|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 3.74 | 3.74 | 3.74 | 3.74 | 3.74 | 3.74 | 3.74 | 3.74 | 3.74 | 3.74 | 3.74 | 3.74 | |
Liczba akcji | 1 150 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | |
Wartość księgowa na akcję | 1.47 | 2.75 r/r +86.28% | 2.63 | 2.53 r/r -7.80% k/k -3.80% | 2.49 k/k -1.81% | 2.41 k/k -2.95% | 2.37 r/r -9.91% k/k -1.73% | 2.07 r/r -18.23% k/k -12.68% | 2.03 r/r -18.18% k/k -1.75% | 1.96 r/r -18.61% k/k -3.46% | 1.88 r/r -20.82% k/k -4.39% | 1.72 r/r -16.76% k/k -8.21% | |
Cena / Wartość księgowa | 2.54~sektor 4.00 | 1.36~sektor 3.06 r/r -46.32%~sektor -23.50% | 1.42~sektor 2.91 | 1.48~sektor 2.98 r/r +8.46%~sektor -2.42% k/k +3.95%~sektor +2.61% | 1.50~sektor 2.60 k/k +1.84%~sektor -12.97% | 1.55~sektor 2.37 k/k +3.04%~sektor -8.82% | 1.58~sektor 2.39 r/r +11.00%~sektor -17.67% k/k +1.76%~sektor +1.11% | 1.81~sektor 2.50 r/r +22.29%~sektor -16.36% k/k +14.52%~sektor +4.25% | 1.84~sektor 2.47 r/r +22.22%~sektor -4.70% k/k +1.78%~sektor -0.84% | 1.90~sektor 2.51 r/r +22.87%~sektor +5.97% k/k +3.59%~sektor +1.39% | 1.99~sektor 2.41 r/r +26.29%~sektor +0.82% k/k +4.60%~sektor -3.81% | 2.17~sektor 2.87 r/r +20.14%~sektor +14.93% k/k +8.94%~sektor +18.85% | |
Wartość księgowa Grahama na akcję | 1.40 | 2.70 r/r +92.69% | 2.61 | 2.52 r/r -6.71% k/k -3.60% | 2.96 k/k +17.59% | 4.00 k/k +35.18% | 3.96 r/r +51.77% k/k -0.96% | 4.03 r/r +60.16% k/k +1.73% | 3.99 r/r +35.00% k/k -0.88% | 3.92 r/r -1.90% k/k -1.77% | 3.89 r/r -1.73% k/k -0.79% | 1.72 r/r -57.24% k/k -55.73% | |
Cena / Wartość księgowa Grahama | 2.67~sektor 5.63 | 1.39~sektor 3.74 r/r -48.10%~sektor -33.62% | 1.43~sektor 4.01 | 1.49~sektor 3.70 r/r +7.19%~sektor -0.86% k/k +3.72%~sektor -7.54% | 1.26~sektor 4.14 k/k -14.96%~sektor +11.74% | 0.94~sektor 3.94 k/k -26.02%~sektor -4.92% | 0.94~sektor 3.84 r/r -34.12%~sektor -4.17% k/k +0.96%~sektor -2.44% | 0.93~sektor 3.53 r/r -37.56%~sektor -4.67% k/k -1.69%~sektor -8.03% | 0.94~sektor 3.91 r/r -25.92%~sektor -5.57% k/k +0.89%~sektor +10.69% | 0.95~sektor 3.83 r/r +1.93%~sektor -2.66% k/k +1.79%~sektor -1.99% | 0.96~sektor 3.87 r/r +1.77%~sektor +0.93% k/k +0.80%~sektor +1.16% | 2.17~sektor 3.80 r/r +133.83%~sektor +7.52% k/k +125.87%~sektor -2.03% | |
Przychody ze sprzedaży na akcję | 0.43 | 0.51 r/r +19.67% | 0.52 | 0.50 r/r -2.82% k/k -4.98% | 0.49 k/k -0.97% | 0.73 k/k +47.76% | 0.79 r/r +50.86% k/k +8.49% | 0.90 r/r +80.95% k/k +13.98% | 0.97 r/r +97.91% k/k +8.31% | 0.86 r/r +17.72% k/k -12.10% | 0.91 r/r +14.94% k/k +5.93% | 0.85 r/r -5.17% k/k -5.97% | |
Cena / Przychody ze sprzedaży | 8.76~sektor 4.82 | 7.32~sektor 4.33 r/r -16.44%~sektor -10.10% | 7.16~sektor 3.84 | 7.53~sektor 4.29 r/r +2.90%~sektor -1.11% k/k +5.24%~sektor +11.55% | 7.61~sektor 4.19 k/k +0.97%~sektor -2.20% | 5.15~sektor 3.52 k/k -32.33%~sektor -16.10% | 4.74~sektor 3.08 r/r -33.71%~sektor -19.88% k/k -7.82%~sektor -12.46% | 4.16~sektor 2.93 r/r -44.74%~sektor -31.68% k/k -12.27%~sektor -4.88% | 3.84~sektor 3.07 r/r -49.47%~sektor -26.85% k/k -7.67%~sektor +4.70% | 4.37~sektor 2.91 r/r -15.05%~sektor -17.29% k/k +13.77%~sektor -5.13% | 4.13~sektor 2.82 r/r -13.00%~sektor -8.37% k/k -5.59%~sektor -3.02% | 4.39~sektor 3.21 r/r +5.47%~sektor +9.59% k/k +6.35%~sektor +13.76% | |
