|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | |
Liczba akcji | 2 000 000 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | |
Wartość księgowa na akcję | 0.38 | 1.05 r/r +175.96% | 1.00 | 1.01 r/r -3.66% k/k +0.59% | 0.97 k/k -3.77% | 0.94 k/k -2.75% | 0.92 r/r -8.50% k/k -2.79% | 1.25 r/r +24.51% k/k +36.88% | 1.23 r/r +26.52% k/k -2.22% | 1.05 r/r +11.28% k/k -14.46% | 1.03 r/r +11.98% k/k -2.18% | 0.79 r/r -37.18% k/k -23.21% | 0.77 r/r -37.38% k/k -2.54% | 0.75 r/r -28.69% k/k -2.59% | 0.75 r/r -26.83% k/k +0.36% | 0.71 r/r -10.02% k/k -5.57% | |
Cena / Wartość księgowa | 4.72~sektor 3.73 | 1.71~sektor 4.00 r/r -63.76%~sektor +7.17% | 1.79~sektor 3.02 | 1.78~sektor 3.06 r/r +3.80%~sektor -23.50% k/k -0.58%~sektor +1.10% | 1.85~sektor 3.26 k/k +3.91%~sektor +6.79% | 1.90~sektor 3.17 k/k +2.83%~sektor -2.86% | 1.95~sektor 2.91 r/r +9.30%~sektor -3.85% k/k +2.88%~sektor -8.32% | 1.43~sektor 2.98 r/r -19.69%~sektor -2.42% k/k -26.94%~sektor +2.61% | 1.46~sektor 2.60 r/r -20.96%~sektor -20.47% k/k +2.27%~sektor -12.97% | 1.71~sektor 2.37 r/r -10.14%~sektor -25.35% k/k +16.91%~sektor -8.82% | 1.74~sektor 2.39 r/r -10.70%~sektor -17.67% k/k +2.23%~sektor +1.11% | 2.27~sektor 2.50 r/r +59.17%~sektor -16.36% k/k +30.22%~sektor +4.25% | 2.33~sektor 2.47 r/r +59.68%~sektor -4.70% k/k +2.59%~sektor -0.84% | 2.39~sektor 2.51 r/r +40.22%~sektor +5.97% k/k +2.66%~sektor +1.39% | 2.38~sektor 2.41 r/r +36.66%~sektor +0.82% k/k -0.36%~sektor -3.81% | 2.52~sektor 2.87 r/r +11.14%~sektor +14.93% k/k +5.90%~sektor +18.85% | |
Wartość księgowa Grahama na akcję | 0.37 | 1.04 r/r +181.19% | 0.98 | 0.99 r/r -5.16% k/k +0.99% | 0.95 k/k -3.49% | 0.93 k/k -2.40% | 0.91 r/r -7.20% k/k -2.45% | 1.25 r/r +26.45% k/k +37.60% | 1.23 r/r +28.46% k/k -1.95% | 1.05 r/r +12.59% k/k -14.46% | 1.03 r/r +12.89% k/k -2.18% | 0.79 r/r -37.11% k/k -23.34% | 0.78 r/r -36.63% k/k -1.19% | 0.76 r/r -27.56% k/k -2.23% | 0.76 r/r -25.61% k/k +0.45% | 0.71 r/r -9.52% k/k -6.76% | |
Cena / Wartość księgowa Grahama | 4.82~sektor 4.81 | 1.72~sektor 5.63 r/r -64.44%~sektor +16.91% | 1.83~sektor 5.17 | 1.81~sektor 3.74 r/r +5.44%~sektor -33.62% k/k -0.97%~sektor -27.76% | 1.87~sektor 4.73 k/k +3.61%~sektor +26.61% | 1.92~sektor 4.57 k/k +2.45%~sektor -3.40% | 1.97~sektor 4.01 r/r +7.76%~sektor -22.55% k/k +2.51%~sektor -12.34% | 1.43~sektor 3.70 r/r -20.93%~sektor -0.86% k/k -27.33%~sektor -7.54% | 1.46~sektor 4.14 r/r -22.16%~sektor -12.51% k/k +1.99%~sektor +11.74% | 1.71~sektor 3.94 r/r -11.17%~sektor -13.88% k/k +16.91%~sektor -4.92% | 1.74~sektor 3.84 r/r -11.42%~sektor -4.17% k/k +2.23%~sektor -2.44% | 2.28~sektor 3.53 r/r +59.01%~sektor -4.67% k/k +30.45%~sektor -8.03% | 2.30~sektor 3.91 r/r +57.81%~sektor -5.57% k/k +1.22%~sektor +10.69% | 2.35~sektor 3.83 r/r +38.04%~sektor -2.66% k/k +2.26%~sektor -1.99% | 2.34~sektor 3.87 r/r +34.43%~sektor +0.93% k/k -0.44%~sektor +1.16% | 2.51~sektor 3.80 r/r +10.52%~sektor +7.52% k/k +7.25%~sektor -2.03% | |
