|
2015/Q4
(gru 15) |
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q1
(mar 18) |
2018/Q2
(cze 18) |
2018/Q3
(wrz 18) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2 971.50 | 3 876.50 | 3 685.00 | 3 180.00 | |
Liczba akcji | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | 700 000 000 | |
Wartość księgowa na akcję | 51.07 | 69.70 r/r +36.48% | 71.24 r/r +2.21% | 75.03 k/k +5.32% | 76.51 k/k +1.97% | 68.06 k/k -11.04% | 71.51 r/r +0.38% k/k +5.06% | 73.53 r/r -2.00% k/k +2.82% | 70.13 r/r -8.34% k/k -4.62% | 75.42 r/r +10.81% k/k +7.54% | 76.61 r/r +7.13% k/k +1.57% | 81.46 r/r +10.78% k/k +6.33% | 81.02 r/r +15.54% k/k -0.53% | 88.87 r/r +17.83% k/k +9.68% | 91.41 r/r +19.32% k/k +2.86% | 90.74 r/r +11.39% k/k -0.74% | 78.10 r/r -3.61% k/k -13.92% | 76.13 r/r -14.34% k/k -2.53% | 66.63 r/r -27.11% k/k -12.48% | 58.56 r/r -35.46% k/k -12.11% | 51.14 r/r -34.52% k/k -12.66% | 55.34 r/r -27.30% k/k +8.21% | 59.03 r/r -11.40% k/k +6.67% | 65.37 r/r +11.63% k/k +10.73% | 67.42 r/r +31.83% k/k +3.15% | 79.43 r/r +43.53% k/k +17.82% | 83.56 r/r +41.55% k/k +5.19% | 84.75 r/r +29.66% k/k +1.43% | 90.64 r/r +34.44% k/k +6.95% | 98.73 r/r +24.30% k/k +8.93% | |
Cena / Wartość księgowa | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.56 | 45.74 k/k +28.62% | 40.65 k/k -11.12% | 32.21 k/k -20.78% | |
Wartość księgowa Grahama na akcję | 17.06 | 5.02 r/r -70.54% | 6.82 r/r +35.68% | 7.61 k/k +11.57% | 5.69 k/k -25.25% | 9.82 k/k +72.74% | 12.50 r/r +83.42% k/k +27.31% | 12.30 r/r +61.69% k/k -1.65% | 8.54 r/r +50.28% k/k -30.52% | 9.16 r/r -6.74% k/k +7.20% | 12.74 r/r +1.87% k/k +39.06% | 12.67 r/r +3.00% k/k -0.56% | 12.03 r/r +40.84% k/k -4.99% | 18.30 r/r +99.80% k/k +52.07% | 16.67 r/r +30.85% k/k -8.93% | 15.11 r/r +19.30% k/k -9.33% | 6.57 r/r -45.42% k/k -56.54% | -0.78 r/r -104.24% k/k -111.82% | -12.49 r/r -174.92% k/k -1508.32% | -21.35 r/r -241.30% k/k -71.02% | -29.61 r/r -550.86% k/k -38.69% | -35.63 r/r -4490.11% k/k -20.33% | -29.64 r/r -137.44% k/k +16.80% | -28.72 r/r -34.53% k/k +3.11% | -24.96 r/r +15.73% k/k +13.12% | -25.58 r/r +28.21% k/k -2.51% | -13.11 r/r +55.76% k/k +48.74% | -12.96 r/r +54.89% k/k +1.20% | -9.71 r/r +61.08% k/k +25.03% | -4.59 r/r +82.07% k/k +52.77% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 38.28 | 42.94 r/r +12.19% | 53.94 r/r +25.61% | 56.75 k/k +5.20% | 61.13 k/k +7.73% | 63.01 k/k +3.07% | 67.23 r/r +24.63% k/k +6.70% | 67.02 r/r +18.09% k/k -0.31% | 65.54 r/r +7.20% k/k -2.20% | 67.26 r/r +6.75% k/k +2.63% | 71.91 r/r +6.96% k/k +6.91% | 74.69 r/r +11.45% k/k +3.86% | 80.31 r/r +22.53% k/k +7.52% | 87.24 r/r +29.71% k/k +8.64% | 92.15 r/r +28.16% k/k +5.63% | 103.91 r/r +39.13% k/k +12.76% | 108.66 r/r +35.31% k/k +4.57% | 117.75 r/r +34.97% k/k +8.37% | 122.28 r/r +32.70% k/k +3.85% | 116.90 r/r +12.50% k/k -4.40% | 127.25 r/r +17.11% k/k +8.85% | 132.76 r/r +12.75% k/k +4.33% | 141.86 r/r +16.01% k/k +6.85% | 164.65 r/r +40.85% k/k +16.07% | 172.22 r/r +35.34% k/k +4.60% | 176.21 r/r +32.73% k/k +2.32% | 171.18 r/r +20.67% k/k -2.86% | 165.53 r/r +0.53% k/k -3.30% | 160.11 r/r -7.03% k/k -3.27% | 161.57 r/r -8.31% k/k +0.91% | |
Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.36 | 23.42 k/k +34.91% | 23.02 k/k -1.72% | 19.68 k/k -14.48% | |
Zysk na akcję | 9.86 | 9.84 r/r -0.20% | 13.26 r/r +34.75% | 14.15 k/k +6.75% | 15.16 k/k +7.12% | 15.29 k/k +0.85% | 15.92 r/r +20.07% k/k +4.12% | 14.49 r/r +2.41% k/k -8.95% | 13.58 r/r -10.44% k/k -6.31% | 13.83 r/r -9.56% k/k +1.83% | 15.77 r/r -0.94% k/k +14.05% | 16.32 r/r +12.60% k/k +3.49% | 18.15 r/r +33.64% k/k +11.20% | 21.10 r/r +52.56% k/k +16.25% | 23.43 r/r +48.56% k/k +11.06% | 29.42 r/r +80.29% k/k +25.59% | 31.34 r/r +72.68% k/k +6.50% | 35.99 r/r +70.61% k/k +14.85% | 38.66 r/r +65.00% k/k +7.41% | 34.50 r/r +17.24% k/k -10.76% | 37.23 r/r +18.79% k/k +7.91% | 37.54 r/r +4.32% k/k +0.86% | 37.68 r/r -2.52% k/k +0.36% | 46.50 r/r +34.81% k/k +23.42% | 49.42 r/r +32.75% k/k +6.26% | 50.12 r/r +33.49% k/k +1.42% | 48.69 r/r +29.22% k/k -2.84% | 45.12 r/r -2.97% k/k -7.33% | 42.50 r/r -13.99% k/k -5.81% | 42.66 r/r -14.89% k/k +0.36% | |
Cena / Zysk | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.03 | 85.91 k/k +40.77% | 86.70 k/k +0.93% | 74.55 k/k -14.02% | |
Zysk operacyjny na akcję | 11.33 | 12.00 r/r +5.90% | 15.30 r/r +27.53% | 16.27 k/k +6.34% | 21.38 k/k +31.40% | 17.80 k/k -16.74% | 18.83 r/r +23.08% k/k +5.79% | 16.90 r/r +3.86% k/k -10.27% | 11.22 r/r -47.54% k/k -33.63% | 14.97 r/r -15.91% k/k +33.45% | 16.98 r/r -9.83% k/k +13.44% | 17.83 r/r +5.51% k/k +5.00% | 20.60 r/r +83.68% k/k +15.55% | 24.18 r/r +61.55% k/k +17.38% | 26.71 r/r +57.32% k/k +10.47% | 33.94 r/r +90.39% k/k +27.07% | 36.17 r/r +75.58% k/k +6.56% | 41.01 r/r +69.60% k/k +13.38% | 44.35 r/r +66.05% k/k +8.15% | 39.27 r/r +15.69% k/k -11.47% | 42.32 r/r +17.01% k/k +7.78% | 43.10 r/r +5.11% k/k +1.85% | 43.55 r/r -1.80% k/k +1.05% | 53.50 r/r +36.25% k/k +22.84% | 56.83 r/r +34.29% k/k +6.23% | 57.80 r/r +34.10% k/k +1.70% | 56.17 r/r +28.96% k/k -2.83% | 52.25 r/r -2.35% k/k -6.98% | 49.16 r/r -13.50% k/k -5.90% | 49.63 r/r -14.13% k/k +0.96% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.91 | 74.20 k/k +40.24% | 74.96 k/k +1.02% | 64.07 k/k -14.52% | |
Enterprise Value na akcję | | | | | | | | | | | | | | | | | | | | | | | | | | | 2 956.76 | 3 873.50 k/k +31.00% | 3 683.73 k/k -4.90% | 3 178.25 k/k -13.72% | |
EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.27 | 23.40 k/k +35.48% | 23.01 k/k -1.68% | 19.67 k/k -14.50% | |
EV / EBIT | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.64 | 74.14 k/k +40.83% | 74.93 k/k +1.07% | 64.04 k/k -14.54% | |
EV / EBITDA | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.66 | 67.72 k/k +39.16% | 67.76 k/k +0.06% | 57.67 k/k -14.89% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.