|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 4.16 | 4.16 | 4.16 | 4.16 | 4.16 | 4.16 | 4.16 | 4.16 | 4.16 | 4.16 | 4.16 | 4.16 | 4.16 | 4.16 | 4.16 | |
Liczba akcji | 1 000 000 | 1 450 000 | 1 500 000 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | |
Wartość księgowa na akcję | 0.04 | 0.16 r/r +278.60% | 1.61 r/r +890.60% | 1.47 k/k -8.98% | 1.36 k/k -7.37% | 1.31 k/k -3.83% | 1.24 r/r -23.27% k/k -5.37% | 1.16 r/r -20.88% k/k -6.14% | 1.01 r/r -25.85% k/k -13.19% | 0.69 r/r -47.51% k/k -31.93% | 1.15 r/r -7.02% k/k +67.64% | 1.33 r/r +14.25% k/k +15.33% | 1.27 r/r +25.48% k/k -4.66% | 1.46 r/r +112.39% k/k +15.22% | 0.43 r/r -63.01% k/k -70.80% | |
Cena / Wartość księgowa | 96.74~sektor 3.66 | 25.56~sektor 4.07 r/r -73.58%~sektor +10.96% | 2.58~sektor 3.01 r/r -89.91%~sektor -26.01% | 2.83~sektor 2.91 k/k +9.86%~sektor -3.41% | 3.06~sektor 3.08 k/k +7.95%~sektor +5.98% | 3.18~sektor 2.89 k/k +3.99%~sektor -6.00% | 3.36~sektor 3.01 r/r +30.32%~sektor -0.09% k/k +5.67%~sektor +3.83% | 3.58~sektor 2.56 r/r +26.38%~sektor -11.87% k/k +6.54%~sektor -14.79% | 4.13~sektor 2.55 r/r +34.87%~sektor -17.24% k/k +15.20%~sektor -0.49% | 6.06~sektor 2.44 r/r +90.53%~sektor -15.68% k/k +46.90%~sektor -4.23% | 3.62~sektor 2.57 r/r +7.56%~sektor -14.36% k/k -40.35%~sektor +5.46% | 3.14~sektor 2.48 r/r -12.47%~sektor -3.18% k/k -13.29%~sektor -3.67% | 3.29~sektor 2.41 r/r -20.30%~sektor -5.62% k/k +4.89%~sektor -2.99% | 2.85~sektor 2.40 r/r -52.92%~sektor -1.80% k/k -13.21%~sektor -0.36% | 9.78~sektor 2.71 r/r +170.35%~sektor +5.44% k/k +242.51%~sektor +13.23% | |
Wartość księgowa Grahama na akcję | -0.02 | 0.12 r/r +642.27% | 1.60 r/r +1238.89% | 1.46 k/k -8.63% | 1.36 k/k -6.97% | 1.31 k/k -3.70% | 1.24 r/r -22.53% k/k -5.37% | 1.16 r/r -20.42% k/k -6.14% | 1.01 r/r -25.75% k/k -13.19% | 0.69 r/r -47.51% k/k -31.93% | 1.15 r/r -7.02% k/k +67.64% | 1.33 r/r +14.25% k/k +15.33% | 1.27 r/r +25.48% k/k -4.66% | 1.46 r/r +112.39% k/k +15.22% | 0.51 r/r -55.51% k/k -64.89% | |
Cena / Wartość księgowa Grahama | | 34.87~sektor 5.34 | 2.60~sektor 3.74 r/r -92.53%~sektor -29.99% | 2.85~sektor 4.74 k/k +9.44%~sektor +26.80% | 3.06~sektor 4.64 k/k +7.49%~sektor -2.06% | 3.18~sektor 4.01 k/k +3.84%~sektor -13.66% | 3.36~sektor 3.74 r/r +29.09%~sektor +0.11% k/k +5.67%~sektor -6.63% | 3.58~sektor 4.07 r/r +25.66%~sektor -14.12% k/k +6.54%~sektor +8.78% | 4.13~sektor 3.92 r/r +34.67%~sektor -15.57% k/k +15.20%~sektor -3.71% | 6.06~sektor 3.86 r/r +90.53%~sektor -3.72% k/k +46.90%~sektor -1.55% | 3.62~sektor 3.60 r/r +7.56%~sektor -3.66% k/k -40.35%~sektor -6.57% | 3.14~sektor 3.98 r/r -12.47%~sektor -2.15% k/k -13.29%~sektor +10.48% | 3.29~sektor 3.95 r/r -20.30%~sektor +0.92% k/k +4.89%~sektor -0.69% | 2.85~sektor 3.86 r/r -52.92%~sektor +0.18% k/k -13.21%~sektor -2.27% | 8.13~sektor 4.25 r/r +124.78%~sektor +18.07% k/k +184.78%~sektor +10.11% | |
