|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | |
Liczba akcji | 3 200 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | 4 000 000 | |
Wartość księgowa na akcję | 0.44 | 0.70 r/r +60.24% | 0.85 | 0.88 k/k +4.65% | 0.90 r/r +27.43% k/k +1.21% | 0.94 k/k +5.23% | 0.99 r/r +17.46% k/k +5.39% | 1.07 r/r +20.41% k/k +7.27% | 1.02 r/r +14.03% k/k -4.15% | 1.06 r/r +12.07% k/k +3.42% | 1.15 r/r +16.04% k/k +9.12% | 1.23 r/r +15.49% k/k +6.77% | 1.15 r/r +12.73% k/k -6.45% | 1.18 r/r +11.57% k/k +2.36% | 1.18 r/r +2.32% k/k +0.08% | 1.21 r/r -1.46% k/k +2.83% | 0.25 r/r -78.27% k/k -79.37% | |
Cena / Wartość księgowa | 4.15~sektor 3.71 | 2.59~sektor 3.98 r/r -37.59%~sektor +7.34% | 2.15~sektor 2.87 | 2.06~sektor 2.98 k/k -4.44%~sektor +3.76% | 2.03~sektor 2.97 r/r -21.53%~sektor -25.40% k/k -1.20%~sektor -0.30% | 1.93~sektor 3.12 k/k -4.96%~sektor +5.15% | 1.83~sektor 3.03 r/r -14.86%~sektor +5.73% k/k -5.11%~sektor -2.80% | 1.71~sektor 2.94 r/r -16.95%~sektor -1.27% k/k -6.79%~sektor -3.11% | 1.78~sektor 3.02 r/r -12.30%~sektor +1.70% k/k +4.34%~sektor +2.70% | 1.72~sektor 2.60 r/r -10.78%~sektor -16.69% k/k -3.31%~sektor -13.87% | 1.58~sektor 2.43 r/r -13.82%~sektor -19.93% k/k -8.35%~sektor -6.57% | 1.48~sektor 2.44 r/r -13.41%~sektor -16.94% k/k -6.34%~sektor +0.51% | 1.58~sektor 2.61 r/r -11.30%~sektor -13.57% k/k +6.89%~sektor +6.86% | 1.55~sektor 2.52 r/r -10.36%~sektor -2.86% k/k -2.30%~sektor -3.20% | 1.54~sektor 2.52 r/r -2.27%~sektor +3.58% k/k -0.08%~sektor -0.37% | 1.50~sektor 2.41 r/r +1.49%~sektor -1.12% k/k -2.74%~sektor -4.06% | 7.28~sektor 2.76 r/r +360.29%~sektor +5.98% k/k +384.78%~sektor +14.55% | |
Wartość księgowa Grahama na akcję | 0.46 | 0.72 r/r +56.93% | 0.90 | 1.01 k/k +11.85% | 0.93 r/r +29.51% k/k -7.77% | 1.09 k/k +17.81% | 1.19 r/r +31.83% k/k +8.48% | 1.26 r/r +25.09% k/k +6.13% | 1.31 r/r +40.95% k/k +3.92% | 1.43 r/r +30.98% k/k +9.48% | 1.63 r/r +36.87% k/k +13.36% | 1.87 r/r +48.68% k/k +15.29% | 1.89 r/r +44.50% k/k +1.00% | 2.10 r/r +46.52% k/k +11.01% | 2.15 r/r +32.13% k/k +2.22% | 2.17 r/r +15.54% k/k +0.81% | 0.29 r/r -84.81% k/k -86.72% | |
Cena / Wartość księgowa Grahama | 3.98~sektor 4.80 | 2.54~sektor 5.84 r/r -36.28%~sektor +21.72% | 2.02~sektor 5.27 | 1.81~sektor 5.17 k/k -10.59%~sektor -1.88% | 1.96~sektor 3.74 r/r -22.79%~sektor -36.03% k/k +8.42%~sektor -27.76% | 1.66~sektor 4.74 k/k -15.12%~sektor +26.85% | 1.53~sektor 4.77 r/r -24.15%~sektor -9.43% k/k -7.81%~sektor +0.74% | 1.44~sektor 4.16 r/r -20.06%~sektor -19.58% k/k -5.77%~sektor -12.88% | 1.39~sektor 3.80 r/r -29.05%~sektor +1.80% k/k -3.78%~sektor -8.55% | 1.27~sektor 4.13 r/r -23.65%~sektor -12.94% k/k -8.65%~sektor +8.48% | 1.12~sektor 3.92 r/r -26.93%~sektor -17.84% k/k -11.79%~sektor -4.93% | 0.97~sektor 3.83 r/r -32.74%~sektor -7.91% k/k -13.26%~sektor -2.36% | 0.96~sektor 3.62 r/r -30.79%~sektor -4.83% k/k -0.99%~sektor -5.49% | 0.87~sektor 3.91 r/r -31.75%~sektor -5.29% k/k -9.91%~sektor +7.95% | 0.85~sektor 3.82 r/r -24.32%~sektor -2.58% k/k -2.18%~sektor -2.20% | 0.84~sektor 3.92 r/r -13.46%~sektor +2.32% k/k -0.81%~sektor +2.55% | 6.33~sektor 3.99 r/r +558.25%~sektor +10.32% k/k +653.08%~sektor +1.90% | |
