r/r +4.56%~sektor +4.56% k/k +0.17%~sektor 0.00% | 40 840 r/r +3.93%~sektor +9.30% k/k +1.81%~sektor -1.05% | 41 930 r/r +3.52%~sektor -3.72% k/k +2.67%~sektor +1.66% | 41 816 r/r +4.42%~sektor +2.04% k/k -0.27%~sektor 0.00% | 41 715 r/r +3.99%~sektor +4.73% k/k -0.24%~sektor -0.10% | 42 508 r/r +4.08%~sektor +7.24% k/k +1.90%~sektor -2.24% | 43 429 r/r +3.58%~sektor +6.68% k/k +2.17%~sektor +1.20% | 43 256 r/r +3.44%~sektor +18.46% k/k -0.40%~sektor +1.57% | 44 647 r/r +7.03%~sektor +50.34% k/k +3.22%~sektor +5.08% | 51 503 r/r +21.16%~sektor +28.21% k/k +15.36%~sektor -1.48% | 51 947 r/r +19.61%~sektor +26.38% k/k +0.86%~sektor +0.36% | 53 130 r/r +22.83%~sektor +8.07% k/k +2.28%~sektor -1.22% | 53 511 r/r +19.85%~sektor +7.58% k/k +0.72%~sektor -0.08% | 54 520 r/r +5.86%~sektor +1.41% k/k +1.89%~sektor -4.82% | 55 369 r/r +6.59%~sektor -1.23% k/k +1.56%~sektor -1.38% | 55 186 r/r +3.87%~sektor -1.98% k/k -0.33%~sektor -0.33% | 55 551 r/r +3.81%~sektor -1.37% k/k +0.66%~sektor +0.12% | 56 621 r/r +3.85%~sektor -5.41% k/k +1.93%~sektor +1.93% | 57 314 r/r +3.51%~sektor -6.20% k/k +1.22%~sektor +0.15% | 57 536 r/r +4.26%~sektor -2.85% k/k +0.39%~sektor -0.15% | 57 858 r/r +4.15%~sektor +4.15% k/k +0.56%~sektor 0.00% | 59 113 r/r +4.40%~sektor -2.60% k/k +2.17%~sektor -0.30% | |
Kapitał własny akcjonariuszy jednostki dominującej | 36 702 | 36 689 k/k -0.04%~sektor +2.46% | 36 669 k/k -0.05%~sektor +0.40% | 36 643 k/k -0.07%~sektor -0.07% | 38 546 r/r +5.02%~sektor +1.24% k/k +5.19%~sektor -1.68% | 36 886 r/r +0.54%~sektor +2.74% k/k -4.31%~sektor +3.80% | 38 513 r/r +5.03%~sektor -4.38% k/k +4.41%~sektor -4.34% | 38 499 r/r +5.07%~sektor +2.52% k/k -0.04%~sektor +4.42% | 36 670 r/r -4.87%~sektor +6.56% k/k -4.75%~sektor +2.20% | 38 593 r/r +4.63%~sektor +4.63% k/k +5.24%~sektor +2.34% | 36 640 r/r -4.86%~sektor -1.41% k/k -5.06%~sektor -4.98% | 36 615 r/r -4.89%~sektor -4.89% k/k -0.07%~sektor -0.02% | 36 877 r/r +0.56%~sektor +0.24% k/k +0.72%~sektor +1.44% | 36 888 r/r -4.42%~sektor +0.07% k/k +0.03%~sektor +2.34% | 36 818 r/r +0.49%~sektor +0.49% k/k -0.19%~sektor -4.92% | 36 802 r/r +0.51%~sektor +0.51% k/k -0.04%~sektor -0.77% | 37 274 r/r +1.08%~sektor -9.52% k/k +1.28%~sektor -0.04% | 37 275 r/r +1.05%~sektor -16.14% k/k 0.00%~sektor +0.08% | 38 142 r/r +3.60%~sektor -10.24% k/k +2.33%~sektor -0.18% | 38 137 r/r +3.63%~sektor -5.46% k/k -0.01%~sektor -0.13% | 38 773 r/r +4.02%~sektor +0.59% k/k +1.67%~sektor +2.05% | 39 843 r/r +6.89%~sektor +1.60% k/k +2.76%~sektor +2.76% | 39 806 r/r +4.36%~sektor +4.09% k/k -0.09%~sektor +4.15% | 39 859 r/r +4.52%~sektor +4.52% k/k +0.13%~sektor +0.13% | 40 537 r/r +4.55%~sektor +3.75% k/k +1.70%~sektor -0.56% | 41 662 r/r +4.57%~sektor -7.30% k/k +2.78%~sektor +1.66% | 41 539 r/r +4.35%~sektor -3.62% k/k -0.30%~sektor -0.50% | 41 475 r/r +4.05%~sektor -0.59% k/k -0.15%~sektor +0.06% | 42 292 r/r +4.33%~sektor +2.05% k/k +1.97%~sektor +0.43% | 43 171 r/r +3.62%~sektor +0.96% k/k +2.08%~sektor +4.24% | 43 087 