|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 65.50 | 65.50 | 65.50 | 65.50 | 65.50 | 65.50 | 65.50 | 65.50 | 65.50 | 65.50 | 65.50 | 65.50 | 65.50 | |
Liczba akcji | 2 334 990 | 2 715 564 | 3 286 789 | 3 286 789 | 3 286 789 | 3 286 789 | 3 286 789 | 3 427 325 | 3 427 325 | 3 579 468 | 3 979 468 | 4 129 468 | 4 129 468 | |
Wartość księgowa na akcję | 0.82 | 1.12 r/r +37.04% | 2.58 | 2.27 k/k -12.06% | 1.83 r/r +63.28% k/k -19.49% | 1.39 k/k -23.98% | 0.82 r/r -68.11% k/k -40.76% | 1.05 r/r -53.79% k/k +27.45% | 1.02 r/r -44.30% k/k -2.96% | 0.70 r/r -49.29% k/k -30.79% | 4.46 r/r +442.65% k/k +533.95% | 3.45 r/r +228.90% k/k -22.75% | 2.53 r/r +149.28% k/k -26.45% | |
Cena / Wartość księgowa | 80.28~sektor 5.38 | 58.59~sektor 2.44 r/r -27.03%~sektor -54.61% | 25.41~sektor 2.72 | 28.89~sektor 2.74 k/k +13.71%~sektor +0.54% | 35.88~sektor 3.27 r/r -38.76%~sektor +33.78% k/k +24.20%~sektor +19.38% | 47.20~sektor 2.60 k/k +31.55%~sektor -20.40% | 79.68~sektor 2.72 r/r +213.62%~sektor -0.10% k/k +68.80%~sektor +4.57% | 62.51~sektor 2.71 r/r +116.39%~sektor -1.01% k/k -21.54%~sektor -0.39% | 64.42~sektor 3.50 r/r +79.53%~sektor +7.15% k/k +3.04%~sektor +29.23% | 93.07~sektor 3.62 r/r +97.19%~sektor +39.06% k/k +44.49%~sektor +3.31% | 14.68~sektor 4.16 r/r -81.57%~sektor +53.00% k/k -84.23%~sektor +15.05% | 19.01~sektor 4.29 r/r -69.60%~sektor +58.25% k/k +29.45%~sektor +3.03% | 25.84~sektor 4.19 r/r -59.88%~sektor +19.48% k/k +35.96%~sektor -2.43% | |
Wartość księgowa Grahama na akcję | 0.51 | 1.08 r/r +112.99% | 2.38 | 2.11 k/k -11.26% | 1.66 r/r +54.18% k/k -21.28% | 1.22 k/k -26.42% | 0.62 r/r -74.02% k/k -49.44% | 0.88 r/r -58.52% k/k +41.65% | 0.76 r/r -54.10% k/k -12.88% | 0.44 r/r -63.82% k/k -42.01% | 4.11 r/r +563.59% k/k +827.35% | 3.10 r/r +253.34% k/k -24.58% | 2.24 r/r +193.26% k/k -27.69% | |
Cena / Wartość księgowa Grahama | 129.28~sektor 9.17 | 60.71~sektor 7.65 r/r -53.04%~sektor -16.64% | 27.51~sektor 9.89 | 30.99~sektor 9.22 k/k +12.68%~sektor -6.81% | 39.37~sektor 9.86 r/r -35.14%~sektor +28.92% k/k +27.03%~sektor +6.92% | 53.51~sektor 5.95 k/k +35.92%~sektor -39.64% | 105.84~sektor 6.05 r/r +284.81%~sektor -38.83% k/k +97.79%~sektor +1.70% | 74.73~sektor 6.10 r/r +141.11%~sektor -33.81% k/k -29.40%~sektor +0.85% | 85.78~sektor 10.31 r/r +117.88%~sektor +4.61% k/k +14.79%~sektor +68.97% | 147.92~sektor 5.31 r/r +176.42%~sektor -10.82% k/k +72.44%~sektor -48.54% | 15.95~sektor 5.92 r/r -84.93%~sektor -2.18% k/k -89.22%~sektor +11.54% | 21.15~sektor 6.02 r/r -71.70%~sektor -1.42% k/k +32.59%~sektor +1.64% | 29.25~sektor 6.43 r/r -65.90%~sektor -37.63% k/k +38.30%~sektor +6.90% | |
Przychody ze sprzedaży na akcję | 0.00 | 0.00 r/r +355.56% | 0.02 | 0.02 k/k -1.35% | 0.00 r/r -100.00% k/k -100.00% | 0.00 | -0.02 r/r -189.19% | -0.02 r/r -186.76% k/k +4.04% | 0.00 k/k +100.00% | 0.00 | 0.00 r/r +100.00% | 0.00 r/r +100.00% | 0.00 | |
Cena / Przychody ze sprzedaży | 76 470.92~sektor 3.67 | 16 169.95~sektor 3.45 r/r -78.85%~sektor -5.97% | 2 949.11~sektor 25.28 | 2 990.06~sektor 15.28 k/k +1.39%~sektor -39.58% | | | | | | | | | | |
