|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 13.30 | 13.30 | 13.30 | 13.30 | 13.30 | 13.30 | 13.30 | 13.30 | 13.30 | 13.30 | 13.30 | 13.30 | 13.30 | 13.30 | |
Liczba akcji | 5 592 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | 5 617 722 | |
Wartość księgowa na akcję | 0.11 | 0.16 r/r +45.35% | 0.14 k/k -12.93% | 0.13 k/k -5.77% | 0.15 k/k +11.17% | 0.18 r/r +13.31% k/k +24.23% | 0.20 r/r +41.67% k/k +8.86% | 0.30 r/r +125.78% k/k +50.18% | 0.33 r/r +123.95% k/k +10.27% | 0.31 r/r +72.47% k/k -4.33% | 0.32 r/r +64.07% k/k +3.57% | 0.32 r/r +7.49% k/k -1.61% | 0.30 r/r -7.16% k/k -4.76% | 0.29 r/r -6.23% k/k -3.38% | |
Cena / Wartość księgowa | 121.34~sektor 2.84 | 83.48~sektor 3.40 r/r -31.20%~sektor +19.76% | 95.91~sektor 3.40 k/k +14.89%~sektor -0.07% | 101.79~sektor 3.57 k/k +6.13%~sektor +4.91% | 91.56~sektor 3.62 k/k -10.05%~sektor +1.52% | 73.68~sektor 3.98 r/r -11.74%~sektor +16.90% k/k -19.53%~sektor +9.84% | 67.68~sektor 2.03 r/r -29.44%~sektor -40.19% k/k -8.15%~sektor -48.88% | 45.06~sektor 2.37 r/r -55.73%~sektor -33.49% k/k -33.41%~sektor +16.66% | 40.87~sektor 4.04 r/r -55.36%~sektor +11.37% k/k -9.30%~sektor +70.00% | 42.72~sektor 3.27 r/r -42.02%~sektor -17.90% k/k +4.52%~sektor -19.03% | 41.26~sektor 3.03 r/r -39.04%~sektor +49.02% k/k -3.42%~sektor -7.20% | 41.93~sektor 2.95 r/r -6.96%~sektor +24.11% k/k +1.63%~sektor -2.84% | 44.03~sektor 2.83 r/r +7.72%~sektor -29.84% k/k +5.01%~sektor -3.90% | 45.56~sektor 2.82 r/r +6.65%~sektor -13.59% k/k +3.48%~sektor -0.27% | |
Wartość księgowa Grahama na akcję | -0.47 | -0.58 r/r -23.00% | -0.60 k/k -4.36% | -0.64 k/k -6.11% | -0.67 k/k -5.14% | -0.63 r/r -9.69% k/k +5.79% | -0.64 r/r -6.60% k/k -1.42% | -0.65 r/r -2.01% k/k -1.53% | -0.70 r/r -3.79% k/k -6.98% | -0.83 r/r -30.67% k/k -18.62% | -0.84 r/r -31.34% k/k -1.94% | -0.91 r/r -40.01% k/k -8.23% | -0.95 r/r -36.22% k/k -4.08% | -0.92 r/r -11.53% k/k +2.88% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 1.24 | 1.57 r/r +26.93% | 1.69 k/k +7.64% | 1.81 k/k +7.09% | 1.95 k/k +7.93% | 2.02 r/r +29.08% k/k +3.76% | 2.13 r/r +26.35% k/k +5.37% | 2.24 r/r +24.07% k/k +5.15% | 2.32 r/r +18.69% k/k +3.25% | 2.39 r/r +18.31% k/k +3.42% | 2.48 r/r +16.31% k/k +3.58% | 2.56 r/r +14.19% k/k +3.23% | 2.66 r/r +14.87% k/k +3.87% | 2.78 r/r +16.10% k/k +4.53% | |
Cena / Przychody ze sprzedaży | 10.77~sektor 1.39 | 8.48~sektor 1.28 r/r -21.22%~sektor -8.54% | 7.88~sektor 1.24 k/k -7.10%~sektor -2.73% | 7.36~sektor 1.19 k/k -6.62%~sektor -3.72% | 6.82~sektor 1.70 k/k -7.35%~sektor +42.07% | 6.57~sektor 5.63 r/r -22.53%~sektor +341.91% k/k -3.62%~sektor +232.11% | 6.24~sektor 3.30 r/r -20.86%~sektor +165.92% k/k -5.09%~sektor -41.47% | 5.93~sektor 3.18 r/r -19.40%~sektor +166.44% k/k -4.90%~sektor -3.53% | 5.74~sektor 3.01 r/r -15.74%~sektor +77.39% k/k -3.14%~sektor -5.41% | 5.55~sektor 2.98 r/r -15.48%~sektor -47.08% k/k -3.32%~sektor -0.93% | 5.36~sektor 2.90 r/r -14.02%~sektor -12.15% k/k -3.46%~sektor -2.83% | 5.19~sektor 2.83 r/r -12.42%~sektor -11.14% k/k -3.13%~sektor -2.42% | 5.00~sektor 2.76 r/r -12.95%~sektor -8.23% k/k -3.73%~sektor -2.31% | 4.78~sektor 2.67 r/r -13.87%~sektor -10.61% k/k -4.34%~sektor -3.50% | |