r/r +3.73%~sektor +21.69% k/k -0.19%~sektor +3.80% | 44 517 r/r +7.33%~sektor +27.04% k/k +3.32%~sektor +7.69% | 45 674 r/r +8.00%~sektor +29.21% k/k +2.60%~sektor -1.76% | 46 455 r/r +7.61%~sektor +27.62% k/k +1.71%~sektor -5.72% | 47 697 r/r +10.70%~sektor +11.02% k/k +2.67%~sektor -2.84% | 48 089 r/r +8.02%~sektor +8.26% k/k +0.82%~sektor +1.16% | 49 157 r/r +7.63%~sektor +7.63% k/k +2.22%~sektor -19.67% | 50 308 r/r +8.29%~sektor -13.25% k/k +2.34%~sektor -1.27% | 50 132 r/r +5.11%~sektor -6.97% k/k -0.35%~sektor -14.82% | 50 513 r/r +5.04%~sektor -11.53% k/k +0.76%~sektor +0.76% | 51 604 r/r +4.98%~sektor -1.36% k/k +2.16%~sektor +2.33% | 52 645 r/r +4.65%~sektor -16.54% k/k +2.02%~sektor -1.85% | 52 498 r/r +4.72%~sektor +4.72% k/k -0.28%~sektor -1.40% | 52 868 r/r +4.66%~sektor +4.66% k/k +0.70%~sektor +2.89% | 53 933 r/r +4.51%~sektor -0.79% k/k +2.01%~sektor +0.14% | |
Kapitał (fundusz) podstawowy | 2 461 | 2 461 k/k 0.00%~sektor 0.00% | 2 461 k/k 0.00%~sektor 0.00% | 2 461 k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 2 461 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | |
Udziały (akcje) własne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Kapitał (fundusz) zapasowy | 4 750 | 4 750 k/k 0.00%~sektor 0.00% | 4 750 k/k 0.00%~sektor 0.00% | 5 052 k/k +6.36%~sektor 0.00% | 5 058 r/r +6.48%~sektor 0.00% k/k +0.12%~sektor +0.06% | 5 052 r/r +6.36%~sektor +3.18% k/k -0.12%~sektor 0.00% | 5 253 r/r +10.59%~sektor +9.49% k/k +3.98%~sektor 0.00% | 5 253 r/r +3.98%~sektor +5.90% k/k 0.00%~sektor 0.00% | 5 253 r/r +3.86%~sektor +3.23% k/k 0.00%~sektor 0.00% | 5 252 r/r +3.96%~sektor +1.62% k/k -0.02%~sektor 0.00% | 5 320 r/r +1.28%~sektor 0.00% k/k +1.29%~sektor 0.00% | 5 320 r/r +1.28%~sektor 0.00% k/k 0.00%~sektor 0.00% | 5 320 r/r +1.28%~sektor +1.28% k/k 0.00%~sektor 0.00% | 5 320 r/r +1.29%~sektor +0.64% k/k 0.00%~sektor 0.00% | 5 527 r/r +3.89%~sektor +1.94% k/k +3.89%~sektor 0.00% | 5 527 r/r +3.89%~sektor +1.94% k/k 0.00%~sektor 0.00% | 5 527 r/r +3.89%~sektor 0.00% k/k 0.00%~sektor 0.00% | 5 527 r/r +3.89%~sektor 0.00% k/k 0.00%~sektor 0.00% | 5 925 r/r +7.20%~sektor -0.25% k/k +7.20%~sektor 0.00% | 5 925 r/r +7.20%~sektor -0.25% k/k 0.00%~sektor 0.00% | 5 925 r/r +7.20%~sektor 0.00% k/k 0.00%~sektor 0.00% | 5 925 r/r +7.20%~sektor +2.23% k/k 0.00%~sektor 0.00% | 7 394 r/r +24.79%~sektor 0.00% k/k +24.79%~sektor 0.00% | 7 394 r/r +24.79%~sektor +3.62% k/k 0.00%~sektor 0.00% | 7 394 r/r +24.79%~sektor +1.06% k/k 0.00%~sektor 0.00% | 7 394 r/r +24.79%~sektor 0.00% k/k 0.00%~sektor 0.00% | 9 153 r/r +23.79%~sektor 0.00% k/k +23.79%~sektor 0.00% | 9 153 r/r +23.79%~sektor 0.00% k/k 0.00%~sektor 0.00% | 9 153 r/r +23.79%~sektor 0.00% k/k 0.00%~sektor 0.00% | 9 153 r/r +23.79%~sektor 0.00% k/k 0.00%~sektor 0.00% | 9 153 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 9 153 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00% | 11 033 r/r +20.54%~sektor 0.00% k/k +20.54%~sektor 0.00% | 11 033 r/r +20.54%~sektor 0.00% k/k 