|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | |
Liczba akcji | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 780 295 | 787 699 | 787 699 | |
Wartość księgowa na akcję | 4.54 | 5.11 r/r +12.68% | 5.10 k/k -0.20% | 5.15 k/k +0.98% | 5.59 k/k +8.38% | 5.38 r/r +5.24% k/k -3.65% | 5.16 r/r +1.13% k/k -4.09% | 4.77 r/r -7.54% k/k -7.67% | 4.85 r/r -13.14% k/k +1.80% | 5.03 r/r -6.48% k/k +3.75% | 4.82 r/r -6.65% k/k -4.28% | 4.22 r/r -11.37% k/k -12.34% | 3.83 r/r -21.06% k/k -9.33% | 3.12 r/r -38.04% k/k -18.56% | |
Cena / Wartość księgowa | 2.75~sektor 5.38 | 2.44~sektor 2.44 r/r -11.25%~sektor -54.61% | 2.45~sektor 2.34 k/k +0.20%~sektor -4.38% | 2.43~sektor 2.72 k/k -0.97%~sektor +16.57% | 2.24~sektor 2.74 k/k -7.73%~sektor +0.54% | 2.32~sektor 3.27 r/r -4.98%~sektor +33.78% k/k +3.79%~sektor +19.38% | 2.42~sektor 2.60 r/r -1.11%~sektor +11.37% k/k +4.27%~sektor -20.40% | 2.62~sektor 2.72 r/r +8.15%~sektor -0.10% k/k +8.31%~sektor +4.57% | 2.58~sektor 2.71 r/r +15.14%~sektor -1.01% k/k -1.77%~sektor -0.39% | 2.48~sektor 3.50 r/r +6.92%~sektor +7.15% k/k -3.62%~sektor +29.23% | 2.59~sektor 3.62 r/r +7.13%~sektor +39.06% k/k +4.47%~sektor +3.31% | 2.96~sektor 4.16 r/r +12.83%~sektor +53.00% k/k +14.07%~sektor +15.05% | 3.26~sektor 4.29 r/r +26.68%~sektor +58.25% k/k +10.29%~sektor +3.03% | 4.01~sektor 4.19 r/r +61.39%~sektor +19.48% k/k +22.79%~sektor -2.43% | |
Wartość księgowa Grahama na akcję | -11.08 | -11.14 r/r -0.57% | -11.47 k/k -2.97% | -11.55 k/k -0.71% | -11.21 k/k +2.98% | -11.57 r/r -3.89% k/k -3.26% | -11.81 r/r -2.97% k/k -2.06% | -12.02 r/r -4.04% k/k -1.76% | -11.94 r/r -6.58% k/k +0.62% | -12.53 r/r -8.24% k/k -4.87% | -11.58 r/r +1.95% k/k +7.55% | -11.87 r/r +1.24% k/k -2.50% | -11.53 r/r +3.47% k/k +2.87% | -11.81 r/r +5.68% k/k -2.47% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 3.41 | 3.63 r/r +6.35% | 3.17 k/k -12.59% | 3.14 k/k -0.93% | 3.42 k/k +9.02% | 3.19 r/r -12.02% k/k -6.82% | 3.06 r/r -3.44% k/k -4.06% | 2.92 r/r -7.02% k/k -4.61% | 2.43 r/r -29.09% k/k -16.86% | 2.95 r/r -7.43% k/k +21.65% | 3.07 r/r +0.17% k/k +3.82% | 2.87 r/r -1.53% k/k -6.23% | 2.69 r/r +10.88% k/k -6.37% | 1.84 r/r -37.53% k/k -31.46% | |
Cena / Przychody ze sprzedaży | 3.67~sektor 3.67 | 3.45~sektor 3.45 r/r -5.97%~sektor -5.97% | 3.94~sektor 3.94 k/k +14.39%~sektor +14.39% | 3.98~sektor 25.28 k/k +0.94%~sektor +541.07% | 3.65~sektor 15.28 k/k -8.27%~sektor -39.58% | 3.92~sektor 8.28 r/r +13.66%~sektor +140.02% k/k +7.31%~sektor -45.83% | 4.08~sektor 4.08 r/r +3.56%~sektor +3.56% k/k +4.23%~sektor -50.64% | 4.28~sektor 4.28 r/r +7.55%~sektor -83.07% k/k +4.83%~sektor +4.83% | 5.15~sektor 7.43 r/r +41.02%~sektor -51.36% k/k +20.27%~sektor +73.54% | 4.23~sektor 9.54 r/r +8.03%~sektor +15.30% k/k -17.79%~sektor +28.41% | 4.08~sektor 7.37 r/r -0.17%~sektor +80.52% k/k -3.68%~sektor -22.72% | 4.35~sektor 9.91 r/r +1.56%~sektor +131.56% k/k +6.64%~sektor +34.46% | 4.64~sektor 7.31 r/r -9.81%~sektor -1.61% k/k +6.81%~sektor -26.26% | 6.78~sektor 6.78 r/r +60.07%~sektor -28.98% k/k +45.90%~sektor -7.31% | |
