|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 63.50 | 63.50 | 63.50 | 63.50 | 63.50 | 63.50 | 63.50 | 63.50 | 63.50 | 63.50 | 63.50 | 63.50 | 63.50 | |
Liczba akcji | 68 563 080 | 67 073 370 | 66 973 370 | 66 973 370 | 68 104 250 | 68 104 250 | 68 104 250 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | 68 265 026 | |
Wartość księgowa na akcję | -0.34 | 0.83 r/r +341.90% | 1.54 r/r +85.86% | 3.06 | 3.66 r/r +137.43% k/k +19.63% | 4.60 k/k +25.65% | 3.35 k/k -27.11% | 4.50 r/r +47.27% k/k +34.41% | 4.62 r/r +26.29% k/k +2.58% | 5.38 r/r +17.02% k/k +16.43% | 4.29 r/r +28.04% k/k -20.24% | 5.42 r/r +20.44% k/k +26.42% | 5.32 r/r +15.15% k/k -1.92% | |
Cena / Wartość księgowa | | 76.60~sektor 2.02 | 41.21~sektor 1.77 r/r -46.19%~sektor -12.60% | 20.77~sektor 2.51 | 17.36~sektor 2.41 r/r -57.88%~sektor +36.32% k/k -16.41%~sektor -4.04% | 13.81~sektor 2.42 k/k -20.42%~sektor +0.38% | 18.95~sektor 1.96 k/k +37.19%~sektor -19.04% | 14.10~sektor 2.03 r/r -32.10%~sektor -19.17% k/k -25.60%~sektor +3.65% | 13.74~sektor 1.90 r/r -20.82%~sektor -21.15% k/k -2.52%~sektor -6.39% | 11.81~sektor 1.89 r/r -14.54%~sektor -22.03% k/k -14.11%~sektor -0.74% | 14.80~sektor 1.89 r/r -21.90%~sektor -3.40% k/k +25.38%~sektor +0.30% | 11.71~sektor 1.59 r/r -16.97%~sektor -21.60% k/k -20.90%~sektor -15.88% | 11.94~sektor 1.58 r/r -13.15%~sektor -17.02% k/k +1.96%~sektor -0.92% | |
Wartość księgowa Grahama na akcję | -1.98 | -1.10 r/r +44.70% | -0.27 r/r +74.92% | 0.08 | 0.32 r/r +216.92% k/k +310.47% | 1.08 k/k +234.57% | -8.64 k/k -903.38% | -7.62 r/r -9828.99% k/k +11.82% | -7.17 r/r -2329.68% k/k +5.93% | -6.41 r/r -696.36% k/k +10.51% | -7.02 r/r +18.79% k/k -9.40% | -6.21 r/r +18.51% k/k +11.51% | -5.73 r/r +20.00% k/k +7.64% | |
Cena / Wartość księgowa Grahama | | | | 810.99~sektor 5.65 | 197.60~sektor 4.05 k/k -75.63%~sektor -28.31% | 59.05~sektor 10.57 k/k -70.11%~sektor +160.89% | | | | | | | | |
Przychody ze sprzedaży na akcję | 4.77 | 5.48 r/r +14.80% | 4.47 r/r -18.43% | 6.40 | 6.98 r/r +56.10% k/k +9.04% | 7.58 k/k +8.67% | 7.90 k/k +4.16% | 8.72 r/r +36.24% k/k +10.38% | 8.91 r/r +27.78% k/k +2.27% | 9.55 r/r +25.95% k/k +7.11% | 10.22 r/r +29.47% k/k +7.08% | 10.19 r/r +16.92% k/k -0.33% | 10.61 r/r +19.04% k/k +4.13% | |