Przychody ze sprzedaży na akcję | 0.06 | 0.12 r/r +94.43% | 0.61 r/r +414.33% | 0.62 k/k +2.16% | 0.69 k/k +10.54% | 0.74 k/k +7.29% | 0.79 r/r +29.92% k/k +7.23% | 0.88 r/r +41.64% k/k +11.38% | 0.87 r/r +25.88% k/k -1.76% | 0.73 r/r -1.65% k/k -16.18% | 1.45 r/r +82.62% k/k +99.11% | 1.68 r/r +90.80% k/k +16.37% | 1.72 r/r +98.67% k/k +2.30% | 2.20 r/r +202.30% k/k +27.54% | 0.73 r/r -49.37% k/k -66.66% | |
Cena / Przychody ze sprzedaży | 68.20~sektor 3.67 | 35.07~sektor 4.77 r/r -48.58%~sektor +30.08% | 6.82~sektor 4.24 r/r -80.55%~sektor -11.15% | 6.68~sektor 3.66 k/k -2.12%~sektor -13.58% | 6.04~sektor 3.82 k/k -9.53%~sektor +4.32% | 5.63~sektor 3.79 k/k -6.79%~sektor -0.97% | 5.25~sektor 4.37 r/r -23.03%~sektor +3.07% k/k -6.74%~sektor +15.45% | 4.71~sektor 4.19 r/r -29.40%~sektor +14.34% k/k -10.21%~sektor -4.14% | 4.80~sektor 3.53 r/r -20.56%~sektor -7.70% k/k +1.78%~sektor -15.79% | 5.72~sektor 3.04 r/r +1.68%~sektor -19.65% k/k +19.31%~sektor -13.79% | 2.87~sektor 2.92 r/r -45.24%~sektor -33.22% k/k -49.78%~sektor -4.06% | 2.47~sektor 3.03 r/r -47.59%~sektor -27.62% k/k -14.07%~sektor +3.91% | 2.41~sektor 2.91 r/r -49.66%~sektor -17.63% k/k -2.24%~sektor -4.16% | 1.89~sektor 2.80 r/r -66.92%~sektor -7.82% k/k -21.59%~sektor -3.52% | 5.68~sektor 3.30 r/r +97.54%~sektor +12.93% k/k +199.91%~sektor +17.54% | |
Zysk na akcję | -0.02 | -0.24 r/r -1472.67% | -0.28 r/r -17.00% | -0.26 k/k +6.23% | -0.28 k/k -7.96% | -0.31 k/k -9.70% | -0.32 r/r -15.69% k/k -4.18% | -0.31 r/r -18.66% k/k +3.82% | -0.35 r/r -25.59% k/k -14.26% | -0.62 r/r -102.48% k/k -76.86% | -0.09 r/r +72.78% k/k +86.00% | 0.17 r/r +154.09% k/k +291.14% | 0.26 r/r +173.21% k/k +54.67% | 0.77 r/r +224.28% k/k +200.23% | -0.56 r/r -549.02% k/k -173.12% | |
Cena / Zysk | | | | | | | | | | | | 25.04~sektor 18.24 | 16.19~sektor 21.47 k/k -35.34%~sektor +17.70% | 5.39~sektor 16.42 k/k -66.69%~sektor -23.54% | | |
Zysk operacyjny na akcję | -0.02 | -0.24 r/r -1472.67% | -0.27 r/r -16.15% | -0.26 k/k +6.24% | -0.28 k/k -7.75% | -0.30 k/k -9.79% | -0.32 r/r -17.01% k/k -5.50% | -0.31 r/r -20.05% k/k +3.81% | -0.35 r/r -27.46% k/k -14.40% | -0.62 r/r -104.21% k/k -75.91% | -0.01 r/r +97.19% k/k +98.55% | 0.24 r/r +179.35% k/k +2818.89% | 0.34 r/r +195.07% k/k +37.07% | 0.92 r/r +248.45% k/k +174.69% | -0.35 r/r -3763.33% k/k -137.74% | |
Cena / Zysk operacyjny | | | | | | | | | | | | 17.00~sektor 15.31 | 12.40~sektor 16.44 k/k -27.06%~sektor +7.41% | 4.52~sektor 18.78 k/k -63.59%~sektor +14.21% | | |
Enterprise Value na akcję | 4.16 | 4.06 r/r -2.44% | 3.14 r/r -22.58% | 3.43 k/k +9.02% | 3.82 k/k +11.39% | 3.95 k/k +3.53% | 4.23 r/r +34.61% k/k +7.07% | 4.63 r/r +35.04% k/k +9.36% | 4.98 r/r +30.45% k/k +7.61% | 4.10 r/r +3.72% k/k -17.69% | 5.40 r/r +27.67% k/k +31.81% | 5.44 r/r +17.59% k/k +0.73% | 5.64 r/r +13.30% k/k +3.68% | 4.11 r/r +0.35% k/k -27.10% | 5.84 r/r +8.09% k/k +41.98% | |
