|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 14.95 | 14.95 | 14.95 | 14.95 | 14.95 | 14.95 | 14.95 | 14.95 | 14.95 | 14.95 | 14.95 | 14.95 | 14.95 | 14.95 | |
Liczba akcji | 17 398 198 | 17 398 198 | 17 398 198 | 17 398 198 | 24 898 198 | 24 898 198 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | 25 426 034 | |
Wartość księgowa na akcję | 24.48 | 28.83 r/r +17.78% | 38.48 r/r +33.49% | 43.57 | 39.44 k/k -9.49% | 42.33 r/r +9.99% k/k +7.33% | 42.64 k/k +0.74% | 42.99 r/r -1.33% k/k +0.82% | 43.56 r/r +10.44% k/k +1.32% | 42.52 r/r +0.44% k/k -2.39% | 43.72 r/r +2.53% k/k +2.83% | 42.76 r/r -0.53% k/k -2.19% | 43.52 r/r -0.07% k/k +1.78% | 46.08 r/r +8.38% k/k +5.87% | |
Cena / Wartość księgowa | 0.61~sektor 0.82 | 0.52~sektor 0.70 r/r -15.09%~sektor -14.47% | 0.39~sektor 0.68 r/r -25.09%~sektor -2.29% | 0.34~sektor 0.65 | 0.38~sektor 0.70 k/k +10.49%~sektor +7.98% | 0.35~sektor 0.76 r/r -9.09%~sektor +11.73% k/k -6.83%~sektor +8.77% | 0.35~sektor 0.71 k/k -0.74%~sektor -6.88% | 0.35~sektor 0.66 r/r +1.37%~sektor +2.43% k/k -0.80%~sektor -6.34% | 0.34~sektor 0.67 r/r -9.47%~sektor -4.59% k/k -1.32%~sektor +0.57% | 0.35~sektor 0.69 r/r -0.45%~sektor -9.21% k/k +2.45%~sektor +3.51% | 0.34~sektor 0.69 r/r -2.45%~sektor -2.14% k/k -2.73%~sektor +0.37% | 0.35~sektor 0.75 r/r +0.52%~sektor +12.40% k/k +2.22%~sektor +7.58% | 0.34~sektor 0.74 r/r +0.09%~sektor +11.16% k/k -1.74%~sektor -0.54% | 0.32~sektor 0.70 r/r -7.74%~sektor +0.95% k/k -5.56%~sektor -5.99% | |
Wartość księgowa Grahama na akcję | -27.13 | -41.77 r/r -53.97% | -35.78 r/r +14.35% | -49.92 | -36.89 k/k +26.11% | -44.04 r/r -23.09% k/k -19.40% | -51.06 k/k -15.95% | -57.36 r/r -14.89% k/k -12.32% | -41.95 r/r -13.74% k/k +26.85% | -48.07 r/r -9.15% k/k -14.58% | -53.87 r/r -5.49% k/k -12.06% | -56.37 r/r +1.72% k/k -4.64% | -62.11 r/r -48.06% k/k -10.19% | -60.74 r/r -26.35% k/k +2.22% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 1.21 | 2.27 r/r +86.84% | 3.39 r/r +49.55% | 2.69 | 1.91 k/k -28.90% | 1.62 r/r -52.12% k/k -15.10% | 1.75 k/k +7.60% | 2.05 r/r -23.86% k/k +17.23% | 2.49 r/r +29.92% k/k +21.31% | 2.86 r/r +76.00% k/k +15.01% | 3.04 r/r +74.19% k/k +6.50% | 3.24 r/r +58.04% k/k +6.36% | 3.39 r/r +36.43% k/k +4.72% | 3.71 r/r +29.75% k/k +9.39% | |
Cena / Przychody ze sprzedaży | 12.31~sektor 3.00 | 6.59~sektor 2.29 r/r -46.48%~sektor -23.55% | 4.41~sektor 2.16 r/r -33.13%~sektor -5.77% | 5.56~sektor 1.95 | 7.81~sektor 1.89 k/k +40.65%~sektor -2.95% | 9.20~sektor 1.98 r/r +108.83%~sektor -8.11% k/k +17.78%~sektor +4.93% | 8.55~sektor 1.79 k/k -7.06%~sektor -10.00% | 7.30~sektor 2.03 r/r +31.33%~sektor +4.24% k/k -14.70%~sektor +13.73% | 6.01~sektor 1.97 r/r -23.03%~sektor +3.95% k/k -17.57%~sektor -3.22% | 5.23~sektor 1.97 r/r -43.18%~sektor -0.78% k/k -13.06%~sektor +0.16% | 4.91~sektor 2.04 r/r -42.59%~sektor +14.12% k/k -6.10%~sektor +3.52% | 4.62~sektor 1.80 r/r -36.72%~sektor -11.24% k/k -5.98%~sektor -11.54% | 4.41~sektor 1.97 r/r -26.70%~sektor +0.19% k/k -4.51%~sektor +9.24% | 4.03~sektor 1.83 r/r -22.93%~sektor -7.11% k/k -8.58%~sektor -7.15% | |
