|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 53.40 | 53.40 | 53.40 | 53.40 | 53.40 | 53.40 | 53.40 | 53.40 | 53.40 | |
Liczba akcji | 1 000 000 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | 1 053 675 | |
Wartość księgowa na akcję | 0.29 | 2.92 r/r +903.54% | 6.07 | 8.05 k/k +32.56% | 9.40 r/r +222.00% k/k +16.77% | 9.94 k/k +5.69% | 11.23 r/r +84.82% k/k +12.97% | 13.73 r/r +70.50% k/k +22.29% | 15.54 r/r +65.25% k/k +13.17% | |
Cena / Wartość księgowa | 183.51 | 18.29 r/r -90.04% | 8.79 | 6.63 k/k -24.56% | 5.68 r/r -68.94% k/k -14.36% | 5.37 k/k -5.39% | 4.76 r/r -45.89% k/k -11.48% | 3.89 r/r -41.35% k/k -18.23% | 3.44 r/r -39.49% k/k -11.64% | |
Wartość księgowa Grahama na akcję | 0.25 | 2.75 r/r +995.02% | 6.07 | 8.25 k/k +35.92% | 9.26 r/r +237.08% k/k +12.31% | 9.96 k/k +7.46% | 11.17 r/r +84.04% k/k +12.19% | 13.42 r/r +62.69% k/k +20.15% | 15.55 r/r +67.79% k/k +15.83% | |
Cena / Wartość księgowa Grahama | 212.75 | 19.43 r/r -90.87% | 8.80 | 6.47 k/k -26.43% | 5.76 r/r -70.33% k/k -10.96% | 5.36 k/k -6.94% | 4.78 r/r -45.66% k/k -10.87% | 3.98 r/r -38.53% k/k -16.78% | 3.44 r/r -40.40% k/k -13.67% | |
Przychody ze sprzedaży na akcję | 0.32 | 1.89 r/r +487.42% | 6.35 | 9.26 k/k +45.85% | 11.54 r/r +510.08% k/k +24.62% | 13.28 k/k +15.06% | 15.89 r/r +150.30% k/k +19.69% | 16.79 r/r +81.35% k/k +5.67% | 18.82 r/r +63.13% k/k +12.10% | |
Cena / Przychody ze sprzedaży | 165.84 | 28.23 r/r -82.98% | 8.41 | 5.77 k/k -31.43% | 4.63 r/r -83.61% k/k -19.76% | 4.02 k/k -13.09% | 3.36 r/r -60.05% k/k -16.45% | 3.18 r/r -44.86% k/k -5.36% | 2.84 r/r -38.70% k/k -10.80% | |
Zysk na akcję | 0.23 | 0.15 r/r -36.59% | 3.40 | 5.23 k/k +53.50% | 6.48 r/r +4364.88% k/k +24.06% | 7.12 k/k +9.85% | 8.15 r/r +139.50% k/k +14.49% | 8.68 r/r +66.05% k/k +6.42% | 9.14 r/r +40.92% k/k +5.28% | |
Cena / Zysk | 233.19 | 367.75 r/r +57.71% | 15.69 | 10.22 k/k -34.85% | 8.24 r/r -97.76% k/k -19.40% | 7.50 k/k -8.97% | 6.55 r/r -58.25% k/k -12.65% | 6.15 r/r -39.78% k/k -6.04% | 5.85 r/r -29.04% k/k -5.02% | |
Zysk operacyjny na akcję | 0.25 | 0.15 r/r -40.45% | 3.42 | 5.29 k/k +54.58% | 6.56 r/r +4356.90% k/k +23.93% | 7.36 k/k +12.28% | 8.55 r/r +149.78% k/k +16.13% | 8.96 r/r +69.30% k/k +4.77% | 9.88 r/r +50.62% k/k +10.26% | |
Cena / Zysk operacyjny | 216.19 | 363.01 r/r +67.91% | 15.60 | 10.09 k/k -35.31% | 8.15 r/r -97.76% k/k -19.31% | 7.25 k/k -10.93% | 6.25 r/r -59.96% k/k -13.89% | 5.96 r/r -40.93% k/k -4.56% | 5.41 r/r -33.61% k/k -9.30% | |
Enterprise Value na akcję | 53.16 | 51.70 r/r -2.74% | 49.75 | 48.22 k/k -3.09% | 49.06 r/r -5.10% k/k +1.76% | 48.38 k/k -1.39% | 44.91 r/r -9.73% k/k -7.17% | 45.98 r/r -4.64% k/k +2.37% | 45.43 r/r -7.41% k/k -1.19% | |
EV / Przychody ze sprzedaży | 165.08 | 27.33 r/r -83.44% | 7.84 | 5.21 k/k -33.55% | 4.25 r/r -84.45% k/k -18.35% | 3.64 k/k -14.29% | 2.83 r/r -63.94% k/k -22.45% | 2.74 r/r -47.42% k/k -3.12% | 2.41 r/r -43.24% k/k -11.86% | |
EV / EBIT | 215.21 | 351.47 r/r +63.32% | 14.54 | 9.11 k/k -37.31% | 7.48 r/r -97.87% k/k -17.89% | 6.57 k/k -12.17% | 5.25 r/r -63.86% k/k -20.07% | 5.13 r/r -43.68% k/k -2.29% | 4.60 r/r -38.53% k/k -10.38% | |
EV / EBITDA | 213.48 | 253.38 r/r +18.69% | 14.14 | 8.91 k/k -36.97% | 7.34 r/r -97.10% k/k -17.66% | 6.46 k/k -12.02% | 5.18 r/r -63.40% k/k -19.84% | 5.05 r/r -43.29% k/k -2.35% | 4.52 r/r -38.46% k/k -10.64% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.