Zysk na akcję | 1.21 | 0.66 r/r -45.28% | 0.37 k/k -43.41% | 0.47 k/k +25.68% | 0.92 k/k +95.92% | 0.44 r/r -33.33% k/k -52.15% | 0.30 r/r -19.51% k/k -31.69% | -0.22 r/r -146.59% k/k -172.74% | -0.79 r/r -185.96% k/k -261.48% | -0.47 r/r -205.51% k/k +41.26% | -0.53 r/r -276.16% k/k -14.06% | -0.66 r/r -200.64% k/k -24.14% | -1.03 r/r -30.32% k/k -56.69% | -2.03 r/r -336.91% k/k -96.93% | |
Cena / Zysk | 10.34~sektor 38.77 | 18.90~sektor 15.20 r/r +82.75%~sektor -60.79% | 33.40~sektor 33.40 k/k +76.71%~sektor +119.74% | 26.58~sektor 26.78 k/k -20.44%~sektor -19.83% | 13.57~sektor 30.95 k/k -48.96%~sektor +15.58% | 28.35~sektor 27.96 r/r +50.00%~sektor +83.90% k/k +109.01%~sektor -9.68% | 41.51~sektor 21.02 r/r +24.26%~sektor -37.07% k/k +46.38%~sektor -24.81% | | | | | | | | |
Zysk operacyjny na akcję | 1.95 | 1.15 r/r -40.99% | 0.84 k/k -26.76% | 0.94 k/k +11.88% | 1.30 k/k +37.95% | 0.82 r/r -29.10% k/k -37.28% | 0.77 r/r -8.06% k/k -5.03% | 0.53 r/r -43.67% k/k -31.46% | 0.08 r/r -93.59% k/k -84.30% | 0.65 r/r -19.65% k/k +686.19% | 0.79 r/r +1.49% k/k +19.96% | 0.72 r/r +35.26% k/k -8.64% | 0.79 r/r +847.90% k/k +10.02% | 0.02 r/r -97.68% k/k -98.07% | |
Cena / Zysk operacyjny | 6.42~sektor 26.04 | 10.87~sektor 10.87 r/r +69.45%~sektor -58.24% | 14.85~sektor 16.76 k/k +36.53%~sektor +54.10% | 13.27~sektor 18.10 k/k -10.61%~sektor +8.04% | 9.62~sektor 27.25 k/k -27.51%~sektor +50.53% | 15.34~sektor 14.66 r/r +41.04%~sektor +34.79% k/k +59.43%~sektor -46.22% | 16.15~sektor 13.02 r/r +8.77%~sektor -22.30% k/k +5.30%~sektor -11.17% | 23.56~sektor 7.31 r/r +77.54%~sektor -59.61% k/k +45.89%~sektor -43.84% | 150.06~sektor 7.01 r/r +1460.00%~sektor -74.26% k/k +536.92%~sektor -4.09% | 19.09~sektor 13.38 r/r +24.46%~sektor -8.73% k/k -87.28%~sektor +90.73% | 15.91~sektor 11.60 r/r -1.47%~sektor -10.88% k/k -16.64%~sektor -13.26% | 17.42~sektor 17.42 r/r -26.07%~sektor +138.19% k/k +9.46%~sektor +50.11% | 15.83~sektor 15.83 r/r -89.45%~sektor +125.71% k/k -9.11%~sektor -9.11% | 820.52~sektor 27.13 r/r +4198.73%~sektor +102.79% k/k +5083.32%~sektor +71.37% | |
Enterprise Value na akcję | 23.09 | 23.56 r/r +2.05% | 24.08 k/k +2.21% | 24.19 k/k +0.42% | 21.63 k/k -10.56% | 23.91 r/r +1.46% k/k +10.52% | 22.38 r/r -7.08% k/k -6.40% | 22.21 r/r -8.17% k/k -0.76% | 22.28 r/r +2.99% k/k +0.32% | 25.02 r/r +4.66% k/k +12.31% | 22.32 r/r -0.24% k/k -10.78% | 22.50 r/r +1.32% k/k +0.79% | 23.99 r/r +7.66% k/k +6.60% | 24.13 r/r -3.55% k/k +0.62% | |