Zysk na akcję | -0.68 | -0.90 r/r -30.97% | -0.91 | -1.07 k/k -17.82% | -1.34 r/r -49.47% k/k -24.52% | -1.58 k/k -18.37% | -1.78 r/r -94.70% k/k -12.12% | -2.25 r/r -109.20% k/k -26.59% | -2.60 r/r -94.52% k/k -15.78% | -2.83 r/r -78.40% k/k -8.56% | -3.02 r/r -70.16% k/k -6.94% | -3.08 r/r -37.07% k/k -1.98% | -3.31 r/r -27.35% k/k -7.57% | |
Cena / Zysk | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.67 | -0.90 r/r -33.65% | -0.90 | -1.03 k/k -14.58% | -1.32 r/r -46.43% k/k -28.14% | -1.60 k/k -21.13% | -1.77 r/r -96.57% k/k -10.52% | -2.26 r/r -119.78% k/k -28.11% | -2.60 r/r -96.74% k/k -14.70% | -2.81 r/r -75.84% k/k -8.27% | -3.02 r/r -70.62% k/k -7.24% | -3.12 r/r -37.99% k/k -3.61% | -3.39 r/r -30.68% k/k -8.63% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | |
Enterprise Value na akcję | 65.10 | 64.32 r/r -1.20% | 63.21 | 63.67 k/k +0.73% | 63.82 r/r -0.78% k/k +0.23% | 64.19 k/k +0.59% | 64.79 r/r +2.50% k/k +0.93% | 64.45 r/r +1.22% k/k -0.53% | 64.38 r/r +0.88% k/k -0.10% | 65.00 r/r +1.25% k/k +0.95% | 61.34 r/r -5.33% k/k -5.63% | 62.02 r/r -3.77% k/k +1.11% | 63.29 r/r -1.70% k/k +2.05% | |
EV / Przychody ze sprzedaży | 76 002.42~sektor 5.54 | 15 878.68~sektor 6.50 r/r -79.11%~sektor +17.34% | 2 845.90~sektor 23.19 | 2 906.61~sektor 14.96 k/k +2.13%~sektor -35.51% | | | | | | | | | | |
EV / EBIT | -96.51~sektor -2.80 | -71.35~sektor -2.91 r/r +26.07%~sektor -4.04% | -70.30~sektor 10.56 | -61.81~sektor 4.67 k/k +12.09%~sektor -55.74% | -48.34~sektor -2.17 r/r +32.25%~sektor +25.43% k/k +21.78%~sektor -146.47% | -40.14~sektor -2.04 k/k +16.96%~sektor +5.90% | -36.66~sektor -17.87 r/r +47.86%~sektor -269.19% k/k +8.68%~sektor -774.29% | -28.46~sektor -4.64 r/r +53.95%~sektor -199.29% k/k +22.35%~sektor +74.03% | -24.79~sektor -3.73 r/r +48.72%~sektor -71.88% k/k +12.91%~sektor +19.56% | -23.12~sektor -4.29 r/r +42.42%~sektor -109.91% k/k +6.76%~sektor -14.92% | -20.34~sektor -4.59 r/r +44.51%~sektor +74.31% k/k +12.00%~sektor -7.00% | -19.85~sektor -4.65 r/r +30.27%~sektor -0.11% k/k +2.42%~sektor -1.22% | -18.65~sektor -15.67 r/r +24.78%~sektor -319.74% k/k +6.06%~sektor -237.25% | |
EV / EBITDA | -99.54~sektor -2.66 | -74.04~sektor 5.53 r/r +25.62%~sektor +308.01% | -74.97~sektor 8.39 | -66.65~sektor 4.19 k/k +11.10%~sektor -50.09% | -52.94~sektor 4.78 r/r +28.50%~sektor -13.45% k/k +20.56%~sektor +14.32% | -43.50~sektor 1.21 k/k +17.83%~sektor -74.77% | -39.78~sektor 0.90 r/r +46.94%~sektor -89.26% k/k +8.55%~sektor -25.40% | -30.37~sektor -1.72 r/r +54.44%~sektor -141.19% k/k +23.67%~sektor -291.41% | -26.10~sektor -1.79 r/r +50.71%~sektor -137.36% k/k +14.06%~sektor -3.70% | -24.18~sektor -4.29 r/r +44.41%~sektor -455.27% k/k +7.32%~sektor -139.91% | -21.11~sektor -3.00 r/r +46.93%~sektor -433.33% k/k +12.71%~sektor +30.00% | -20.53~sektor -2.59 r/r +32.38%~sektor -50.00% k/k +2.75%~sektor +13.87% | -19.24~sektor -8.86 r/r +26.25%~sektor -395.72% k/k +6.27%~sektor -242.71% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.