Przychody ze sprzedaży na akcję | 0.28 | 0.24 r/r -11.02% | 0.19 | 0.25 r/r +0.94% k/k +32.87% | 0.21 k/k -16.60% | 0.16 k/k -24.22% | 0.12 r/r -35.83% k/k -23.57% | 0.02 r/r -90.28% k/k -79.88% | 0.02 r/r -88.93% k/k -5.00% | 0.02 r/r -87.70% k/k -15.79% | 0.02 r/r -86.42% k/k -15.62% | 0.01 r/r -40.83% k/k -12.35% | 0.01 r/r -43.86% k/k -9.86% | 0.01 r/r -36.98% k/k -5.47% | 0.09 r/r +450.00% k/k +636.36% | 0.09 r/r +536.62% k/k +1.46% | |
Cena / Przychody ze sprzedaży | 6.51~sektor 3.91 | 7.31~sektor 4.82 r/r +12.37%~sektor +23.18% | 9.63~sektor 3.60 | 7.25~sektor 4.33 r/r -0.94%~sektor -10.10% k/k -24.76%~sektor +20.48% | 8.69~sektor 3.73 k/k +19.92%~sektor -14.02% | 11.47~sektor 3.85 k/k +32.01%~sektor +3.38% | 15.01~sektor 3.84 r/r +55.84%~sektor +6.80% k/k +30.84%~sektor -0.27% | 74.56~sektor 4.29 r/r +929.03%~sektor -1.11% k/k +396.77%~sektor +11.55% | 78.35~sektor 4.19 r/r +801.70%~sektor +12.48% k/k +5.08%~sektor -2.20% | 93.08~sektor 3.52 r/r +711.43%~sektor -8.72% k/k +18.80%~sektor -16.10% | 110.53~sektor 3.08 r/r +636.43%~sektor -19.88% k/k +18.75%~sektor -12.46% | 126.32~sektor 2.93 r/r +69.42%~sektor -31.68% k/k +14.29%~sektor -4.88% | 139.62~sektor 3.07 r/r +78.19%~sektor -26.85% k/k +10.53%~sektor +4.70% | 147.37~sektor 2.91 r/r +58.33%~sektor -17.29% k/k +5.56%~sektor -5.13% | 20.10~sektor 2.82 r/r -81.82%~sektor -8.37% k/k -86.36%~sektor -3.02% | 19.80~sektor 3.21 r/r -84.33%~sektor +9.59% k/k -1.49%~sektor +13.76% | |
Zysk na akcję | -0.04 | -0.03 r/r +20.51% | -0.05 | -0.04 r/r -22.26% k/k +26.97% | -0.05 k/k -29.82% | -0.07 k/k -32.32% | -0.08 r/r -47.78% k/k -17.82% | -0.11 r/r -200.26% k/k -48.37% | -0.11 r/r -127.44% k/k +1.67% | -0.09 r/r -44.55% k/k +15.91% | -0.09 r/r -22.69% k/k 0.00% | -0.31 r/r -168.01% k/k -224.12% | -0.30 r/r -168.63% k/k +1.44% | -0.30 r/r -219.87% k/k -0.13% | -0.28 r/r -192.56% k/k +8.54% | -0.08 r/r +74.00% k/k +71.20% | |
Cena / Zysk | | | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.04 | -0.03 r/r +20.51% | -0.05 | -0.04 r/r -20.00% k/k +25.00% | -0.05 k/k -34.41% | -0.07 k/k -33.20% | -0.08 r/r -54.64% k/k -15.17% | -0.11 r/r -206.99% k/k -48.89% | -0.11 r/r -127.00% k/k +0.61% | -0.09 r/r -41.29% k/k +17.09% | -0.10 r/r -24.90% k/k -1.81% | -0.30 r/r -160.60% k/k -210.65% | -0.29 r/r -156.21% k/k +2.28% | -0.29 r/r -207.23% k/k +0.58% | -0.26 r/r -175.05% k/k +8.86% | -0.07 r/r +74.93% k/k +71.69% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | |
Enterprise Value na akcję | 1.74 | 1.34 r/r -22.74% | 1.55 | 1.61 r/r +19.72% k/k +3.72% | 1.69 k/k +4.99% | 1.75 k/k +3.64% | 1.71 r/r +10.37% k/k -2.21% | 1.41 r/r -12.16% k/k -17.45% | 1.48 r/r -12.20% k/k +4.93% | 1.57 r/r -10.33% k/k +5.86% | 1.62 r/r -5.07% k/k +3.52% | 1.69 r/r +19.80% k/k +4.18% | 1.73 r/r +16.79% k/k +2.29% | 1.77 r/r +12.99% k/k +2.41% | 1.72 r/r +6.11% k/k -2.78% | 1.76 r/r +4.14% k/k +2.25% | |