Zysk na akcję | 10.03 | 4.93 r/r -50.89% | 8.38 r/r +70.01% | 9.71 | 9.04 k/k -6.90% | 7.62 r/r -9.07% k/k -15.75% | 6.52 k/k -14.34% | 5.52 r/r -43.18% k/k -15.43% | 4.91 r/r -45.68% k/k -10.99% | 1.07 r/r -85.98% k/k -78.26% | 1.08 r/r -83.46% k/k +1.06% | -0.23 r/r -104.14% k/k -121.19% | -0.03 r/r -100.67% k/k +85.56% | 3.56 r/r +233.37% k/k +10886.06% | |
Cena / Zysk | 1.49~sektor 10.55 | 3.03~sektor 9.01 r/r +103.63%~sektor -14.57% | 1.79~sektor 11.19 r/r -41.18%~sektor +24.23% | 1.54~sektor 6.98 | 1.65~sektor 6.81 k/k +7.41%~sektor -2.32% | 1.96~sektor 7.42 r/r +9.97%~sektor -33.72% k/k +18.70%~sektor +8.87% | 2.29~sektor 6.30 k/k +16.74%~sektor -15.12% | 2.71~sektor 6.37 r/r +75.99%~sektor -8.64% k/k +18.24%~sektor +1.22% | 3.04~sektor 6.75 r/r +84.09%~sektor -0.95% k/k +12.36%~sektor +5.90% | 14.00~sektor 7.95 r/r +613.31%~sektor +7.10% k/k +359.92%~sektor +17.72% | 13.86~sektor 7.79 r/r +504.63%~sektor +23.67% k/k -1.05%~sektor -1.99% | | | 4.20~sektor 6.96 r/r -70.00%~sektor -12.37% | |
Zysk operacyjny na akcję | 13.32 | 6.90 r/r -48.17% | 14.17 r/r +105.21% | 13.90 | 12.39 k/k -10.82% | 9.72 r/r -31.40% k/k -21.58% | 8.40 k/k -13.56% | 8.16 r/r -41.26% k/k -2.84% | 8.02 r/r -35.30% k/k -1.76% | 3.12 r/r -67.85% k/k -61.04% | 2.92 r/r -65.23% k/k -6.50% | 0.49 r/r -93.95% k/k -83.10% | 1.19 r/r -85.14% k/k +141.40% | 5.60 r/r +79.12% k/k +369.60% | |
Cena / Zysk operacyjny | 1.12~sektor 8.40 | 2.17~sektor 7.05 r/r +92.93%~sektor -16.08% | 1.06~sektor 6.14 r/r -51.27%~sektor -12.88% | 1.08~sektor 5.67 | 1.21~sektor 5.01 k/k +12.14%~sektor -11.66% | 1.54~sektor 4.89 r/r +45.77%~sektor -20.42% k/k +27.52%~sektor -2.50% | 1.78~sektor 5.04 k/k +15.68%~sektor +3.12% | 1.83~sektor 4.87 r/r +70.26%~sektor -14.14% k/k +2.92%~sektor -3.32% | 1.86~sektor 4.94 r/r +54.55%~sektor -1.47% k/k +1.80%~sektor +1.37% | 4.78~sektor 7.28 r/r +211.05%~sektor +49.12% k/k +156.66%~sektor +47.56% | 5.12~sektor 6.89 r/r +187.58%~sektor +36.68% k/k +6.95%~sektor -5.48% | 30.28~sektor 7.31 r/r +1553.67%~sektor +50.02% k/k +491.80%~sektor +6.12% | 12.54~sektor 7.85 r/r +572.86%~sektor +59.07% k/k -58.58%~sektor +7.48% | 2.67~sektor 6.52 r/r -44.17%~sektor -10.46% k/k -78.70%~sektor -16.95% | |