Zysk na akcję | 0.01 | 0.04 r/r +438.96% | 0.01 k/k -70.84% | -0.00 k/k -117.36% | 0.02 k/k +819.05% | 0.03 r/r -39.52% k/k +66.23% | 0.06 r/r +410.74% k/k +146.22% | 0.17 r/r +8109.52% k/k +172.17% | 0.18 r/r +1116.56% k/k +9.22% | 0.13 r/r +419.92% k/k -28.96% | 0.13 r/r +103.40% k/k -3.68% | 0.02 r/r -87.10% k/k -82.74% | -0.02 r/r -112.68% k/k -207.37% | -0.02 r/r -114.87% k/k +16.74% | |
Cena / Zysk | 1 729.84~sektor 50.05 | 320.67~sektor 37.56 r/r -81.46%~sektor -24.96% | 1 098.76~sektor 23.53 k/k +242.65%~sektor -37.37% | | 879.01~sektor 19.46 | 529.90~sektor 21.00 r/r +65.25%~sektor -44.08% k/k -39.72%~sektor +7.90% | 215.32~sektor 5.86 r/r -80.40%~sektor -75.10% k/k -59.37%~sektor -72.11% | 79.06~sektor 9.63 k/k -63.28%~sektor +64.34% | 72.40~sektor 17.03 r/r -91.76%~sektor -12.49% k/k -8.43%~sektor +76.96% | 101.93~sektor 16.69 r/r -80.76%~sektor -20.52% k/k +40.79%~sektor -2.00% | 105.83~sektor 26.03 r/r -50.85%~sektor +344.44% k/k +3.82%~sektor +55.94% | 612.42~sektor 30.40 r/r +674.59%~sektor +215.78% k/k +478.69%~sektor +16.77% | | | |
Zysk operacyjny na akcję | 0.02 | 0.06 r/r +214.56% | 0.04 k/k -45.68% | 0.02 k/k -46.02% | 0.04 k/k +87.37% | 0.05 r/r -15.74% k/k +53.37% | 0.09 r/r +155.40% k/k +64.65% | 0.22 r/r +1081.58% k/k +149.72% | 0.26 r/r +628.09% k/k +15.46% | 0.19 r/r +251.83% k/k -25.89% | 0.19 r/r +115.68% k/k +0.94% | 0.07 r/r -68.69% k/k -63.74% | 0.01 r/r -97.72% k/k -91.61% | 0.03 r/r -85.16% k/k +383.05% | |
Cena / Zysk operacyjny | 646.81~sektor 33.57 | 205.26~sektor 25.72 r/r -68.27%~sektor -23.38% | 377.35~sektor 10.92 k/k +83.84%~sektor -57.56% | 698.28~sektor 6.43 k/k +85.05%~sektor -41.07% | 373.58~sektor 13.11 k/k -46.50%~sektor +103.76% | 243.37~sektor 16.77 r/r +18.57%~sektor -34.80% k/k -34.85%~sektor +27.93% | 147.95~sektor 5.00 r/r -60.79%~sektor -54.24% k/k -39.21%~sektor -70.21% | 59.25~sektor 6.48 r/r -91.51%~sektor +0.70% k/k -59.95%~sektor +29.69% | 51.32~sektor 12.21 r/r -86.26%~sektor -6.90% k/k -13.39%~sektor +88.40% | 69.25~sektor 12.30 r/r -71.55%~sektor -26.65% k/k +34.94%~sektor +0.78% | 68.61~sektor 19.47 r/r -53.63%~sektor +289.84% k/k -0.92%~sektor +58.32% | 189.15~sektor 21.65 r/r +219.24%~sektor +234.11% k/k +175.70%~sektor +11.15% | 2 264.11~sektor 21.93 r/r +4312.12%~sektor +79.69% k/k +1096.97%~sektor +1.32% | 466.97~sektor 19.03 r/r +574.38%~sektor +54.69% k/k -79.38%~sektor -13.24% | |
Enterprise Value na akcję | 13.74 | 13.77 r/r +0.22% | 13.76 k/k -0.09% | 13.72 k/k -0.34% | 13.68 k/k -0.29% | 13.65 r/r -0.91% k/k -0.19% | 13.59 r/r -1.24% k/k -0.42% | 13.71 r/r -0.06% k/k +0.85% | 13.77 r/r +0.70% k/k +0.46% | 13.78 r/r +0.98% k/k +0.09% | 13.76 r/r +1.26% k/k -0.15% | 13.73 r/r +0.19% k/k -0.21% | 13.71 r/r -0.42% k/k -0.15% | 13.67 r/r -0.83% k/k -0.32% | |
