|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 | |
Liczba akcji | 1 160 000 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | |
Wartość księgowa na akcję | 1.33 | 1.77 r/r +32.52% | 1.77 k/k +0.23% | 1.70 k/k -3.86% | 1.64 k/k -3.44% | 1.57 r/r -11.05% k/k -4.41% | 1.59 r/r -10.47% k/k +0.89% | 1.60 r/r -6.24% k/k +0.67% | 1.57 r/r -4.61% k/k -1.75% | 1.51 r/r -4.24% k/k -4.04% | 1.48 r/r -6.39% k/k -1.37% | |
Cena / Wartość księgowa | 3.25~sektor 2.95 | 2.46~sektor 3.07 r/r -24.54%~sektor +4.24% | 2.45~sektor 2.60 k/k -0.23%~sektor -15.24% | 2.55~sektor 2.55 k/k +4.02%~sektor -2.16% | 2.64~sektor 2.51 k/k +3.56%~sektor -1.55% | 2.76~sektor 2.60 r/r +12.42%~sektor -15.50% k/k +4.61%~sektor +3.50% | 2.74~sektor 2.55 r/r +11.69%~sektor -2.01% k/k -0.88%~sektor -1.71% | 2.72~sektor 2.48 r/r +6.65%~sektor -2.73% k/k -0.67%~sektor -2.88% | 2.77~sektor 2.41 r/r +4.83%~sektor -3.78% k/k +1.78%~sektor -2.62% | 2.88~sektor 2.69 r/r +4.43%~sektor +3.46% k/k +4.21%~sektor +11.30% | 2.92~sektor 2.63 r/r +6.82%~sektor +2.94% k/k +1.39%~sektor -2.20% | |
Wartość księgowa Grahama na akcję | 1.33 | 1.68 r/r +26.34% | 1.69 k/k +0.49% | 1.63 k/k -3.80% | 1.57 k/k -3.33% | 1.51 r/r -10.61% k/k -4.34% | 1.52 r/r -9.98% k/k +1.20% | 1.54 r/r -5.51% k/k +0.97% | 1.52 r/r -3.77% k/k -1.55% | 1.46 r/r -2.79% k/k -3.37% | 1.44 r/r -5.57% k/k -1.69% | |
Cena / Wartość księgowa Grahama | 3.25~sektor 3.63 | 2.58~sektor 3.86 r/r -20.85%~sektor +6.38% | 2.56~sektor 4.14 k/k -0.49%~sektor +7.26% | 2.66~sektor 3.88 k/k +3.95%~sektor -6.13% | 2.76~sektor 3.79 k/k +3.45%~sektor -2.32% | 2.88~sektor 3.75 r/r +11.87%~sektor -2.67% k/k +4.54%~sektor -1.04% | 2.85~sektor 3.93 r/r +11.08%~sektor -5.12% k/k -1.19%~sektor +4.55% | 2.82~sektor 3.78 r/r +5.84%~sektor -2.65% k/k -0.96%~sektor -3.67% | 2.86~sektor 3.82 r/r +3.91%~sektor +0.76% k/k +1.57%~sektor +1.10% | 2.96~sektor 4.13 r/r +2.87%~sektor +9.95% k/k +3.49%~sektor +7.98% | 3.02~sektor 3.99 r/r +5.90%~sektor +1.63% k/k +1.72%~sektor -3.36% | |
Przychody ze sprzedaży na akcję | 0.25 | 0.46 r/r +85.20% | 0.46 k/k -0.52% | 0.52 k/k +12.87% | 0.49 k/k -6.66% | 0.32 r/r -31.49% k/k -34.64% | 0.41 r/r -10.38% k/k +30.14% | 0.51 r/r -2.06% k/k +23.35% | 0.58 r/r +19.18% k/k +13.59% | 0.64 r/r +100.50% k/k +9.96% | 0.49 r/r +18.14% k/k -23.32% | |
Cena / Przychody ze sprzedaży | 17.36~sektor 4.21 | 9.37~sektor 4.40 r/r -46.01%~sektor +4.55% | 9.42~sektor 4.03 k/k +0.54%~sektor -8.46% | 8.35~sektor 3.53 k/k -11.41%~sektor -12.36% | 8.94~sektor 2.78 k/k +7.13%~sektor -21.17% | 13.68~sektor 2.98 r/r +45.97%~sektor -32.21% k/k +52.99%~sektor +7.21% | 10.51~sektor 3.01 r/r +11.58%~sektor -25.23% k/k -23.15%~sektor +0.96% | 8.52~sektor 2.84 r/r +2.10%~sektor -19.65% k/k -18.93%~sektor -5.83% | 7.50~sektor 2.63 r/r -16.10%~sektor -5.56% k/k -11.97%~sektor -7.35% | 6.82~sektor 3.29 r/r -50.13%~sektor +10.13% k/k -9.07%~sektor +25.03% | 8.90~sektor 3.36 r/r -15.37%~sektor +11.57% k/k +30.41%~sektor +2.28% | |
Zysk na akcję | 0.01 | 0.03 r/r +282.61% | 0.05 k/k +74.62% | 0.03 k/k -35.57% | -0.02 k/k -158.25% | -0.19 r/r -836.36% k/k -1023.70% | -0.18 r/r -500.43% k/k +5.04% | -0.11 r/r -457.91% k/k +42.42% | -0.08 r/r -338.15% k/k +28.69% | -0.07 r/r +65.23% k/k +10.82% | -0.10 r/r +44.64% k/k -51.18% | |