Enterprise Value na akcję | 42.39 | 54.06 r/r +27.53% | 46.68 r/r -13.64% | 59.74 | 50.50 k/k -15.48% | 57.12 r/r +22.36% k/k +13.12% | 66.77 k/k +16.90% | 70.14 r/r +17.41% k/k +5.05% | 53.65 r/r +6.25% k/k -23.51% | 63.54 r/r +11.25% k/k +18.44% | 68.09 r/r +1.98% k/k +7.16% | 68.68 r/r -2.08% k/k +0.87% | 73.77 r/r +37.49% k/k +7.40% | 80.93 r/r +27.37% k/k +9.71% | |
EV / Przychody ze sprzedaży | 34.91~sektor 5.48 | 23.83~sektor 4.19 r/r -31.74%~sektor -23.61% | 13.76~sektor 3.63 r/r -42.25%~sektor -13.19% | 22.20~sektor 2.57 | 26.39~sektor 2.74 k/k +18.88%~sektor +6.64% | 35.16~sektor 3.47 r/r +155.52%~sektor -4.64% k/k +33.23%~sektor +26.28% | 38.20~sektor 3.18 k/k +8.64%~sektor -8.29% | 34.23~sektor 3.76 r/r +54.20%~sektor +45.96% k/k -10.39%~sektor +18.18% | 21.58~sektor 3.79 r/r -18.22%~sektor +37.98% k/k -36.95%~sektor +0.81% | 22.23~sektor 3.15 r/r -36.79%~sektor -9.11% k/k +2.98%~sektor -16.82% | 22.37~sektor 2.99 r/r -41.46%~sektor -5.94% k/k +0.62%~sektor -5.09% | 21.21~sektor 2.99 r/r -38.04%~sektor -20.45% k/k -5.17%~sektor -0.05% | 21.75~sektor 3.14 r/r +0.78%~sektor -17.14% k/k +2.56%~sektor +5.00% | 21.82~sektor 2.62 r/r -1.84%~sektor -16.89% k/k +0.30%~sektor -16.57% | |
EV / EBIT | 3.18~sektor 8.83 | 7.83~sektor 8.41 r/r +146.05%~sektor -4.80% | 3.29~sektor 5.55 r/r -57.92%~sektor -33.95% | 4.30~sektor 5.95 | 4.07~sektor 5.96 k/k -5.22%~sektor +0.07% | 5.88~sektor 7.09 r/r +78.37%~sektor +27.79% k/k +44.25%~sektor +19.08% | 7.95~sektor 7.95 k/k +35.23%~sektor +12.01% | 8.59~sektor 8.36 r/r +99.89%~sektor +40.36% k/k +8.12%~sektor +5.16% | 6.69~sektor 10.49 r/r +64.21%~sektor +76.01% k/k -22.14%~sektor +25.49% | 20.34~sektor 7.61 r/r +246.04%~sektor +7.20% k/k +203.98%~sektor -27.48% | 23.31~sektor 8.87 r/r +193.29%~sektor +11.65% k/k +14.61%~sektor +16.67% | 139.13~sektor 6.09 r/r +1519.23%~sektor -27.08% k/k +496.92%~sektor -31.32% | 61.89~sektor 4.88 r/r +825.16%~sektor -53.48% k/k -55.51%~sektor -19.94% | 14.46~sektor 5.84 r/r -28.89%~sektor -23.22% k/k -76.64%~sektor +19.69% | |
EV / EBITDA | 3.11~sektor 8.57 | 7.50~sektor 8.22 r/r +141.00%~sektor -4.10% | 3.26~sektor 5.47 r/r -56.47%~sektor -33.45% | 4.27~sektor 5.90 | 4.03~sektor 5.51 k/k -5.80%~sektor -6.52% | 5.79~sektor 6.93 r/r +77.35%~sektor +26.72% k/k +43.73%~sektor +25.77% | 7.81~sektor 7.74 k/k +34.95%~sektor +11.63% | 8.39~sektor 7.92 r/r +96.33%~sektor +34.35% k/k +7.45%~sektor +2.38% | 6.45~sektor 9.70 r/r +60.20%~sektor +75.97% k/k -23.14%~sektor +22.43% | 18.97~sektor 7.39 r/r +227.83%~sektor +6.60% k/k +194.13%~sektor -23.81% | 21.44~sektor 8.57 r/r +174.53%~sektor +10.71% k/k +13.01%~sektor +15.93% | 93.62~sektor 5.82 r/r +1015.48%~sektor -26.59% k/k +336.61%~sektor -32.12% | 52.50~sektor 6.33 r/r +713.88%~sektor -34.80% k/k -43.92%~sektor +8.75% | 13.71~sektor 6.41 r/r -27.72%~sektor -13.21% k/k -73.88%~sektor +1.42% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.