0.00%~sektor 0.00% | 12 898 r/r +40.92%~sektor +26.39% k/k +16.90%~sektor 0.00% | 12 898 r/r +40.92%~sektor +16.24% k/k 0.00%~sektor 0.00% | 31 692 r/r +187.25%~sektor +26.39% k/k +145.71%~sektor 0.00% | 3 692 r/r -66.54%~sektor +26.39% k/k -88.35%~sektor 0.00% | 15 152 r/r +17.48%~sektor +14.51% k/k +310.40%~sektor 0.00% | 15 152 r/r +17.48%~sektor +16.79% k/k 0.00%~sektor 0.00% | 15 152 r/r -52.19%~sektor -0.67% k/k 0.00%~sektor 0.00% | 15 152 r/r +310.40%~sektor 0.00% k/k 0.00%~sektor 0.00% | 17 457 r/r +15.21%~sektor -1.50% k/k +15.21%~sektor 0.00% | 17 457 r/r +15.21%~sektor -1.50% k/k 0.00%~sektor 0.00% | 17 457 r/r +15.21%~sektor 0.00% k/k 0.00%~sektor 0.00% | |
Udziały niekontrolujące | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zobowiązania długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 k/k -100.00%~sektor -6.25% | 0 | 0 | 1 r/r -50.00%~sektor -25.00% | 0 k/k -100.00%~sektor -4.04% | 0 | 0 | 0 r/r -100.00%~sektor -53.30% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 397 | 5 283 k/k -2.11%~sektor +14.14% | 5 247 k/k -0.68%~sektor -4.34% | 5 211 k/k -0.69%~sektor -3.02% | 5 183 r/r -3.97%~sektor -68.81% k/k -0.54%~sektor -68.81% | 4 863 r/r -7.95%~sektor -54.28% k/k -6.17%~sektor -2.39% | 4 886 r/r -6.88%~sektor -6.88% k/k +0.47%~sektor -1.62% | 4 862 r/r -6.70%~sektor -6.70% k/k -0.49%~sektor 0.00% | 4 854 r/r -6.35%~sektor -3.83% k/k -0.16%~sektor -0.16% | 4 560 r/r -6.23%~sektor -5.88% k/k -6.06%~sektor -0.24% | 4 799 r/r -1.78%~sektor -0.78% k/k +5.24%~sektor 0.00% | 4 776 r/r -1.77%~sektor 0.00% k/k -0.48%~sektor -0.24% | 4 737 r/r -2.41%~sektor -9.42% k/k -0.82%~sektor -2.14% | |
Z tytułu dostaw i usług | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Kredyty i pożyczki | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181 | 145 k/k -19.89%~sektor -59.95% | 109 k/k -24.83%~sektor -24.83% | 81 k/k -25.69%~sektor -25.69% | 56 r/r -69.06%~sektor -84.53% k/k -30.86%~sektor -30.86% | 32 r/r -77.93%~sektor -77.93% k/k -42.86%~sektor -42.86% | 8 r/r -92.66%~sektor -92.66% k/k -75.00%~sektor -75.00% | 0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00% | 0 r/r -100.00%~sektor -100.00% | 240 r/r +650.00%~sektor +650.00% | 217 r/r +2612.50%~sektor +2612.50% k/k -9.58%~sektor -9.58% | 177 k/k -18.43%~sektor -18.43% | ||
Z tytułu emisji dłużnych papierów wartościowych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Zobowiązania z tytułu leasingu finansowego | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 k/k -100.00%~sektor -62.16% | 0 | 0 | 1 r/r -50.00%~sektor -42.57% | 0 k/k -100.00%~sektor -100.00% | 0 | 0 | 0 r/r -100.00%~sektor -18.45% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Inne zobowiązania długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 397 | 5 102 k/k -5.47%~sektor -100.00% | 5 102 k/k 0.00%~sektor 0.00% | 5 102 k/k 0.00%~sektor 0.00% | 5 102 r/r -5.47%~sektor -37.14% k/k 0.00%~sektor -34.40% | 4 807 r/r -5.78%~sektor -37.45% k/k -5.78%~sektor -3.40% | 4 854 r/r -4.86%~sektor +25.46% k/k +0.98%~sektor +0.49% | 4 854 r/r -4.86%~sektor -2.43% k/k 0.00%~sektor 0.00% | 4 854 r/r -4.86%~sektor -3.94% k/k 0.00%~sektor 0.00% | 4 560 r/r -5.14%~sektor -2.57% k/k -6.06%~sektor 0.00% | 4 559 r/r -6.08%~sektor -3.48% k/k -0.02%~sektor -0.02% | 4 559 r/r -6.08%~sektor -3.48% k/k 0.00%~sektor 0.00% | 4 560 r/r -6.06%~sektor -3.39% k/k +0.02%~sektor -0.72% | |
