|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 229.00 | 229.00 | 229.00 | 229.00 | 229.00 | 229.00 | 229.00 | 229.00 | 229.00 | 229.00 | |
Liczba akcji | 247 449 | 487 261 | 487 261 | 587 261 | 587 261 | 587 261 | 587 261 | 887 261 | 887 261 | 887 261 | |
Wartość księgowa na akcję | 7.94 | 61.35 r/r +672.61% | 55.69 k/k -9.23% | 75.25 k/k +35.11% | 74.06 k/k -1.57% | 65.90 r/r +7.40% k/k -11.03% | 146.46 r/r +162.97% k/k +122.25% | 92.81 r/r +23.33% k/k -36.63% | 88.11 r/r +18.97% k/k -5.06% | 78.68 r/r +19.40% k/k -10.71% | |
Cena / Wartość księgowa | 28.84~sektor 3.00 | 3.73~sektor 2.44 r/r -87.06%~sektor -18.79% | 4.11~sektor 2.68 k/k +10.16%~sektor +9.72% | 3.04~sektor 3.01 k/k -25.99%~sektor +12.43% | 3.09~sektor 2.21 k/k +1.60%~sektor -26.58% | 3.48~sektor 2.10 r/r -6.89%~sektor -13.76% k/k +12.40%~sektor -4.78% | 1.56~sektor 1.54 r/r -61.97%~sektor -42.54% k/k -55.01%~sektor -26.90% | 2.47~sektor 1.66 r/r -18.92%~sektor -44.76% k/k +57.81%~sektor +8.08% | 2.60~sektor 1.95 r/r -15.94%~sektor -11.88% k/k +5.33%~sektor +17.12% | 2.91~sektor 1.83 r/r -16.25%~sektor -13.04% k/k +11.99%~sektor -6.03% | |
Wartość księgowa Grahama na akcję | -24.47 | 35.84 r/r +246.42% | 30.56 k/k -14.71% | 40.10 k/k +31.20% | 28.15 k/k -29.79% | 9.79 r/r -72.67% k/k -65.21% | 95.18 r/r +211.42% k/k +871.90% | 35.07 r/r -12.54% k/k -63.15% | -24.34 r/r -186.45% k/k -169.39% | -108.60 r/r -1209.01% k/k -346.28% | |
Cena / Wartość księgowa Grahama | | 6.39~sektor 6.82 | 7.49~sektor 7.49 k/k +17.25%~sektor +9.79% | 5.71~sektor 9.30 k/k -23.78%~sektor +24.15% | 8.13~sektor 7.69 k/k +42.44%~sektor -17.36% | 23.38~sektor 5.54 r/r +265.93%~sektor -18.84% k/k +187.46%~sektor -27.95% | 2.41~sektor 6.33 r/r -67.89%~sektor -15.50% k/k -89.71%~sektor +14.30% | 6.53~sektor 6.64 r/r +14.34%~sektor -28.60% k/k +171.41%~sektor +4.90% | | | |
Przychody ze sprzedaży na akcję | 8.51 | 4.79 r/r -43.64% | 5.08 k/k +6.04% | 4.46 k/k -12.34% | 4.64 k/k +4.20% | 3.11 r/r -35.03% k/k -32.93% | 3.38 r/r -33.44% k/k +8.64% | 1.83 r/r -58.82% k/k -45.77% | 1.50 r/r -67.62% k/k -18.06% | 1.42 r/r -54.44% k/k -5.62% | |
Cena / Przychody ze sprzedaży | 26.92~sektor 1.95 | 47.77~sektor 1.34 r/r +77.44%~sektor -31.26% | 45.05~sektor 1.28 k/k -5.69%~sektor -4.33% | 51.39~sektor 1.78 k/k +14.08%~sektor +38.37% | 49.32~sektor 0.92 k/k -4.03%~sektor -48.23% | 73.53~sektor 0.92 r/r +53.93%~sektor -31.47% k/k +49.10%~sektor 0.00% | 67.68~sektor 0.91 r/r +50.24%~sektor -28.83% k/k -7.95%~sektor -0.65% | 124.81~sektor 1.09 r/r +142.87%~sektor -38.41% k/k +84.40%~sektor +19.75% | 152.31~sektor 0.89 r/r +208.85%~sektor -3.65% k/k +22.04%~sektor -19.01% | 161.38~sektor 1.57 r/r +119.49%~sektor +70.80% k/k +5.96%~sektor +77.28% | |