Cena / Zysk | 629.30~sektor 16.78 | 164.61~sektor 21.14 r/r -73.84%~sektor +25.96% | 94.07~sektor 22.17 k/k -42.86%~sektor +4.88% | 146.32~sektor 15.19 k/k +55.56%~sektor -31.49% | | | | | | | | |
Zysk operacyjny na akcję | 0.01 | 0.03 r/r +269.23% | 0.05 k/k +71.53% | 0.03 k/k -38.26% | -0.02 k/k -151.48% | -0.20 r/r -792.36% k/k -1170.06% | -0.20 r/r -511.94% k/k -2.06% | -0.13 r/r -510.49% k/k +38.48% | -0.10 r/r -519.11% k/k +22.36% | -0.09 r/r +56.22% k/k +10.19% | -0.11 r/r +45.36% k/k -27.38% | |
Cena / Zysk operacyjny | 559.38~sektor 20.11 | 150.51~sektor 19.70 r/r -73.09%~sektor -2.02% | 87.79~sektor 17.70 k/k -41.67%~sektor -10.15% | 142.37~sektor 13.35 k/k +62.16%~sektor -24.58% | | | | | | | | |
Enterprise Value na akcję | 3.19 | 3.03 r/r -4.83% | 3.13 k/k +3.12% | 3.22 k/k +3.06% | 3.39 k/k +5.27% | 3.44 r/r +13.48% k/k +1.43% | 3.58 r/r +14.63% k/k +4.17% | 3.59 r/r +11.48% k/k +0.23% | 3.63 r/r +6.90% k/k +0.94% | 3.66 r/r +6.37% k/k +0.93% | 3.71 r/r +3.47% k/k +1.33% | |
EV / Przychody ze sprzedaży | 12.74~sektor 4.15 | 6.55~sektor 3.70 r/r -48.62%~sektor -10.83% | 6.79~sektor 3.61 k/k +3.68%~sektor -2.33% | 6.20~sektor 3.06 k/k -8.70%~sektor -15.46% | 6.99~sektor 2.80 k/k +12.77%~sektor -8.35% | 10.85~sektor 2.69 r/r +65.65%~sektor -27.20% k/k +55.18%~sektor -3.81% | 8.68~sektor 2.86 r/r +27.90%~sektor -20.77% k/k -19.95%~sektor +6.30% | 7.05~sektor 2.66 r/r +13.83%~sektor -13.03% k/k -18.75%~sektor -7.19% | 6.27~sektor 2.53 r/r -10.31%~sektor -9.63% k/k -11.14%~sektor -4.77% | 5.75~sektor 3.17 r/r -46.95%~sektor +17.70% k/k -8.22%~sektor +25.29% | 7.60~sektor 2.99 r/r -12.43%~sektor +4.41% k/k +32.14%~sektor -5.71% | |
EV / EBIT | 410.60~sektor -2.81 | 105.13~sektor -1.82 r/r -74.40%~sektor +35.12% | 63.24~sektor -4.60 k/k -39.84%~sektor -151.93% | 105.69~sektor -3.78 k/k +67.12%~sektor +17.72% | -216.67~sektor -2.57 k/k -304.99%~sektor +31.92% | -17.25~sektor 2.95 r/r -116.41%~sektor +261.61% k/k +92.04%~sektor +214.51% | -17.61~sektor -0.70 r/r -127.84%~sektor +84.73% k/k -2.06%~sektor -123.81% | -28.68~sektor 1.88 r/r -127.14%~sektor +149.63% k/k -62.87%~sektor +367.33% | -37.29~sektor 0.85 r/r +82.79%~sektor +133.13% k/k -30.02%~sektor -54.54% | -41.90~sektor -2.27 r/r -142.84%~sektor -176.84% k/k -12.36%~sektor -365.58% | -33.34~sektor -3.69 r/r -89.31%~sektor -425.61% k/k +20.44%~sektor -62.87% | |
EV / EBITDA | 410.60~sektor 1.63 | 105.13~sektor -1.18 r/r -74.40%~sektor -172.08% | 58.38~sektor -3.58 k/k -44.47%~sektor -203.97% | 83.21~sektor 0.10 k/k +42.53%~sektor +102.71% | -1 029.17~sektor 2.99 k/k -1336.89%~sektor +2976.83% | -18.81~sektor 5.93 r/r -117.89%~sektor +603.63% k/k +98.17%~sektor +98.50% | -19.16~sektor 4.71 r/r -132.82%~sektor +231.54% k/k -1.87%~sektor -20.61% | -33.03~sektor 4.35 r/r -139.69%~sektor +4384.81% k/k -72.36%~sektor -7.51% | -44.90~sektor 4.14 r/r +95.64%~sektor +38.53% k/k -35.96%~sektor -4.96% | -51.65~sektor 1.86 r/r -174.58%~sektor -68.69% k/k -15.02%~sektor -55.13% | -39.14~sektor 0.13 r/r -104.24%~sektor -97.22% k/k +24.22%~sektor -92.95% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.