EV / Przychody ze sprzedaży | 11.13~sektor 1.54 | 8.78~sektor 1.52 r/r -21.04%~sektor -0.87% | 8.15~sektor 1.50 k/k -7.18%~sektor -1.33% | 7.59~sektor 1.49 k/k -6.93%~sektor -0.45% | 7.01~sektor 1.44 k/k -7.62%~sektor -3.48% | 6.74~sektor 5.95 r/r -23.24%~sektor +291.01% k/k -3.80%~sektor +312.42% | 6.37~sektor 3.47 r/r -21.84%~sektor +130.75% k/k -5.49%~sektor -41.77% | 6.11~sektor 3.36 r/r -19.45%~sektor +125.05% k/k -4.09%~sektor -2.91% | 5.95~sektor 3.27 r/r -15.15%~sektor +126.29% k/k -2.70%~sektor -2.94% | 5.76~sektor 3.38 r/r -14.65%~sektor -43.14% k/k -3.23%~sektor +3.62% | 5.55~sektor 3.14 r/r -12.94%~sektor -9.26% k/k -3.60%~sektor -7.07% | 5.36~sektor 3.07 r/r -12.26%~sektor -8.83% k/k -3.33%~sektor -2.44% | 5.16~sektor 3.00 r/r -13.32%~sektor -8.01% k/k -3.87%~sektor -2.07% | 4.92~sektor 2.91 r/r -14.58%~sektor -13.86% k/k -4.64%~sektor -2.97% | |
EV / EBIT | 668.39~sektor 5.11 | 212.59~sektor 4.81 r/r -68.19%~sektor -5.87% | 390.46~sektor 5.15 k/k +83.67%~sektor +7.24% | 720.09~sektor 4.74 k/k +84.42%~sektor -7.98% | 384.11~sektor 4.30 k/k -46.66%~sektor -9.35% | 249.76~sektor 2.01 r/r +17.49%~sektor -58.15% k/k -34.98%~sektor -53.21% | 151.20~sektor 2.31 r/r -61.28%~sektor -55.25% k/k -39.46%~sektor +14.66% | 61.07~sektor 3.12 r/r -91.52%~sektor -34.24% k/k -59.61%~sektor +35.22% | 53.13~sektor 12.51 r/r -86.17%~sektor +191.13% k/k -12.99%~sektor +301.34% | 71.76~sektor 10.86 r/r -71.27%~sektor +439.76% k/k +35.06%~sektor -13.25% | 71.00~sektor 15.04 r/r -53.04%~sektor +552.36% k/k -1.07%~sektor +38.58% | 195.32~sektor 11.07 r/r +219.85%~sektor +254.94% k/k +175.11%~sektor -26.43% | 2 334.35~sektor 9.46 r/r +4293.42%~sektor -24.39% k/k +1095.15%~sektor -14.51% | 479.94~sektor 7.94 r/r +568.80%~sektor -26.91% k/k -79.44%~sektor -16.14% | |
EV / EBITDA | 94.55~sektor 5.84 | 77.69~sektor 10.32 r/r -17.82%~sektor +76.87% | 85.05~sektor 5.56 k/k +9.47%~sektor -46.18% | 80.68~sektor 4.59 k/k -5.14%~sektor -17.35% | 66.98~sektor 3.91 k/k -16.98%~sektor -14.90% | 58.13~sektor 6.67 r/r -25.18%~sektor -35.44% k/k -13.20%~sektor +70.54% | 48.60~sektor 5.50 r/r -42.85%~sektor -0.98% k/k -16.39%~sektor -17.44% | 33.15~sektor 9.70 r/r -58.91%~sektor +111.30% k/k -31.80%~sektor +76.36% | 30.60~sektor 9.09 r/r -54.31%~sektor +132.64% k/k -7.68%~sektor -6.31% | 34.23~sektor 8.39 r/r -41.12%~sektor +25.89% k/k +11.86%~sektor -7.72% | 32.07~sektor 11.01 r/r -34.02%~sektor +100.17% k/k -6.32%~sektor +31.27% | 40.78~sektor 8.81 r/r +23.01%~sektor -9.18% k/k +27.16%~sektor -19.99% | 45.26~sektor 6.96 r/r +47.90%~sektor -23.50% k/k +10.99%~sektor -21.08% | 39.89~sektor 5.97 r/r +16.54%~sektor -28.86% k/k -11.86%~sektor -14.18% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.