|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | |
Liczba akcji | 1 160 000 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | |
Wartość księgowa na akcję | 1.33 | 1.77 r/r +32.52% | 1.77 k/k +0.23% | 1.70 k/k -3.86% | 1.64 k/k -3.44% | 1.57 r/r -11.05% k/k -4.41% | 1.59 r/r -10.47% k/k +0.89% | 1.60 r/r -6.24% k/k +0.67% | 1.57 r/r -4.61% k/k -1.75% | 1.51 r/r -4.24% k/k -4.04% | 1.48 r/r -6.39% k/k -1.37% | |
Cena / Wartość księgowa | 3.00~sektor 2.96 | 2.26~sektor 3.16 r/r -24.54%~sektor +6.65% | 2.26~sektor 2.64 k/k -0.23%~sektor -16.46% | 2.35~sektor 2.49 k/k +4.02%~sektor -5.58% | 2.43~sektor 2.43 k/k +3.56%~sektor -2.61% | 2.54~sektor 2.58 r/r +12.42%~sektor -18.33% k/k +4.61%~sektor +6.33% | 2.52~sektor 2.52 r/r +11.69%~sektor -4.75% k/k -0.88%~sektor -2.58% | 2.51~sektor 2.48 r/r +6.66%~sektor -0.60% k/k -0.67%~sektor -1.47% | 2.55~sektor 2.42 r/r +4.83%~sektor -0.47% k/k +1.78%~sektor -2.48% | 2.66~sektor 2.64 r/r +4.44%~sektor +2.15% k/k +4.22%~sektor +9.12% | 2.69~sektor 2.39 r/r +6.82%~sektor -5.11% k/k +1.38%~sektor -9.50% | |
Wartość księgowa Grahama na akcję | 1.33 | 1.68 r/r +26.34% | 1.69 k/k +0.49% | 1.63 k/k -3.80% | 1.57 k/k -3.33% | 1.51 r/r -10.61% k/k -4.34% | 1.52 r/r -9.98% k/k +1.20% | 1.54 r/r -5.51% k/k +0.97% | 1.52 r/r -3.77% k/k -1.55% | 1.46 r/r -2.79% k/k -3.37% | 1.44 r/r -5.57% k/k -1.69% | |
Cena / Wartość księgowa Grahama | 3.00~sektor 3.74 | 2.37~sektor 3.87 r/r -20.85%~sektor +3.50% | 2.36~sektor 4.09 k/k -0.49%~sektor +5.65% | 2.46~sektor 3.82 k/k +3.94%~sektor -6.41% | 2.54~sektor 3.86 k/k +3.46%~sektor +0.87% | 2.66~sektor 3.71 r/r +11.87%~sektor -4.12% k/k +4.54%~sektor -3.87% | 2.62~sektor 4.00 r/r +11.08%~sektor -2.00% k/k -1.19%~sektor +7.99% | 2.60~sektor 3.85 r/r +5.84%~sektor +0.64% k/k -0.96%~sektor -3.89% | 2.64~sektor 3.77 r/r +3.91%~sektor -2.22% k/k +1.58%~sektor -2.00% | 2.73~sektor 4.42 r/r +2.87%~sektor +19.20% k/k +3.49%~sektor +17.19% | 2.78~sektor 2.60 r/r +5.89%~sektor -34.94% k/k +1.72%~sektor -41.06% | |
Przychody ze sprzedaży na akcję | 0.25 | 0.46 r/r +85.20% | 0.46 k/k -0.52% | 0.52 k/k +12.87% | 0.49 k/k -6.66% | 0.32 r/r -31.49% k/k -34.64% | 0.41 r/r -10.38% k/k +30.14% | 0.51 r/r -2.06% k/k +23.35% | 0.58 r/r +19.18% k/k +13.59% | 0.64 r/r +100.50% k/k +9.96% | 0.49 r/r +18.14% k/k -23.32% | |
Cena / Przychody ze sprzedaży | 16.00~sektor 4.29 | 8.64~sektor 4.12 r/r -46.01%~sektor -3.89% | 8.69~sektor 3.96 k/k +0.54%~sektor -3.99% | 7.69~sektor 3.59 k/k -11.41%~sektor -9.37% | 8.24~sektor 2.97 k/k +7.13%~sektor -17.27% | 12.61~sektor 3.01 r/r +45.97%~sektor -27.04% k/k +52.99%~sektor +1.35% | 9.69~sektor 3.00 r/r +11.58%~sektor -24.18% k/k -23.15%~sektor -0.23% | 7.86~sektor 2.80 r/r +2.10%~sektor -21.97% k/k -18.93%~sektor -6.73% | 6.92~sektor 2.60 r/r -16.10%~sektor -12.47% k/k -11.97%~sektor -7.19% | 6.29~sektor 3.31 r/r -50.13%~sektor +9.91% k/k -9.07%~sektor +27.26% | 8.20~sektor 2.68 r/r -15.37%~sektor -10.66% k/k +30.40%~sektor -18.90% | |
Zysk na akcję | 0.01 | 0.03 r/r +282.61% | 0.05 k/k +74.62% | 0.03 k/k -35.57% | -0.02 k/k -158.25% | -0.19 r/r -836.36% k/k -1023.70% | -0.18 r/r -500.43% k/k +5.04% | -0.11 r/r -457.91% k/k +42.42% | -0.08 r/r -338.15% k/k +28.69% | -0.07 r/r +65.23% k/k +10.82% | -0.10 r/r +44.64% k/k -51.18% | |
