|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
| Kurs | 47.60 | 47.60 | 47.60 | 47.60 | 47.60 | 47.60 | 47.60 | 47.60 | 47.60 | 47.60 | 47.60 | 47.60 | |
| Liczba akcji | 110 000 | 113 500 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 120 944 | 171 000 | |
| Wartość księgowa na akcję | 6.47 | 5.97 r/r -7.71% | 10.53 | 7.57 r/r +26.79% k/k -28.10% | 6.67 k/k -11.90% | 7.91 k/k +18.59% | 7.28 r/r -30.93% k/k -8.05% | -0.07 r/r -100.98% k/k -101.02% | 0.03 r/r -99.50% k/k +144.49% | -0.50 r/r -106.27% k/k -1598.79% | 6.38 r/r -12.27% k/k +1386.66% | 5.78 r/r +7873.66% k/k -9.39% | |
| Cena / Wartość księgowa | 7.35~sektor 4.07 | 7.97~sektor 3.01 r/r +8.36%~sektor -26.01% | 4.52~sektor 2.89 | 6.28~sektor 3.01 r/r -21.13%~sektor -0.09% k/k +39.08%~sektor +3.83% | 7.13~sektor 2.56 k/k +13.51%~sektor -14.79% | 6.02~sektor 2.55 k/k -15.67%~sektor -0.49% | 6.54~sektor 2.44 r/r +44.77%~sektor -15.68% k/k +8.75%~sektor -4.23% | | 1 439.23~sektor 2.48 r/r +20075.13%~sektor -3.18% | | 7.46~sektor 2.40 r/r +13.99%~sektor -1.80% | 8.23~sektor 2.71 k/k +10.36%~sektor +13.23% | |
| Wartość księgowa Grahama na akcję | 6.47 | 5.93 r/r -8.39% | 10.71 | 9.61 r/r +62.03% k/k -10.27% | 6.64 k/k -30.90% | 9.95 k/k +49.81% | 9.32 r/r -12.97% k/k -6.32% | 1.99 r/r -79.26% k/k -78.62% | 2.10 r/r -68.37% k/k +5.39% | 1.58 r/r -84.12% k/k -24.80% | 8.45 r/r -9.32% k/k +435.09% | 7.25 r/r +263.61% k/k -14.26% | |
| Cena / Wartość księgowa Grahama | 7.35~sektor 5.34 | 8.03~sektor 3.74 r/r +9.16%~sektor -29.99% | 4.45~sektor 4.01 | 4.95~sektor 3.74 r/r -38.28%~sektor +0.11% k/k +11.45%~sektor -6.63% | 7.17~sektor 4.07 k/k +44.71%~sektor +8.78% | 4.79~sektor 3.92 k/k -33.25%~sektor -3.71% | 5.11~sektor 3.86 r/r +14.91%~sektor -3.72% k/k +6.74%~sektor -1.55% | 23.89~sektor 3.60 r/r +382.16%~sektor -3.66% k/k +367.63%~sektor -6.57% | 22.67~sektor 3.98 r/r +216.14%~sektor -2.15% k/k -5.12%~sektor +10.48% | 30.14~sektor 3.95 r/r +529.84%~sektor +0.92% k/k +32.98%~sektor -0.69% | 5.63~sektor 3.86 r/r +10.27%~sektor +0.18% k/k -81.31%~sektor -2.27% | 6.57~sektor 4.25 r/r -72.50%~sektor +18.07% k/k +16.63%~sektor +10.11% | |
| Przychody ze sprzedaży na akcję | 5.94 | 1.69 r/r -71.50% | 2.03 | 3.30 r/r +95.02% k/k +62.19% | 4.32 k/k +31.08% | 7.31 k/k +69.03% | 7.62 r/r +274.39% k/k +4.19% | 5.88 r/r +78.20% k/k -22.80% | 4.99 r/r +15.49% k/k -15.05% | 2.50 r/r -65.84% k/k -50.00% | 7.12 r/r -6.51% k/k +185.10% | 7.02 r/r +19.47% k/k -1.34% | |
| Cena / Przychody ze sprzedaży | 8.02~sektor 4.77 | 28.14~sektor 4.24 r/r +250.92%~sektor -11.15% | 23.40~sektor 3.79 | 14.43~sektor 4.37 r/r -48.72%~sektor +3.07% k/k -38.35%~sektor +15.45% | 11.01~sektor 4.19 k/k -23.71%~sektor -4.14% | 6.51~sektor 3.53 k/k -40.84%~sektor -15.79% | 6.25~sektor 3.04 r/r -73.29%~sektor -19.65% k/k -4.02%~sektor -13.79% | 8.10~sektor 2.92 r/r -43.88%~sektor -33.22% k/k +29.54%~sektor -4.06% | 9.53~sektor 3.03 r/r -13.41%~sektor -27.62% k/k +17.71%~sektor +3.91% | 19.06~sektor 2.91 r/r +192.71%~sektor -17.63% k/k +100.00%~sektor -4.16% | 6.69~sektor 2.80 r/r +6.97%~sektor -7.82% k/k -64.92%~sektor -3.52% | 6.78~sektor 3.30 r/r -16.30%~sektor +12.93% k/k +1.36%~sektor +17.54% | |