EV / Przychody ze sprzedaży | 68.20~sektor 3.65 | 34.22~sektor 4.69 r/r -49.83%~sektor +28.39% | 5.15~sektor 4.01 r/r -84.95%~sektor -14.41% | 5.50~sektor 3.50 k/k +6.71%~sektor -12.66% | 5.54~sektor 3.50 k/k +0.77%~sektor -0.10% | 5.34~sektor 3.29 k/k -3.51%~sektor -5.99% | 5.34~sektor 3.86 r/r +3.61%~sektor -3.90% k/k -0.15%~sektor +17.16% | 5.24~sektor 3.60 r/r -4.66%~sektor +2.70% k/k -1.81%~sektor -6.67% | 5.74~sektor 3.27 r/r +3.63%~sektor -6.73% k/k +9.53%~sektor -9.27% | 5.64~sektor 2.92 r/r +5.46%~sektor -11.30% k/k -1.80%~sektor -10.60% | 3.73~sektor 2.75 r/r -30.09%~sektor -28.64% k/k -33.80%~sektor -5.74% | 3.23~sektor 2.91 r/r -38.37%~sektor -19.24% k/k -13.44%~sektor +5.63% | 3.27~sektor 2.68 r/r -42.97%~sektor -17.98% k/k +1.36%~sektor -7.85% | 1.87~sektor 2.61 r/r -66.81%~sektor -10.55% k/k -42.84%~sektor -2.50% | 7.97~sektor 3.17 r/r +113.53%~sektor +15.13% k/k +325.84%~sektor +21.32% | |
EV / EBIT | -277.33~sektor 2.12 | -17.21~sektor -3.88 r/r +93.80%~sektor -283.40% | -11.47~sektor -2.89 r/r +33.36%~sektor +25.68% | -13.33~sektor -1.66 k/k -16.28%~sektor +42.56% | -13.78~sektor -2.05 k/k -3.36%~sektor -23.86% | -13.00~sektor -2.87 k/k +5.69%~sektor -39.55% | -13.19~sektor -1.86 r/r -15.04%~sektor +35.72% k/k -1.48%~sektor +35.27% | -15.00~sektor -4.54 r/r -12.48%~sektor -173.94% k/k -13.70%~sektor -144.83% | -14.11~sektor -3.89 r/r -2.37%~sektor -89.52% k/k +5.94%~sektor +14.31% | -6.60~sektor -2.59 r/r +49.22%~sektor +9.63% k/k +53.21%~sektor +33.46% | -599.10~sektor 3.05 r/r -4441.52%~sektor +264.57% k/k -8975.81%~sektor +217.89% | 22.23~sektor -0.33 r/r +248.23%~sektor +92.74% k/k +103.71%~sektor -110.80% | 16.81~sektor 1.55 r/r +219.17%~sektor +139.93% k/k -24.38%~sektor +571.32% | 4.46~sektor -0.03 r/r +167.60%~sektor +98.88% k/k -73.46%~sektor -101.87% | -16.79~sektor -2.33 r/r +97.20%~sektor -176.46% k/k -476.27%~sektor -7923.02% | |
EV / EBITDA | -277.33~sektor 5.38 | -18.11~sektor -3.63 r/r +93.47%~sektor -167.37% | -12.70~sektor 1.51 r/r +29.84%~sektor +141.55% | -14.82~sektor 1.82 k/k -16.66%~sektor +20.68% | -15.20~sektor 1.50 k/k -2.54%~sektor -17.35% | -13.98~sektor -2.80 k/k +8.03%~sektor -286.04% | -13.83~sektor -1.24 r/r -8.87%~sektor -182.03% k/k +1.04%~sektor +55.79% | -15.42~sektor -3.62 r/r -4.03%~sektor -299.15% k/k -11.47%~sektor -192.99% | -14.19~sektor 0.03 r/r +6.65%~sektor -97.88% k/k +7.99%~sektor +100.88% | -6.60~sektor 2.81 r/r +52.77%~sektor +200.53% k/k +53.47%~sektor +8712.54% | -599.10~sektor 5.88 r/r -4231.79%~sektor +575.31% k/k -8975.81%~sektor +109.01% | 21.89~sektor 4.75 r/r +241.97%~sektor +231.26% k/k +103.65%~sektor -19.09% | 16.62~sektor 3.62 r/r +217.17%~sektor +11262.70% k/k -24.06%~sektor -23.76% | 4.44~sektor 3.88 r/r +167.32%~sektor +38.15% k/k -73.27%~sektor +7.15% | -16.95~sektor 2.09 r/r +97.17%~sektor -64.45% k/k -481.37%~sektor -46.22% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.