Zobowiązania krótkoterminowe | 17 | 27 k/k +58.82%~sektor -13.67% | 31 k/k +14.81%~sektor +29.38% | 16 k/k -48.39%~sektor -16.86% | 212 r/r +1147.06%~sektor -6.44% k/k +1225.00%~sektor +2.99% | 419 r/r +1451.85%~sektor +27.08% k/k +97.64%~sektor +10.78% | 431 r/r +1290.32%~sektor +12.04% k/k +2.86%~sektor +10.24% | 459 r/r +2768.75%~sektor +44.92% k/k +6.50%~sektor +0.21% | 182 r/r -14.15%~sektor +6.54% k/k -60.35%~sektor -24.67% | 207 r/r -50.60%~sektor -4.26% k/k +13.74%~sektor +6.23% | 192 r/r -55.45%~sektor -29.88% k/k -7.25%~sektor +6.62% | 180 r/r -60.78%~sektor -22.08% k/k -6.25%~sektor -0.51% | 162 r/r -10.99%~sektor +14.74% k/k -10.00%~sektor +0.70% | 164 r/r -20.77%~sektor +36.18% k/k +1.23%~sektor +3.29% | 181 r/r -5.73%~sektor +28.96% k/k +10.37%~sektor +10.37% | 241 r/r +33.89%~sektor +5.94% k/k +33.15%~sektor +1.02% | 159 r/r -1.85%~sektor +10.32% k/k -34.02%~sektor +5.54% | 275 r/r +67.68%~sektor +33.59% k/k +72.96%~sektor +4.85% | 232 r/r +28.18%~sektor +28.18% k/k -15.64%~sektor +2.60% | 227 r/r -5.81%~sektor +19.76% k/k -2.16%~sektor -2.16% | 524 r/r +229.56%~sektor +20.52% k/k +130.84%~sektor -3.32% | 661 r/r +140.36%~sektor +12.34% k/k +26.15%~sektor +12.32% | 241 r/r +3.88%~sektor +3.88% k/k -63.54%~sektor -5.73% | 256 r/r +12.78%~sektor -0.77% k/k +6.22%~sektor +6.13% | 303 r/r -42.18%~sektor -1.90% k/k +18.36%~sektor +5.44% | 268 r/r -59.46%~sektor -10.75% k/k -11.55%~sektor +3.19% | 277 r/r +14.94%~sektor -0.95% k/k +3.36%~sektor +6.04% | 240 r/r -6.25%~sektor +2.80% k/k -13.36%~sektor +6.30% | 216 r/r -28.71%~sektor +0.84% k/k -10.00%~sektor -16.60% | 258 r/r -3.73%~sektor +23.20% k/k +19.44%~sektor +5.14% | 169 r/r -38.99%~sektor +8.78% k/k -34.50%~sektor +0.44% | 130 r/r -45.83%~sektor +12.11% k/k -23.08%~sektor -6.98% | 432 r/r +100.00%~sektor +43.26% k/k +232.31%~sektor +9.65% | 209 r/r -18.99%~sektor +33.72% k/k -51.62%~sektor +6.60% | 186 r/r +10.06%~sektor +60.11% k/k -11.00%~sektor +5.28% | 211 r/r +62.31%~sektor +36.70% k/k +13.44%~sektor -2.54% | 180 r/r -58.33%~sektor +12.26% k/k -14.69%~sektor +2.04% | 198 r/r -5.26%~sektor +40.43% k/k +10.00%~sektor +0.59% | 168 r/r -9.68%~sektor -10.06% k/k -15.15%~sektor -0.75% | 176 r/r -16.59%~sektor -11.76% k/k +4.76%~sektor -0.30% | 163 r/r -9.44%~sektor -0.83% k/k -7.39%~sektor +6.69% | 109 r/r -44.95%~sektor +8.53% k/k -33.13%~sektor +2.38% | 239 r/r +42.26%~sektor +25.84% k/k +119.27%~sektor +4.75% | 214 r/r +21.59%~sektor +19.30% k/k -10.46%~sektor -2.86% | 443 r/r +171.78%~sektor +13.37% k/k +107.01%~sektor +2.06% | |