Cena / Zysk | 580.00~sektor 16.05 | 151.72~sektor 20.71 r/r -73.84%~sektor +29.09% | 86.70~sektor 21.78 k/k -42.86%~sektor +5.14% | 134.86~sektor 13.98 k/k +55.56%~sektor -35.81% | | | | | | | | |
Zysk operacyjny na akcję | 0.01 | 0.03 r/r +269.23% | 0.05 k/k +71.53% | 0.03 k/k -38.26% | -0.02 k/k -151.48% | -0.20 r/r -792.36% k/k -1170.06% | -0.20 r/r -511.94% k/k -2.06% | -0.13 r/r -510.49% k/k +38.48% | -0.10 r/r -519.11% k/k +22.36% | -0.09 r/r +56.22% k/k +10.19% | -0.11 r/r +45.36% k/k -27.38% | |
Cena / Zysk operacyjny | 515.56~sektor 19.54 | 138.71~sektor 19.35 r/r -73.09%~sektor -0.94% | 80.92~sektor 16.93 k/k -41.67%~sektor -12.53% | 131.22~sektor 13.64 k/k +62.16%~sektor -19.39% | | | | | | | | |
Enterprise Value na akcję | 2.85 | 2.69 r/r -5.41% | 2.79 k/k +3.52% | 2.88 k/k +3.43% | 3.05 k/k +5.89% | 3.10 r/r +15.18% k/k +1.59% | 3.24 r/r +16.41% k/k +4.63% | 3.25 r/r +12.83% k/k +0.25% | 3.29 r/r +7.67% k/k +1.04% | 3.32 r/r +7.07% k/k +1.03% | 3.37 r/r +3.84% k/k +1.46% | |
EV / Przychody ze sprzedaży | 11.38~sektor 4.12 | 5.81~sektor 3.78 r/r -48.93%~sektor -8.24% | 6.05~sektor 3.44 k/k +4.08%~sektor -8.83% | 5.54~sektor 3.11 k/k -8.37%~sektor -9.61% | 6.29~sektor 2.91 k/k +13.44%~sektor -6.41% | 9.77~sektor 2.67 r/r +68.13%~sektor -29.38% k/k +55.42%~sektor -8.44% | 7.86~sektor 2.95 r/r +29.89%~sektor -14.44% k/k -19.60%~sektor +10.47% | 6.39~sektor 2.64 r/r +15.21%~sektor -15.22% k/k -18.73%~sektor -10.44% | 5.68~sektor 2.50 r/r -9.66%~sektor -14.18% k/k -11.05%~sektor -5.26% | 5.22~sektor 3.16 r/r -46.60%~sektor +18.34% k/k -8.13%~sektor +26.25% | 6.91~sektor 2.53 r/r -12.13%~sektor -14.17% k/k +32.32%~sektor -19.88% | |
EV / EBIT | 366.78~sektor -2.89 | 93.34~sektor -2.25 r/r -74.55%~sektor +22.20% | 56.37~sektor -4.60 k/k -39.61%~sektor -104.14% | 94.54~sektor -4.08 k/k +67.72%~sektor +11.31% | -194.95~sektor -2.84 k/k -306.21%~sektor +30.35% | -15.55~sektor 2.87 r/r -116.66%~sektor +227.66% k/k +92.02%~sektor +201.23% | -15.94~sektor -0.33 r/r -128.28%~sektor +92.82% k/k -2.51%~sektor -111.47% | -25.97~sektor 1.73 r/r -127.47%~sektor +142.38% k/k -62.91%~sektor +623.85% | -33.80~sektor 0.66 r/r +82.66%~sektor +123.15% k/k -30.15%~sektor -61.95% | -38.01~sektor -2.34 r/r -144.44%~sektor -181.39% k/k -12.47%~sektor -455.86% | -30.28~sektor -2.74 r/r -89.98%~sektor -730.14% k/k +20.33%~sektor -17.05% | |
EV / EBITDA | 366.78~sektor 1.51 | 93.34~sektor -1.23 r/r -74.55%~sektor -181.30% | 52.03~sektor -3.49 k/k -44.26%~sektor -185.15% | 74.43~sektor 0.08 k/k +43.04%~sektor +102.17% | -926.00~sektor 2.73 k/k -1344.20%~sektor +3494.86% | -16.95~sektor 5.88 r/r -118.16%~sektor +579.58% k/k +98.17%~sektor +115.35% | -17.34~sektor 4.87 r/r -133.33%~sektor +239.27% k/k -2.32%~sektor -17.19% | -29.90~sektor 3.93 r/r -140.18%~sektor +5071.21% k/k -72.41%~sektor -19.33% | -40.69~sektor 4.41 r/r +95.61%~sektor +61.56% k/k -36.09%~sektor +12.31% | -46.85~sektor 2.06 r/r -176.39%~sektor -64.99% k/k -15.12%~sektor -53.34% | -35.55~sektor -2.57 r/r -104.96%~sektor -152.82% k/k +24.12%~sektor -224.93% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.