Zysk na akcję | -4.12 | -16.60 r/r -303.03% | -21.36 k/k -28.71% | -18.41 k/k +13.83% | -12.94 k/k +29.69% | -19.07 r/r -14.88% k/k -47.31% | -20.62 r/r +3.47% k/k -8.15% | -13.99 r/r +24.00% k/k +32.16% | -17.90 r/r -38.27% k/k -27.93% | -21.93 r/r -15.00% k/k -22.51% | |
Cena / Zysk | | | | | | | | | | | |
Zysk operacyjny na akcję | -2.26 | -15.95 r/r -606.23% | -20.89 k/k -30.91% | -18.08 k/k +13.43% | -12.92 k/k +28.54% | -19.41 r/r -21.64% k/k -50.20% | -20.93 r/r -0.23% k/k -7.87% | -14.68 r/r +18.83% k/k +29.89% | -18.29 r/r -41.53% k/k -24.60% | -22.09 r/r -13.83% k/k -20.81% | |
Cena / Zysk operacyjny | | | | | | | | | | | |
Enterprise Value na akcję | 254.72 | 194.05 r/r -23.82% | 200.54 k/k +3.34% | 195.34 k/k -2.59% | 208.73 k/k +6.86% | 219.24 r/r +12.98% k/k +5.04% | 136.49 r/r -31.94% k/k -37.75% | 196.43 r/r +0.56% k/k +43.92% | 265.73 r/r +27.31% k/k +35.28% | 337.04 r/r +53.73% k/k +26.84% | |
EV / Przychody ze sprzedaży | 29.94~sektor 1.67 | 40.48~sektor 1.43 r/r +35.18%~sektor -14.86% | 39.45~sektor 1.36 k/k -2.54%~sektor -4.51% | 43.83~sektor 1.63 k/k +11.12%~sektor +19.97% | 44.95~sektor 0.88 k/k +2.55%~sektor -46.06% | 70.39~sektor 0.90 r/r +73.91%~sektor -36.61% k/k +56.61%~sektor +2.58% | 40.34~sektor 0.91 r/r +2.25%~sektor -33.12% k/k -42.70%~sektor +0.76% | 107.06~sektor 1.23 r/r +144.23%~sektor -24.92% k/k +165.39%~sektor +34.66% | 176.74~sektor 1.13 r/r +293.19%~sektor +28.40% k/k +65.09%~sektor -7.75% | 237.52~sektor 1.50 r/r +237.42%~sektor +66.34% k/k +34.39%~sektor +32.88% | |
EV / EBIT | -112.75~sektor 2.73 | -12.16~sektor 2.42 r/r +89.21%~sektor -11.29% | -9.60~sektor 2.57 k/k +21.06%~sektor +6.35% | -10.80~sektor 2.24 k/k -12.52%~sektor -12.84% | -16.15~sektor 2.27 k/k -49.53%~sektor +1.02% | -11.30~sektor 2.66 r/r +7.12%~sektor +10.02% k/k +30.07%~sektor +17.48% | -6.52~sektor -0.84 r/r +32.10%~sektor -132.56% k/k +42.29%~sektor -131.47% | -13.38~sektor 1.04 r/r -23.88%~sektor -53.49% k/k -105.29%~sektor +224.50% | -14.53~sektor -0.32 r/r +10.05%~sektor -114.00% k/k -8.57%~sektor -130.41% | -15.26~sektor 4.26 r/r -35.05%~sektor +59.92% k/k -4.99%~sektor +1442.14% | |
EV / EBITDA | 40.88~sektor 3.68 | -17.36~sektor 2.32 r/r -142.46%~sektor -36.79% | -12.47~sektor 2.45 k/k +28.18%~sektor +5.49% | -13.89~sektor 2.10 k/k -11.43%~sektor -14.52% | -23.43~sektor 2.18 k/k -68.68%~sektor +4.26% | -14.46~sektor 2.48 r/r +16.69%~sektor +6.69% k/k +38.28%~sektor +13.48% | -8.45~sektor 2.79 r/r +32.22%~sektor +13.87% k/k +41.57%~sektor +12.59% | -17.62~sektor 3.00 r/r -26.88%~sektor +43.10% k/k -108.58%~sektor +7.43% | -18.39~sektor 3.15 r/r +21.50%~sektor +44.42% k/k -4.36%~sektor +5.23% | -18.52~sektor 3.41 r/r -28.08%~sektor +37.41% k/k -0.70%~sektor +7.97% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.