Cena / Przychody ze sprzedaży | 13.30~sektor 0.92 | 11.59~sektor 0.92 r/r -12.89%~sektor +0.56% | 14.21~sektor 1.29 r/r +22.60%~sektor +39.78% | 9.93~sektor 1.14 | 9.10~sektor 1.19 r/r -35.94%~sektor -7.79% k/k -8.29%~sektor +3.83% | 8.38~sektor 1.09 k/k -7.98%~sektor -8.20% | 8.04~sektor 1.12 k/k -3.99%~sektor +2.81% | 7.29~sektor 1.10 r/r -26.60%~sektor -3.91% k/k -9.40%~sektor -1.95% | 7.12~sektor 1.08 r/r -21.74%~sektor -9.25% k/k -2.22%~sektor -1.93% | 6.65~sektor 1.04 r/r -20.60%~sektor -4.74% k/k -6.64%~sektor -3.65% | 6.21~sektor 1.11 r/r -22.77%~sektor -1.12% k/k -6.61%~sektor +6.72% | 6.23~sektor 0.99 r/r -14.47%~sektor -9.80% k/k +0.33%~sektor -10.56% | 5.98~sektor 0.87 r/r -15.99%~sektor -19.30% k/k -3.97%~sektor -12.26% | |
Zysk na akcję | 1.72 | 1.91 r/r +11.52% | 1.60 r/r -16.57% | 3.65 | 3.74 r/r +134.24% k/k +2.45% | 4.03 k/k +7.77% | 2.92 k/k -27.56% | 2.88 r/r -20.98% k/k -1.20% | 2.48 r/r -33.80% k/k -14.17% | 2.44 r/r -39.44% k/k -1.41% | 2.59 r/r -11.38% k/k +6.01% | 2.55 r/r -11.46% k/k -1.29% | 2.71 r/r +9.48% k/k +6.13% | |
Cena / Zysk | 37.01~sektor 14.12 | 33.18~sektor 18.60 r/r -10.33%~sektor +31.68% | 39.77~sektor 28.82 r/r +19.86%~sektor +54.98% | 17.40~sektor 14.75 | 16.98~sektor 12.05 r/r -57.31%~sektor -58.19% k/k -2.39%~sektor -18.31% | 15.76~sektor 8.56 k/k -7.21%~sektor -28.98% | 21.75~sektor 15.83 k/k +38.05%~sektor +85.02% | 22.01~sektor 12.87 r/r +26.55%~sektor -12.72% k/k +1.22%~sektor -18.69% | 25.65~sektor 14.30 r/r +51.05%~sektor +18.70% k/k +16.50%~sektor +11.10% | 26.02~sektor 15.70 r/r +65.12%~sektor +83.50% k/k +1.44%~sektor +9.79% | 24.54~sektor 15.54 r/r +12.84%~sektor -1.85% k/k -5.67%~sektor -1.04% | 24.86~sektor 17.87 r/r +12.94%~sektor +38.80% k/k +1.31%~sektor +14.98% | 23.43~sektor 13.19 r/r -8.66%~sektor -7.78% k/k -5.77%~sektor -26.18% | |
Zysk operacyjny na akcję | 1.85 | 2.38 r/r +28.63% | 2.03 r/r -14.74% | 3.19 | 3.34 r/r +64.37% k/k +4.77% | 3.71 k/k +11.06% | 3.74 k/k +0.80% | 3.84 r/r +20.53% k/k +2.75% | 3.70 r/r +10.75% k/k -3.73% | 3.81 r/r +2.76% k/k +3.05% | 3.93 r/r +5.04% k/k +3.04% | 3.89 r/r +1.27% k/k -0.93% | 4.13 r/r +11.58% k/k +6.06% | |
Cena / Zysk operacyjny | 34.27~sektor 11.77 | 26.64~sektor 13.52 r/r -22.26%~sektor +14.86% | 31.24~sektor 16.96 r/r +17.29%~sektor +25.44% | 19.92~sektor 14.05 | 19.01~sektor 15.33 r/r -39.16%~sektor -9.60% k/k -4.56%~sektor +9.10% | 17.11~sektor 13.47 k/k -9.96%~sektor -12.14% | 16.98~sektor 14.38 k/k -0.80%~sektor +6.75% | 16.52~sektor 13.03 r/r -17.03%~sektor -7.23% k/k -2.68%~sektor -9.34% | 17.16~sektor 10.63 r/r -9.70%~sektor -30.68% k/k +3.88%~sektor -18.48% | 16.66~sektor 9.00 r/r -2.69%~sektor -33.14% k/k -2.96%~sektor -15.26% | 16.16~sektor 11.33 r/r -4.80%~sektor -21.21% k/k -2.95%~sektor +25.81% | 16.32~sektor 9.45 r/r -1.26%~sektor -27.48% k/k +0.94%~sektor -16.56% | 15.38~sektor 7.93 r/r -10.38%~sektor -25.36% k/k -5.72%~sektor -16.08% | |