Z tytułu dostaw i usług | 12 | k/k -100.00%~sektor -93.16% | 212 r/r +1666.67%~sektor +0.53% | 419 k/k +97.64%~sektor -92.76% | 431 k/k +2.86%~sektor +81.01% | 52 k/k -87.94%~sektor -3.44% | 180 r/r -15.09%~sektor -15.09% k/k +246.15%~sektor -36.24% | 188 r/r -55.13%~sektor -43.36% k/k +4.44%~sektor -100.00% | 180 r/r -58.24%~sektor -51.74% k/k -4.26%~sektor -3.57% | 158 r/r +203.85%~sektor -12.37% k/k -12.22%~sektor +35.56% | 160 r/r -11.11%~sektor +50.00% k/k +1.27%~sektor +1.27% | 161 r/r -14.36%~sektor +12.14% k/k +0.62%~sektor -100.00% | 167 r/r -7.22%~sektor -7.22% k/k +3.73%~sektor +3.73% | 158 r/r 0.00%~sektor 0.00% k/k -5.39%~sektor -5.39% | 32 r/r -80.00%~sektor +26.81% k/k -79.75%~sektor +83.67% | 250 r/r +55.28%~sektor +37.58% k/k +681.25%~sektor -99.91% | 100 r/r -40.12%~sektor +8.77% k/k -60.00%~sektor -6.61% | 204 r/r +29.11%~sektor +29.11% k/k +104.00%~sektor +17.74% | 240 r/r +650.00%~sektor -9.18% k/k +17.65%~sektor -8.14% | 311 r/r +24.40%~sektor +32.57% k/k +29.58%~sektor -38.46% | 22 r/r -78.00%~sektor -49.44% k/k -92.93%~sektor -10.02% | 37 r/r -81.86%~sektor -73.83% k/k +68.18%~sektor -9.34% | 77 r/r -67.92%~sektor -1.25% k/k +108.11%~sektor +13.38% | 78 r/r -74.92%~sektor -9.27% k/k +1.30%~sektor -12.12% | 97 r/r +340.91%~sektor -21.66% k/k +24.36%~sektor +8.58% | 67 r/r +81.08%~sektor +20.82% k/k -30.93%~sektor -21.78% | 52 r/r -32.47%~sektor +0.34% k/k -22.39%~sektor -22.39% | 117 r/r +50.00%~sektor -66.96% k/k +125.00%~sektor -100.00% | 37 r/r -61.86%~sektor -42.47% k/k -68.38%~sektor +5.26% | 19 r/r -71.64%~sektor -71.43% k/k -48.65%~sektor -40.00% | 27 r/r -48.08%~sektor -41.58% k/k +42.11%~sektor -6.98% | 24 r/r -79.49%~sektor +27.97% k/k -11.11%~sektor +7.76% | 7 r/r -81.08%~sektor -61.25% k/k -70.83%~sektor -37.50% | 23 r/r +21.05%~sektor -10.66% k/k +228.57%~sektor +5.02% | 10 r/r -62.96%~sektor -9.70% k/k -56.52%~sektor -1.75% | 34 r/r +41.67%~sektor -42.61% k/k +240.00%~sektor -32.11% | 16 r/r +128.57%~sektor -43.74% k/k -52.94%~sektor -6.64% | 21 r/r -8.70%~sektor -30.22% k/k +31.25%~sektor -18.66% | 19 r/r +90.00%~sektor -29.58% k/k -9.52%~sektor -1.08% | 16 r/r -52.94%~sektor -4.28% k/k -15.79%~sektor -8.17% | 35 r/r +118.75%~sektor -8.90% k/k +118.75%~sektor +43.75% | 38 r/r +80.95%~sektor +0.04% k/k +8.57%~sektor -3.64% | 117 r/r +515.79%~sektor -2.80% k/k +207.89%~sektor +3.21% | |||
Kredyty i pożyczki | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 k/k -100.00%~sektor -5.21% | 0 | 0 | 332 r/r +33100.00%~sektor +165.71% | 208 k/k -37.35%~sektor +6.90% | 196 k/k -5.77%~sektor -1.46% | 184 k/k -6.12%~sektor -6.12% | 172 r/r -48.19%~sektor +0.68% k/k -6.52%~sektor -1.81% | 160 r/r -23.08%~sektor -8.38% k/k -6.98%~sektor +1.32% | 148 r/r -24.49%~sektor -5.22% k/k -7.50%~sektor +1.58% | 136 r/r -26.09%~sektor -36.23% k/k -8.11%~sektor -8.11% | 124 r/r -27.91%~sektor -2.82% k/k -8.82%~sektor -54.41% | 112 r/r -30.00%~sektor +52.03% k/k -9.68%~sektor +76.87% | 100 r/r -32.43%~sektor +139.76% k/k -10.71%~sektor +2.86% | 362 r/r +166.18%~sektor +158.45% k/k +262.00%~sektor +8.33% | 145 r/r +16.94%~sektor +12.64% k/k -59.94%~sektor -26.52% | 145 r/r +29.46%~sektor +25.83% k/k 0.00%~sektor -17.93% | 145 r/r +45.00%~sektor -37.42% k/k 0.00%~sektor -37.78% | 137 r/r -62.15%~sektor -52.46% k/k -5.52%~sektor +1.88% | 125 r/r -13.79%~sektor -76.41% k/k -8.76%~sektor -8.42% | 113 r/r -22.07%~sektor -38.75% k/k -9.60%~sektor 0.00% | 101 r/r -30.34%~sektor -39.91% k/k -10.62%~sektor -1.60% | 81 r/r -40.88%~sektor -18.78% k/k -19.80%~sektor +2.22% | 56 r/r -55.20%~sektor +1.55% k/k -30.86%~sektor 0.00% | 157 r/r +38.94%~sektor +4.26% k/k +180.36%~sektor +2.13% | 125 r/r +23.76%~sektor +20.94% k/k -20.38%~sektor 0.00% | 278 r/r +243.21%~sektor 0.00% k/k +122.40%~sektor 0.00% | ||||
Z tytułu emisji dłużnych papierów wartościowych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Zobowiązania z tytułu leasingu finansowego | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 k/k 0.00%~sektor 0.00% | 3 k/k 0.00%~sektor -41.86% | 2 k/k -33.33%~sektor 0.00% | 2 r/r -33.33%~sektor -33.33% k/k 0.00%~sektor -7.40% | 2 r/r -33.33%~sektor +104.65% k/k 0.00%~sektor 0.00% | 2 r/r -33.33%~sektor -16.00% k/k 0.00%~sektor -15.79% | 2 r/r 0.00%~sektor +37.04% k/k 0.00%~sektor 0.00% | 0 r/r -100.00%~sektor -56.82% k/k -100.00%~sektor -63.46% | 0 r/r -100.00%~sektor -65.79% | 0 r/r -100.00%~sektor -100.00% | 0 r/r -100.00%~sektor -94.68% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Inne zobowiązania krótkoterminowe | 5 | k/k -100.00%~sektor -100.00% | 0 r/r -100.00%~sektor +1.80% | 0 | 0 | 0 | 2 | 19 k/k +850.00%~sektor -100.00% | 12 k/k -36.84%~sektor +126.67% | 22 k/k +83.33%~sektor -25.86% | 2 r/r 0.00%~sektor +14.00% k/k -90.91%~sektor -33.53% | 0 r/r -100.00%~sektor +10.00% k/k -100.00%~sektor -100.00% | 11 r/r -8.33%~sektor -8.33% | 80 r/r +263.64%~sektor +114.38% k/k +627.27%~sektor +6.32% | 125 r/r +6150.00%~sektor +10.53% k/k +56.25%~sektor +8.88% | 22 k/k -82.40%~sektor -91.20% | 130 r/r +1081.82%~sektor +45.06% k/k +490.91%~sektor +0.05% | 21 r/r -73.75%~sektor -23.16% k/k -83.85%~sektor -23.06% | 282 r/r +125.60%~sektor +35.15% k/k +1242.86%~sektor +27.00% | 18 r/r -18.18%~sektor -5.18% k/k -93.62%~sektor -93.62% | 11 r/r -91.54%~sektor -75.98% k/k -38.89%~sektor -38.89% | 23 r/r +9.52%~sektor +13.66% k/k +109.09%~sektor +27.27% | 42 r/r -85.11%~sektor -32.29% k/k +82.61%~sektor -54.69% | 18 r/r 0.00%~sektor -21.40% k/k -57.14%~sektor -57.14% | 20 r/r +81.82%~sektor -1.70% k/k +11.11%~sektor +11.06% | 25 r/r +8.70%~sektor 0.00% k/k +25.00%~sektor +32.18% | 28 r/r -33.33%~sektor +25.16% k/k +12.00%~sektor -25.00% | 17 r/r -5.56%~sektor +107.02% k/k -39.29%~sektor -69.64% | 20 r/r 0.00%~sektor +110.95% k/k +17.65%~sektor +17.65% | 11 r/r -56.00%~sektor +3.10% k/k -45.00%~sektor -9.49% | 43 r/r +53.57%~sektor +147.92% k/k +290.91%~sektor +62.67% | 40 r/r +135.29%~sektor -41.63% k/k -6.98%~sektor -15.86% | 34 r/r +70.00%~sektor +61.10% k/k -15.00%~sektor 0.00% | 43 r/r +290.91%~sektor +110.81% k/k +26.47%~sektor +14.97% | 33 r/r -23.26%~sektor +5.38% k/k -23.26%~sektor -16.32% | 39 r/r -2.50%~sektor +71.71% k/k +18.18%~sektor 0.00% | 39 r/r +14.71%~sektor +32.36% k/k 0.00%~sektor 0.00% | 54 r/r +25.58%~sektor 0.00% k/k +38.46%~sektor 0.00% | 63 r/r +90.91%~sektor +75.89% k/k +16.67%~sektor +16.67% | 37 r/r -5.13%~sektor +2.19% k/k -41.27%~sektor -9.09% | 47 r/r +20.51%~sektor 0.00% k/k +27.03%~sektor -1.29% | 51 r/r -5.56%~sektor 0.00% k/k +8.51%~sektor 0.00% | 48 r/r -23.81%~sektor +0.14% k/k -5.88%~sektor +2.26% | |||
Rozliczenia międzyokresowe | 6 | 6 k/k 0.00%~sektor -0.58% | 0 k/k -100.00%~sektor -1.96% | 6 | 0 r/r -100.00%~sektor +4.94% k/k -100.00%~sektor +15.83% | 7 r/r +16.67%~sektor +26.30% | 0 k/k -100.00%~sektor +3.36% | 0 r/r -100.00%~sektor +19.24% | 0 | 0 r/r -100.00%~sektor -1.78% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Pasywa razem | 36 725 | 36 722 k/k -0.01%~sektor +1.38% | 36 700 k/k -0.06%~sektor +1.18% | 36 665 k/k -0.10%~sektor +0.23% | 38 758 r/r +5.54%~sektor +5.54% k/k +5.71%~sektor +1.41% | 37 312 r/r +1.61%~sektor +2.81% k/k -3.73%~sektor +4.11% | 38 944 r/r +6.11%~sektor +6.11% k/k +4.37%~sektor -1.17% | 38 958 r/r +6.25%~sektor +7.57% k/k +0.04%~sektor +3.51% | 36 852 r/r -4.92%~sektor +7.22% k/k -5.41%~sektor -2.63% | 38 800 r/r +3.99%~sektor +1.19% k/k +5.29%~sektor +1.83% | 36 832 r/r -5.42%~sektor -5.42% k/k -5.07%~sektor -0.63% | 36 795 r/r -5.55%~sektor -5.55% k/k -0.10%~sektor +0.67% | 37 041 r/r +0.51%~sektor -2.28% k/k +0.67%~sektor +3.94% | 37 052 r/r -4.51%~sektor -3.38% k/k +0.03%~sektor +1.46% | 36 999 r/r +0.45%~sektor +0.33% k/k -0.14%~sektor -1.76% | 37 043 r/r +0.67%~sektor -0.17% k/k +0.12%~sektor -0.19% | 37 434 r/r +1.06%~sektor -1.21% k/k +1.06%~sektor +2.65% | 37 550 r/r +1.34%~sektor +2.60% k/k +0.31%~sektor +0.28% | 38 374 r/r +3.72%~sektor 0.00% k/k +2.19%~sektor -2.45% | 38 364 r/r +3.57%~sektor -2.74% k/k -0.03%~sektor -0.03% | 39 297 r/r +4.98%~sektor -3.21% k/k +2.43%~sektor +0.13% | 40 504 r/r +7.87%~sektor +0.63% k/k +3.07%~sektor +6.15% | 40 047 r/r +4.36%~sektor +2.65% k/k -1.13%~sektor 0.00% | 40 115 r/r +4.56%~sektor +4.56% k/k +0.17%~sektor 0.00% | 40 840 r/r +3.93%~sektor +9.30% k/k +1.81%~sektor -1.05% | 41 930 r/r +3.52%~sektor -3.72% k/k +2.67%~sektor +1.66% | 41 816 r/r +4.42%~sektor +2.04% k/k -0.27%~sektor 0.00% | 41 715 r/r +3.99%~sektor +4.73% k/k -0.24%~sektor -0.10% | 42 508 r/r +4.08%~sektor +7.24% k/k +1.90%~sektor -2.24% | 43 429 r/r +3.58%~sektor +6.68% k/k +2.17%~sektor +1.20% | 43 256 r/r +3.44%~sektor +18.46% k/k -0.40%~sektor +1.57% | 44 647 r/r +7.03%~sektor +50.34% k/k +3.22%~sektor +5.08% | 51 503 r/r +21.16%~sektor +28.21% k/k +15.36%~sektor -1.48% | 51 947 r/r +19.61%~sektor +26.38% k/k +0.86%~sektor +0.36% | 53 130 r/r +22.83%~sektor +8.07% k/k +2.28%~sektor -1.22% | 53 511 r/r +19.85%~sektor +7.58% k/k +0.72%~sektor -0.08% | 54 520 r/r +5.86%~sektor +1.41% k/k +1.89%~sektor -4.82% | 55 369 r/r +6.59%~sektor -1.23% k/k +1.56%~sektor -1.38% | 55 186 r/r +3.87%~sektor -1.98% k/k -0.33%~sektor -0.33% | 55 551 r/r +3.81%~sektor -1.37% k/k +0.66%~sektor +0.12% | 56 621 r/r +3.85%~sektor -5.41% k/k +1.93%~sektor +1.93% | 57 314 r/r +3.51%~sektor -6.20% k/k +1.22%~sektor +0.15% | 57 536 r/r +4.26%~sektor -2.85% k/k +0.39%~sektor -0.15% | 57 858 r/r +4.15%~sektor +4.15% k/k +0.56%~sektor 0.00% | 59 113 r/r +4.40%~sektor -2.60% k/k +2.17%~sektor -0.30% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | PLGRMPC00016 |