EV / Przychody ze sprzedaży | 6.77~sektor 5.54 | 6.50~sektor 6.50 r/r -4.05%~sektor +17.34% | 7.60~sektor 7.60 k/k +16.93%~sektor +16.93% | 7.70~sektor 23.19 k/k +1.36%~sektor +205.22% | 6.32~sektor 14.96 k/k -17.96%~sektor -35.51% | 7.49~sektor 8.61 r/r +15.32%~sektor +32.51% k/k +18.60%~sektor -42.43% | 7.31~sektor 7.31 r/r -3.77%~sektor -3.77% k/k -2.44%~sektor -15.09% | 7.61~sektor 7.61 r/r -1.24%~sektor -67.20% k/k +4.04%~sektor +4.04% | 9.18~sektor 9.37 r/r +45.24%~sektor -37.39% k/k +20.66%~sektor +23.11% | 8.47~sektor 9.31 r/r +13.07%~sektor +8.06% k/k -7.68%~sektor -0.64% | 7.28~sektor 7.39 r/r -0.41%~sektor +1.01% k/k -14.06%~sektor -20.63% | 7.83~sektor 9.54 r/r +2.90%~sektor +25.42% k/k +7.49%~sektor +29.17% | 8.91~sektor 9.50 r/r -2.91%~sektor +1.48% k/k +13.85%~sektor -0.38% | 13.08~sektor 12.52 r/r +54.39%~sektor +34.50% k/k +46.81%~sektor +31.69% | |
EV / EBIT | 11.85~sektor -2.80 | 20.50~sektor -2.91 r/r +72.92%~sektor -4.04% | 28.60~sektor 4.32 k/k +39.55%~sektor +248.45% | 25.68~sektor 10.56 k/k -10.24%~sektor +144.26% | 16.65~sektor 4.67 k/k -35.17%~sektor -55.74% | 29.33~sektor -2.17 r/r +43.10%~sektor +25.43% k/k +76.20%~sektor -146.47% | 28.91~sektor -2.04 r/r +1.07%~sektor -147.27% k/k -1.44%~sektor +5.90% | 41.86~sektor -17.87 r/r +63.03%~sektor -269.19% k/k +44.79%~sektor -774.29% | 267.46~sektor -4.64 r/r +1506.67%~sektor -199.29% k/k +538.95%~sektor +74.03% | 38.21~sektor -3.73 r/r +30.27%~sektor -71.88% k/k -85.71%~sektor +19.56% | 28.42~sektor -4.29 r/r -1.71%~sektor -109.91% k/k -25.63%~sektor -14.92% | 31.35~sektor -4.59 r/r -25.10%~sektor +74.31% k/k +10.33%~sektor -7.00% | 30.38~sektor -4.65 r/r -88.64%~sektor -0.11% k/k -3.12%~sektor -1.22% | 1 584.19~sektor -15.67 r/r +4046.13%~sektor -319.74% k/k +5115.43%~sektor -237.25% | |
EV / EBITDA | 9.18~sektor -2.66 | 15.62~sektor 5.53 r/r +70.20%~sektor +308.01% | 22.21~sektor 4.14 k/k +42.21%~sektor -25.19% | 22.44~sektor 8.39 k/k +1.02%~sektor +102.76% | 15.28~sektor 4.19 k/k -31.93%~sektor -50.09% | 25.91~sektor 4.78 r/r +65.86%~sektor -13.45% k/k +69.61%~sektor +14.32% | 25.38~sektor 1.21 r/r +14.26%~sektor -70.81% k/k -2.04%~sektor -74.77% | 34.80~sektor 0.90 r/r +55.08%~sektor -89.26% k/k +37.11%~sektor -25.40% | 116.68~sektor -1.72 r/r +663.80%~sektor -141.19% k/k +235.29%~sektor -291.41% | 32.81~sektor -1.79 r/r +26.65%~sektor -137.36% k/k -71.88%~sektor -3.70% | 24.99~sektor -4.29 r/r -1.53%~sektor -455.27% k/k -23.84%~sektor -139.91% | 27.26~sektor -3.00 r/r -21.65%~sektor -433.33% k/k +9.09%~sektor +30.00% | 26.76~sektor -2.59 r/r -77.06%~sektor -50.00% k/k -1.84%~sektor +13.87% | 200.11~sektor -8.86 r/r +509.81%~sektor -395.72% k/k +647.76%~sektor -242.71% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.