Enterprise Value na akcję | 64.15 | 63.22 r/r -1.46% | 62.40 r/r -1.30% | 61.92 | 61.37 r/r -1.65% k/k -0.89% | 60.56 k/k -1.32% | 66.73 k/k +10.19% | 68.38 r/r +10.43% k/k +2.47% | 67.56 r/r +10.08% k/k -1.21% | 66.18 r/r +9.28% k/k -2.03% | 65.43 r/r -1.94% k/k -1.13% | 65.85 r/r -3.70% k/k +0.63% | 65.45 r/r -3.12% k/k -0.60% | |
EV / Przychody ze sprzedaży | 13.44~sektor 1.29 | 11.54~sektor 1.36 r/r -14.16%~sektor +5.84% | 13.96~sektor 1.63 r/r +21.01%~sektor +19.42% | 9.68~sektor 1.32 | 8.80~sektor 1.47 r/r -36.99%~sektor -9.77% k/k -9.11%~sektor +10.88% | 7.99~sektor 1.45 k/k -9.20%~sektor -1.29% | 8.45~sektor 1.29 k/k +5.78%~sektor -10.66% | 7.85~sektor 1.19 r/r -18.95%~sektor -10.11% k/k -7.16%~sektor -8.07% | 7.58~sektor 1.30 r/r -13.86%~sektor -11.14% k/k -3.40%~sektor +9.61% | 6.93~sektor 1.32 r/r -13.23%~sektor -9.11% k/k -8.54%~sektor +0.97% | 6.40~sektor 1.37 r/r -24.26%~sektor +6.14% k/k -7.67%~sektor +4.32% | 6.46~sektor 1.22 r/r -17.64%~sektor +2.67% k/k +0.96%~sektor -11.07% | 6.17~sektor 1.09 r/r -18.61%~sektor -16.44% k/k -4.55%~sektor -10.80% | |
EV / EBIT | 34.62~sektor 5.53 | 26.52~sektor 1.92 r/r -23.39%~sektor -65.22% | 30.70~sektor 8.06 r/r +15.76%~sektor +318.99% | 19.42~sektor 8.40 | 18.37~sektor 7.19 r/r -40.16%~sektor -10.72% k/k -5.41%~sektor -14.34% | 16.32~sektor 3.54 k/k -11.15%~sektor -50.80% | 17.84~sektor 9.65 k/k +9.31%~sektor +172.64% | 17.79~sektor 10.50 r/r -8.38%~sektor +25.05% k/k -0.27%~sektor +8.83% | 18.26~sektor 8.85 r/r -0.60%~sektor +23.04% k/k +2.62%~sektor -15.71% | 17.36~sektor 5.57 r/r +6.35%~sektor +57.35% k/k -4.94%~sektor -37.08% | 16.66~sektor 6.38 r/r -6.65%~sektor -33.87% k/k -4.05%~sektor +14.58% | 16.92~sektor 8.00 r/r -4.91%~sektor -23.80% k/k +1.58%~sektor +25.40% | 15.86~sektor 8.35 r/r -13.17%~sektor -5.65% k/k -6.29%~sektor +4.36% | |
EV / EBITDA | 32.11~sektor 6.53 | 24.81~sektor 3.45 r/r -22.73%~sektor -47.15% | 28.32~sektor 8.57 r/r +14.12%~sektor +148.38% | 18.42~sektor 8.30 | 17.45~sektor 6.64 r/r -38.38%~sektor -22.48% k/k -5.25%~sektor -19.94% | 15.57~sektor 6.42 k/k -10.78%~sektor -3.31% | 17.02~sektor 5.78 k/k +9.31%~sektor -10.06% | 16.68~sektor 5.18 r/r -9.44%~sektor -37.50% k/k -2.00%~sektor -10.24% | 17.18~sektor 4.53 r/r -1.51%~sektor -31.73% k/k +3.05%~sektor -12.54% | 16.22~sektor 4.08 r/r +4.21%~sektor -36.48% k/k -5.59%~sektor -10.04% | 15.14~sektor 3.85 r/r -11.03%~sektor -33.30% k/k -6.67%~sektor -5.55% | 15.34~sektor 4.14 r/r -8.02%~sektor -20.08% k/k +1.31%~sektor +7.55% | 14.13~sektor 4.00 r/r -17.78%~sektor -11.74% k/k -7.89%~sektor -3.41% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.