| Zysk na akcję | -0.49 | -4.57 r/r -831.49% | -5.63 | -6.13 r/r -33.99% k/k -8.81% | -5.80 k/k +5.40% | -3.63 k/k +37.38% | -3.27 r/r +42.00% k/k +10.02% | -7.64 r/r -24.70% k/k -133.92% | -6.64 r/r -14.55% k/k +13.10% | -8.40 r/r -131.43% k/k -26.53% | -8.04 r/r -146.07% k/k +4.33% | -0.84 r/r +89.05% k/k +89.59% | |
| Cena / Zysk | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.46 | -4.57 r/r -886.35% | -5.60 | -6.07 r/r -32.72% k/k -8.42% | -5.74 k/k +5.45% | -3.60 k/k +37.32% | -3.28 r/r +41.36% k/k +8.74% | -7.61 r/r -25.34% k/k -131.74% | -6.61 r/r -15.13% k/k +13.15% | -8.38 r/r -132.87% k/k -26.78% | -7.97 r/r -142.82% k/k +4.84% | -0.82 r/r +89.16% k/k +89.65% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | |
| Enterprise Value na akcję | 47.79 | 46.53 r/r -2.63% | 42.39 | 44.51 r/r -4.35% k/k +4.99% | 46.52 k/k +4.51% | 46.22 k/k -0.64% | 47.15 r/r +11.22% k/k +2.00% | 47.62 r/r +6.98% k/k +1.00% | 47.48 r/r +2.06% k/k -0.30% | 47.10 r/r +1.91% k/k -0.78% | 46.58 r/r -1.19% k/k -1.11% | 47.61 r/r -0.02% k/k +2.20% | |
| EV / Przychody ze sprzedaży | 8.05~sektor 4.69 | 27.51~sektor 4.01 r/r +241.70%~sektor -14.41% | 20.84~sektor 3.29 | 13.49~sektor 3.86 r/r -50.96%~sektor -3.90% k/k -35.27%~sektor +17.16% | 10.76~sektor 3.60 k/k -20.27%~sektor -6.67% | 6.32~sektor 3.27 k/k -41.22%~sektor -9.27% | 6.19~sektor 2.92 r/r -70.29%~sektor -11.30% k/k -2.10%~sektor -10.60% | 8.10~sektor 2.75 r/r -39.96%~sektor -28.64% k/k +30.83%~sektor -5.74% | 9.51~sektor 2.91 r/r -11.62%~sektor -19.24% k/k +17.37%~sektor +5.63% | 18.86~sektor 2.68 r/r +198.32%~sektor -17.98% k/k +98.43%~sektor -7.85% | 6.54~sektor 2.61 r/r +5.69%~sektor -10.55% k/k -65.31%~sektor -2.50% | 6.78~sektor 3.17 r/r -16.32%~sektor +15.13% k/k +3.59%~sektor +21.32% | |
| EV / EBIT | -103.08~sektor -3.88 | -10.18~sektor -2.89 r/r +90.13%~sektor +25.68% | -7.57~sektor -2.87 | -7.33~sektor -1.86 r/r +27.93%~sektor +35.72% k/k +3.16%~sektor +35.27% | -8.11~sektor -4.54 k/k -10.54%~sektor -144.83% | -12.85~sektor -3.89 k/k -58.52%~sektor +14.31% | -14.36~sektor -2.59 r/r -89.66%~sektor +9.63% k/k -11.77%~sektor +33.46% | -6.26~sektor 3.05 r/r +14.64%~sektor +264.57% k/k +56.42%~sektor +217.89% | -7.19~sektor -0.33 r/r +11.35%~sektor +92.74% k/k -14.80%~sektor -110.80% | -5.62~sektor 1.55 r/r +56.24%~sektor +139.93% k/k +21.74%~sektor +571.32% | -5.84~sektor -0.03 r/r +59.31%~sektor +98.88% k/k -3.92%~sektor -101.87% | -57.73~sektor -2.33 r/r -822.33%~sektor -176.46% k/k -887.88%~sektor -7923.02% | |
| EV / EBITDA | -103.08~sektor -3.63 | -10.18~sektor 1.51 r/r +90.13%~sektor +141.55% | -7.58~sektor -2.80 | -7.34~sektor -1.24 r/r +27.84%~sektor -182.03% k/k +3.17%~sektor +55.79% | -8.12~sektor -3.62 k/k -10.55%~sektor -192.99% | -12.88~sektor 0.03 k/k -58.66%~sektor +100.88% | -14.36~sektor 2.81 r/r -89.38%~sektor +200.53% k/k -11.51%~sektor +8712.54% | -6.27~sektor 5.88 r/r +14.67%~sektor +575.31% k/k +56.37%~sektor +109.01% | -7.20~sektor 4.75 r/r +11.37%~sektor +231.26% k/k -14.82%~sektor -19.09% | -5.63~sektor 3.62 r/r +56.29%~sektor +11262.70% k/k +21.76%~sektor -23.76% | -5.85~sektor 3.88 r/r +59.27%~sektor +38.15% k/k -3.93%~sektor +7.15% | -57.73~sektor 2.09 r/r -821.32%~sektor -64.45% k/k -886.85%~sektor -46.22% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