---|---|
Data debiutu: | 24.03.2011 |
Liczba akcji: | 24 612 300 |
Kapitalizacja: | 14 767 380 |
Enterprise Value: | 6 988 380 |
Branża: | Działalność inwestycyjna |
Grempco SA jest spółką zarządzającą portfelem inwestycji kapitałowych. Inwestycje te skoncentrowane są na spółkach wysokich technologii w sektorze... Grempco SA jest spółką zarządzającą portfelem inwestycji kapitałowych. Inwestycje te skoncentrowane są na spółkach wysokich technologii w sektorze inżynierii dla budownictwa. Inwestycje Grempco SA zorientowane są na wąską specjalizację rynkową i charakteryzują się długoterminowym horyzontem inwestycyjnym. Grempco SA należy postrzegać przez pryzmat działalności operacyjnej spółek portfelowych. Łączy ona w sobie cechy wysokiej innowacyjności i dużego potencjału wzrostu. Spółki z portfela Grempco S.A. po zakończeniu programów inwestycyjnych w 2009 roku dysponują bardzo nowoczesną infrastrukturą techniczną. Spółki zakończyły programy inwestycyjne o łącznej wartości blisko 30 mln zł, co znacznie zwiększyło ich potencjał techniczny nie tylko w kontekście maksymalnych zdolności wytwórczych, ale także brzegowych parametrów wyrobów/usług oraz elastyczności procesu produkcji, dając istotne przewagi konkurencyjne. Obecnie na aktywa Grempco SA składają się udziały w trzech spółkach kapitałowych, działających na rynku urządzeń wentylacyjnych, klimatyzacyjnych i chłodniczych oraz systemów zabezpieczeń przeciwpożarowych instalacji wentylacyjnych i klimatyzacyjnych. Wiodącą spółką z portfela Grempco SA jest CIAT Sp. z o.o., będąca dystrybutorem urządzeń i systemów klimatyzacyjnych oraz chłodniczych, a także producentem urządzeń wentylacyjnych i klimatyzacyjnych dla budownictwa. CIAT Sp. z o.o. generuje obecnie największe przychody wśród spółek portfelowych Grempco SA. Gryfitlab Sp. z o.o. jest pierwszym w Polsce prywatnym przedsiębiorstwem badawczo-rozwojowym, dysponującym zespołem akredytowanych laboratoriów, które oferuje swoje usługi w zakresie badań ogniowych, akustyki oraz komfortu mikroklimatycznego wnętrz. Fluid Desk Sp. z o.o. tworzy programy komputerowe do wspomagania projektowania, wykorzystywane przez projektantów obiektów budowlanych, jak również dostarcza rozwiązania informatyczne dla pozostałych spółek portfelowych oraz innych podmiotów.
Nazwa: | GREMPCO SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Prosta 2A Łozienica, 72-100, Goleniów, Polska |
CEO: | Dorota Sumisławska |
NIP: | 8561827362 |
REGON: | 320833399 |
KRS: | 0000355599 |
Telefon: | +48 (91) 432 35 20 |
WWW: | http://www.grempco.com/ |