Przychody ze sprzedaży na akcję | 0.36 | 0.29 r/r -20.62% | 0.52 | 0.72 k/k +39.14% | 0.88 r/r +204.52% k/k +20.96% | 1.04 k/k +18.53% | 1.00 r/r +91.85% k/k -3.83% | 1.02 r/r +40.41% k/k +1.83% | 0.95 r/r +8.72% k/k -6.35% | 0.95 r/r -8.36% k/k -0.08% | 1.03 r/r +3.18% k/k +8.28% | 1.13 r/r +10.86% k/k +9.42% | 1.20 r/r +25.92% k/k +6.37% | 1.30 r/r +36.80% k/k +8.55% | 1.26 r/r +22.73% k/k -2.87% | 1.10 r/r -2.15% k/k -12.76% | 1.02 r/r -14.81% k/k -7.39% | |
Cena / Przychody ze sprzedaży | 5.03~sektor 3.76 | 6.33~sektor 4.68 r/r +25.98%~sektor +24.58% | 3.50~sektor 3.75 | 2.51~sektor 3.59 k/k -28.12%~sektor -4.27% | 2.08~sektor 4.34 r/r -67.16%~sektor -7.36% k/k -17.33%~sektor +20.95% | 1.75~sektor 3.66 k/k -15.63%~sektor -15.56% | 1.82~sektor 3.86 r/r -47.87%~sektor +3.03% k/k +3.98%~sektor +5.37% | 1.79~sektor 3.76 r/r -28.78%~sektor +4.93% k/k -1.79%~sektor -2.50% | 1.91~sektor 4.32 r/r -8.01%~sektor -0.42% k/k +6.78%~sektor +14.79% | 1.91~sektor 4.24 r/r +9.12%~sektor +15.61% k/k +0.08%~sektor -1.96% | 1.77~sektor 3.55 r/r -3.08%~sektor -8.18% k/k -7.65%~sektor -16.31% | 1.62~sektor 3.04 r/r -9.81%~sektor -19.19% k/k -8.61%~sektor -14.20% | 1.52~sektor 2.87 r/r -20.59%~sektor -33.59% k/k -5.99%~sektor -5.66% | 1.40~sektor 3.05 r/r -26.90%~sektor -28.01% k/k -7.88%~sektor +6.27% | 1.44~sektor 2.91 r/r -18.51%~sektor -17.96% k/k +2.95%~sektor -4.62% | 1.65~sektor 2.80 r/r +2.20%~sektor -7.82% k/k +14.62%~sektor -3.60% | 1.78~sektor 3.21 r/r +17.38%~sektor +11.80% k/k +7.98%~sektor +14.42% | |
Zysk na akcję | -0.03 | -0.01 r/r +79.47% | 0.16 | 0.21 k/k +34.51% | 0.19 r/r +2854.29% k/k -9.40% | 0.25 k/k +31.07% | 0.15 r/r -6.57% k/k -41.51% | 0.18 r/r -15.18% k/k +22.12% | 0.13 r/r -34.91% k/k -30.47% | 0.11 r/r -54.97% k/k -9.32% | 0.16 r/r +7.58% k/k +39.72% | 0.17 r/r -8.59% k/k +3.77% | 0.13 r/r +3.59% k/k -21.21% | 0.12 r/r +7.21% k/k -6.15% | 0.03 r/r -83.14% k/k -78.03% | -0.02 r/r -110.91% k/k -167.16% | -0.90 r/r -792.69% k/k -4902.78% | |
Cena / Zysk | | | 11.50~sektor 19.52 | 8.55~sektor 18.77 k/k -25.62%~sektor -3.86% | 9.44~sektor 16.70 k/k +10.38%~sektor -11.06% | 7.20~sektor 16.72 k/k -23.74%~sektor +0.12% | 12.32~sektor 17.64 r/r +7.11%~sektor -9.64% k/k +71.07%~sektor +5.55% | 10.08~sektor 12.17 r/r +17.87%~sektor -35.16% k/k -18.14%~sektor -31.02% | 14.50~sektor 20.56 r/r +53.59%~sektor +23.13% k/k +43.82%~sektor +68.90% | 16.00~sektor 21.66 r/r +122.20%~sektor +29.56% k/k +10.33%~sektor +5.35% | 11.45~sektor 14.22 r/r -7.08%~sektor -19.40% k/k -28.46%~sektor -34.34% | 11.03~sektor 15.18 r/r +9.39%~sektor +24.75% k/k -3.64%~sektor +6.77% | 14.00~sektor 17.45 r/r -3.46%~sektor -15.11% k/k +26.92%~sektor +14.93% | 14.92~sektor 18.85 r/r -6.76%~sektor -12.95% k/k +6.56%~sektor +8.04% | 68.04~sektor 21.68 r/r +494.39%~sektor +52.49% k/k +356.08%~sektor +15.02% | | | |