EV / Przychody ze sprzedaży | 6.32~sektor 3.74 | 5.49~sektor 4.71 r/r -13.18%~sektor +25.89% | 8.34~sektor 3.89 | 6.51~sektor 4.12 r/r +18.59%~sektor -12.56% k/k -21.96%~sektor +5.73% | 8.19~sektor 3.60 k/k +25.90%~sektor -12.52% | 11.21~sektor 3.55 k/k +36.82%~sektor -1.36% | 14.35~sektor 3.43 r/r +72.00%~sektor -11.93% k/k +27.95%~sektor -3.47% | 58.83~sektor 3.84 r/r +803.89%~sektor -6.74% k/k +310.10%~sektor +11.96% | 64.88~sektor 3.65 r/r +691.66%~sektor +1.20% k/k +10.27%~sektor -5.07% | 81.59~sektor 3.23 r/r +627.62%~sektor -9.21% k/k +25.76%~sektor -11.51% | 100.30~sektor 2.92 r/r +599.13%~sektor -14.89% k/k +22.94%~sektor -9.50% | 119.41~sektor 2.76 r/r +102.97%~sektor -28.10% k/k +19.06%~sektor -5.43% | 135.01~sektor 2.95 r/r +108.11%~sektor -19.14% k/k +13.06%~sektor +6.77% | 145.96~sektor 2.75 r/r +78.90%~sektor -14.83% k/k +8.11%~sektor -6.80% | 19.35~sektor 2.78 r/r -80.71%~sektor -4.79% k/k -86.74%~sektor +1.17% | 19.49~sektor 3.14 r/r -83.68%~sektor +13.56% k/k +0.73%~sektor +12.80% | |
EV / EBIT | -44.58~sektor 1.95 | -43.36~sektor -3.89 r/r +2.73%~sektor -299.44% | -31.28~sektor -0.84 | -43.26~sektor -2.89 r/r +0.23%~sektor +25.81% k/k -38.30%~sektor -241.93% | -33.80~sektor -1.67 k/k +21.87%~sektor +42.10% | -26.27~sektor -2.10 k/k +22.26%~sektor -25.89% | -22.32~sektor -2.87 r/r +28.65%~sektor -239.53% k/k +15.05%~sektor -36.23% | -12.37~sektor -2.18 r/r +71.42%~sektor +24.37% k/k +44.59%~sektor +23.84% | -13.06~sektor -4.60 r/r +61.35%~sektor -175.00% k/k -5.65%~sektor -110.54% | -16.67~sektor -4.14 r/r +36.55%~sektor -96.57% k/k -27.59%~sektor +10.02% | -16.95~sektor -2.84 r/r +24.04%~sektor +0.98% k/k -1.70%~sektor +31.38% | -5.69~sektor 3.07 r/r +54.01%~sektor +240.65% k/k +66.46%~sektor +208.19% | -5.95~sektor -0.33 r/r +54.44%~sektor +92.82% k/k -4.67%~sektor -110.74% | -6.13~sektor 1.44 r/r +63.22%~sektor +134.82% k/k -3.01%~sektor +536.70% | -6.54~sektor -0.38 r/r +61.42%~sektor +86.54% k/k -6.68%~sektor -126.52% | -23.64~sektor -2.32 r/r -315.64%~sektor -175.67% k/k -261.35%~sektor -508.19% | |
EV / EBITDA | -46.99~sektor 5.37 | -48.85~sektor -3.66 r/r -3.98%~sektor -168.22% | -39.25~sektor 4.55 | -68.08~sektor 1.31 r/r -39.35%~sektor +135.86% k/k -73.44%~sektor -71.13% | -50.11~sektor 1.70 k/k +26.39%~sektor +29.15% | -34.49~sektor 1.31 k/k +31.17%~sektor -22.69% | -27.79~sektor -2.80 r/r +29.20%~sektor -161.45% k/k +19.43%~sektor -313.14% | -14.19~sektor -1.17 r/r +79.15%~sektor -189.05% k/k +48.93%~sektor +58.16% | -15.01~sektor -3.63 r/r +70.05%~sektor -314.07% k/k -5.76%~sektor -210.45% | -18.53~sektor 0.09 r/r +46.29%~sektor -93.34% k/k -23.43%~sektor +102.41% | -18.17~sektor 2.97 r/r +34.63%~sektor +206.21% k/k +1.94%~sektor +3298.17% | -5.75~sektor 5.88 r/r +59.52%~sektor +602.14% k/k +68.38%~sektor +97.84% | -5.95~sektor 4.76 r/r +60.35%~sektor +230.95% k/k -3.60%~sektor -19.04% | -6.13~sektor 3.83 r/r +66.91%~sektor +4287.53% k/k -3.01%~sektor -19.39% | -6.54~sektor 4.87 r/r +64.00%~sektor +64.01% k/k -6.68%~sektor +27.03% | -23.64~sektor 2.17 r/r -311.40%~sektor -63.02% k/k -261.35%~sektor -55.39% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.