Zysk na akcję | -0.12 | -0.06 r/r +51.13% | -0.12 | -0.22 r/r -269.59% k/k -85.75% | -0.23 k/k -8.28% | -0.25 k/k -9.40% | -0.26 r/r -124.78% k/k -2.16% | -0.46 r/r -114.60% k/k -77.33% | -0.45 r/r -94.12% k/k +2.06% | -0.45 r/r -76.61% k/k +0.46% | -0.49 r/r -89.97% k/k -9.89% | -0.35 r/r +24.63% k/k +29.65% | |
Cena / Zysk | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.12 | -0.06 r/r +49.44% | -0.12 | -0.22 r/r -274.36% k/k -80.89% | -0.22 k/k -0.63% | -0.23 k/k -1.85% | -0.23 r/r -92.12% k/k -3.63% | -0.39 r/r -76.73% k/k -66.40% | -0.38 r/r -70.71% k/k +2.80% | -0.40 r/r -76.68% k/k -5.41% | -0.40 r/r -72.54% k/k -1.20% | -0.37 r/r +6.13% k/k +9.48% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | |
Enterprise Value na akcję | 2.77 | 1.75 r/r -36.96% | 2.29 | 2.50 r/r +43.06% k/k +9.09% | 2.69 k/k +7.58% | 1.91 k/k -28.84% | 1.86 r/r -19.03% k/k -3.04% | 1.86 r/r -25.47% k/k +0.41% | 2.24 r/r -16.65% k/k +20.32% | 2.57 r/r +34.23% k/k +14.60% | 2.81 r/r +51.40% k/k +9.35% | 3.14 r/r +68.49% k/k +11.75% | |
EV / Przychody ze sprzedaży | 6.49~sektor 4.71 | 3.42~sektor 4.12 r/r -47.32%~sektor -12.56% | 4.39~sektor 3.43 | 5.04~sektor 3.84 r/r +47.20%~sektor -6.74% k/k +14.80%~sektor +11.96% | 5.47~sektor 3.65 k/k +8.64%~sektor -5.07% | 2.63~sektor 3.23 k/k -51.85%~sektor -11.51% | 2.35~sektor 2.92 r/r -46.33%~sektor -14.89% k/k -10.62%~sektor -9.50% | 2.07~sektor 2.76 r/r -58.82%~sektor -28.10% k/k -11.92%~sektor -5.43% | 2.30~sektor 2.95 r/r -57.88%~sektor -19.14% k/k +11.09%~sektor +6.77% | 3.00~sektor 2.75 r/r +14.03%~sektor -14.83% k/k +30.38%~sektor -6.80% | 3.10~sektor 2.78 r/r +31.71%~sektor -4.79% k/k +3.24%~sektor +1.17% | 3.69~sektor 3.14 r/r +77.71%~sektor +13.56% k/k +18.84%~sektor +12.80% | |
EV / EBIT | -23.80~sektor -3.89 | -29.68~sektor -2.89 r/r -24.71%~sektor +25.81% | -18.81~sektor -2.87 | -11.34~sektor -2.18 r/r +61.79%~sektor +24.37% k/k +39.70%~sektor +23.84% | -12.12~sektor -4.60 k/k -6.92%~sektor -110.54% | -8.47~sektor -4.14 k/k +30.14%~sektor +10.02% | -7.93~sektor -2.84 r/r +57.86%~sektor +0.98% k/k +6.44%~sektor +31.38% | -4.78~sektor 3.07 r/r +57.82%~sektor +240.65% k/k +39.65%~sektor +208.19% | -5.92~sektor -0.33 r/r +51.16%~sektor +92.82% k/k -23.80%~sektor -110.74% | -6.44~sektor 1.44 r/r +24.02%~sektor +134.82% k/k -8.70%~sektor +536.70% | -6.95~sektor -0.38 r/r +12.24%~sektor +86.54% k/k -8.06%~sektor -126.52% | -8.59~sektor -2.32 r/r -79.54%~sektor -175.67% k/k -23.47%~sektor -508.19% | |
EV / EBITDA | -23.80~sektor -3.66 | -70.90~sektor 1.31 r/r -197.92%~sektor +135.86% | -26.78~sektor -2.80 | -13.57~sektor -1.17 r/r +80.85%~sektor -189.05% k/k +49.31%~sektor +58.16% | -13.93~sektor -3.63 k/k -2.63%~sektor -210.45% | -9.29~sektor 0.09 k/k +33.33%~sektor +102.41% | -8.42~sektor 2.97 r/r +68.57%~sektor +206.21% k/k +9.36%~sektor +3298.17% | -4.86~sektor 5.88 r/r +64.20%~sektor +602.14% k/k +42.27%~sektor +97.84% | -6.00~sektor 4.76 r/r +56.95%~sektor +230.95% k/k -23.41%~sektor -19.04% | -6.51~sektor 3.83 r/r +29.85%~sektor +4287.53% k/k -8.63%~sektor -19.39% | -7.05~sektor 4.87 r/r +16.24%~sektor +64.01% k/k -8.23%~sektor +27.03% | -8.68~sektor 2.17 r/r -78.71%~sektor -63.02% k/k -23.18%~sektor -55.39% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.