Zysk operacyjny na akcję | -0.03 | -0.01 r/r +79.29% | 0.15 | 0.27 k/k +78.15% | 0.24 r/r +3488.57% k/k -11.82% | 0.31 k/k +29.22% | 0.22 r/r +42.91% k/k -29.59% | 0.18 r/r -31.97% k/k -15.20% | 0.14 r/r -39.38% k/k -21.42% | 0.12 r/r -62.41% k/k -19.89% | 0.16 r/r -27.02% k/k +36.72% | 0.16 r/r -13.77% k/k +0.19% | 0.14 r/r -3.48% k/k -12.04% | 0.14 r/r +25.17% k/k +3.89% | 0.08 r/r -52.25% k/k -47.85% | 0.03 r/r -83.40% k/k -65.16% | -0.81 r/r -685.01% k/k -3199.24% | |
Cena / Zysk operacyjny | | | 12.05~sektor 19.67 | 6.77~sektor 17.24 k/k -43.87%~sektor -12.33% | 7.67~sektor 17.76 k/k +13.38%~sektor +2.97% | 5.94~sektor 21.80 k/k -22.59%~sektor +22.78% | 8.44~sektor 15.18 r/r -30.01%~sektor -22.79% k/k +42.06%~sektor -30.34% | 9.95~sektor 17.62 r/r +47.00%~sektor +2.21% k/k +17.90%~sektor +16.06% | 12.66~sektor 18.85 r/r +65.04%~sektor +6.16% k/k +27.30%~sektor +6.96% | 15.79~sektor 15.86 r/r +165.94%~sektor -27.25% k/k +24.73%~sektor -15.87% | 11.56~sektor 13.46 r/r +36.98%~sektor -11.37% k/k -26.83%~sektor -15.14% | 11.54~sektor 13.49 r/r +16.01%~sektor -23.45% k/k -0.16%~sektor +0.25% | 13.12~sektor 15.26 r/r +3.60%~sektor -19.03% k/k +13.69%~sektor +13.13% | 12.62~sektor 15.31 r/r -20.10%~sektor -3.47% k/k -3.81%~sektor +0.30% | 24.19~sektor 17.96 r/r +109.30%~sektor +33.42% k/k +91.69%~sektor +17.28% | 69.33~sektor 19.00 r/r +500.95%~sektor +40.80% k/k +186.67%~sektor +5.80% | | |
Enterprise Value na akcję | 1.75 | 1.73 r/r -1.12% | 1.76 | 1.47 k/k -16.26% | 1.48 r/r -14.62% k/k +0.73% | 1.42 k/k -4.46% | 1.48 r/r -15.47% k/k +4.88% | 1.49 r/r +0.99% k/k +0.05% | 1.52 r/r +2.87% k/k +2.61% | 1.57 r/r +10.83% k/k +2.94% | 1.62 r/r +8.96% k/k +3.11% | 1.57 r/r +5.87% k/k -2.79% | 1.59 r/r +4.55% k/k +1.32% | 1.72 r/r +9.37% k/k +7.69% | 1.76 r/r +8.90% k/k +2.66% | 1.82 r/r +15.76% k/k +3.34% | 1.87 r/r +17.12% k/k +2.52% | |
EV / Przychody ze sprzedaży | 4.84~sektor 3.74 | 6.03~sektor 4.60 r/r +24.57%~sektor +22.89% | 3.38~sektor 3.79 | 2.03~sektor 3.82 k/k -39.80%~sektor +0.62% | 1.69~sektor 4.06 r/r -71.96%~sektor -11.68% k/k -16.73%~sektor +6.38% | 1.36~sektor 3.50 k/k -19.39%~sektor -13.69% | 1.49~sektor 3.58 r/r -55.94%~sektor -5.59% k/k +9.05%~sektor +2.18% | 1.46~sektor 3.45 r/r -28.08%~sektor -9.54% k/k -1.74%~sektor -3.58% | 1.60~sektor 3.87 r/r -5.37%~sektor -4.55% k/k +9.56%~sektor +12.25% | 1.65~sektor 3.62 r/r +20.93%~sektor +3.22% k/k +3.02%~sektor -6.66% | 1.57~sektor 3.27 r/r +5.60%~sektor -8.80% k/k -4.78%~sektor -9.73% | 1.40~sektor 3.01 r/r -4.51%~sektor -12.74% k/k -11.15%~sektor -7.75% | 1.33~sektor 2.74 r/r -16.98%~sektor -29.28% k/k -4.74%~sektor -9.02% | 1.32~sektor 2.95 r/r -20.05%~sektor -18.51% k/k -0.80%~sektor +7.56% | 1.39~sektor 2.75 r/r -11.26%~sektor -15.86% k/k +5.70%~sektor -6.80% | 1.65~sektor 2.76 r/r +18.30%~sektor -8.28% k/k +18.45%~sektor +0.56% | 1.83~sektor 3.11 r/r +37.48%~sektor +13.33% k/k +10.70%~sektor +12.42% | |
EV / EBIT | -51.98~sektor 2.12 | -247.82~sektor -3.99 r/r -376.75%~sektor -288.55% | 11.63~sektor -0.74 | 5.47~sektor -0.85 k/k -52.99%~sektor -14.38% | 6.24~sektor -2.91 r/r +102.52%~sektor +27.05% k/k +14.21%~sektor -243.77% | 4.62~sektor -1.67 k/k -26.04%~sektor +42.66% | 6.88~sektor -2.06 r/r -40.84%~sektor -177.93% k/k +48.99%~sektor -23.28% | 8.11~sektor -2.88 r/r +48.45%~sektor -240.48% k/k +17.96%~sektor -40.12% | 10.60~sektor -2.15 r/r +69.78%~sektor +26.35% k/k +30.63%~sektor +25.64% | 13.61~sektor -4.54 r/r +194.74%~sektor -171.99% k/k +28.39%~sektor -111.74% | 10.27~sektor -4.17 r/r +49.26%~sektor -102.32% k/k -24.55%~sektor +8.30% | 9.97~sektor -2.81 r/r +22.82%~sektor +2.66% k/k -2.94%~sektor +32.59% | 11.48~sektor 3.05 r/r +8.31%~sektor +242.33% k/k +15.19%~sektor +208.74% | 11.89~sektor -0.33 r/r -12.62%~sektor +92.69% k/k +3.58%~sektor -110.87% | 23.41~sektor 1.43 r/r +127.94%~sektor +134.26% k/k +96.81%~sektor +529.83% | 69.33~sektor -0.38 r/r +595.65%~sektor +86.32% k/k +196.23%~sektor -126.92% | -2.30~sektor -2.32 r/r -120.01%~sektor -176.09% k/k -103.31%~sektor -504.71% | |
EV / EBITDA | -51.98~sektor 5.32 | -247.82~sektor -3.63 r/r -376.75%~sektor -168.19% | 11.61~sektor 2.93 | 5.45~sektor 4.33 k/k -53.05%~sektor +47.67% | 6.20~sektor 1.69 r/r +102.50%~sektor +146.49% k/k +13.81%~sektor -61.00% | 4.58~sektor 1.90 k/k -26.12%~sektor +12.41% | 6.80~sektor 1.68 r/r -41.42%~sektor -42.59% k/k +48.36%~sektor -11.33% | 7.99~sektor -2.80 r/r +46.65%~sektor -164.62% k/k +17.56%~sektor -266.23% | 10.42~sektor -1.21 r/r +67.93%~sektor -171.61% k/k +30.32%~sektor +56.78% | 13.32~sektor -3.63 r/r +190.60%~sektor -291.47% k/k +27.85%~sektor -200.56% | 10.12~sektor 0.08 r/r +48.86%~sektor -95.19% k/k -24.00%~sektor +102.23% | 9.87~sektor 3.41 r/r +23.49%~sektor +222.06% k/k -2.48%~sektor +4119.16% | 11.40~sektor 5.88 r/r +9.41%~sektor +586.15% k/k +15.46%~sektor +72.14% | 11.87~sektor 4.75 r/r -10.87%~sektor +230.88% k/k +4.15%~sektor -19.09% | 23.41~sektor 3.84 r/r +131.20%~sektor +4652.47% k/k +97.15%~sektor -19.13% | 69.33~sektor 4.87 r/r +602.27%~sektor +42.71% k/k +196.23%~sektor +26.69% | -2.30~sektor 2.13 r/r -120.16%~sektor -63.74% k/k -103.31%~sektor -56.26% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.