|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | |
Liczba akcji | 1 220 000 | 1 337 500 | 1 366 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | |
Wartość księgowa na akcję | 1.17 | 2.22 r/r +89.13% | 2.37 k/k +6.96% | 4.51 k/k +90.19% | 4.26 k/k -5.44% | 4.10 r/r +84.93% k/k -3.86% | 4.19 r/r +76.55% k/k +2.11% | 3.87 r/r -14.11% k/k -7.48% | 3.03 r/r -28.90% k/k -21.72% | 2.32 r/r -43.51% k/k -23.62% | 2.38 r/r -43.25% k/k +2.58% | 2.78 r/r -28.24% k/k +16.99% | 3.01 r/r -0.88% k/k +8.12% | 1.78 r/r -23.24% k/k -40.85% | |
Cena / Wartość księgowa | 3.40~sektor 4.00 | 1.80~sektor 3.06 r/r -47.13%~sektor -23.50% | 1.68~sektor 3.26 k/k -6.51%~sektor +6.79% | 0.88~sektor 3.17 k/k -47.42%~sektor -2.86% | 0.94~sektor 2.91 k/k +5.75%~sektor -8.32% | 0.97~sektor 2.98 r/r -45.92%~sektor -2.42% k/k +4.02%~sektor +2.61% | 0.95~sektor 2.60 r/r -43.36%~sektor -20.47% k/k -2.07%~sektor -12.97% | 1.03~sektor 2.37 r/r +16.43%~sektor -25.35% k/k +8.08%~sektor -8.82% | 1.32~sektor 2.39 r/r +40.64%~sektor -17.67% k/k +27.74%~sektor +1.11% | 1.72~sektor 2.50 r/r +77.02%~sektor -16.36% k/k +30.92%~sektor +4.25% | 1.68~sektor 2.47 r/r +76.21%~sektor -4.70% k/k -2.51%~sektor -0.84% | 1.44~sektor 2.51 r/r +39.35%~sektor +5.97% k/k -14.53%~sektor +1.39% | 1.33~sektor 2.41 r/r +0.89%~sektor +0.82% k/k -7.52%~sektor -3.81% | 2.24~sektor 2.87 r/r +30.29%~sektor +14.93% k/k +69.07%~sektor +18.85% | |
Wartość księgowa Grahama na akcję | 1.43 | 2.35 r/r +63.90% | 2.53 k/k +7.66% | 4.72 k/k +86.58% | 4.53 k/k -3.94% | 4.41 r/r +87.75% k/k -2.70% | 5.31 r/r +109.88% k/k +20.35% | 5.03 r/r +6.64% k/k -5.20% | 4.93 r/r +8.89% k/k -1.91% | 4.92 r/r +11.48% k/k -0.39% | 5.12 r/r -3.53% k/k +4.15% | 5.65 r/r +12.24% k/k +10.30% | 5.82 r/r +18.03% k/k +3.15% | 5.15 r/r +4.86% k/k -11.51% | |
Cena / Wartość księgowa Grahama | 2.78~sektor 5.63 | 1.70~sektor 3.74 r/r -38.99%~sektor -33.62% | 1.58~sektor 4.73 k/k -7.12%~sektor +26.61% | 0.85~sektor 4.57 k/k -46.40%~sektor -3.40% | 0.88~sektor 4.01 k/k +4.10%~sektor -12.34% | 0.90~sektor 3.70 r/r -46.74%~sektor -0.86% k/k +2.77%~sektor -7.54% | 0.75~sektor 4.14 r/r -52.35%~sektor -12.51% k/k -16.91%~sektor +11.74% | 0.79~sektor 3.94 r/r -6.22%~sektor -13.88% k/k +5.49%~sektor -4.92% | 0.81~sektor 3.84 r/r -8.17%~sektor -4.17% k/k +1.94%~sektor -2.44% | 0.81~sektor 3.53 r/r -10.29%~sektor -4.67% k/k +0.40%~sektor -8.03% | 0.78~sektor 3.91 r/r +3.66%~sektor -5.57% k/k -3.99%~sektor +10.69% | 0.71~sektor 3.83 r/r -10.92%~sektor -2.66% k/k -9.34%~sektor -1.99% | 0.69~sektor 3.87 r/r -15.27%~sektor +0.93% k/k -3.04%~sektor +1.16% | 0.77~sektor 3.80 r/r -4.64%~sektor +7.52% k/k +12.99%~sektor -2.03% | |
Przychody ze sprzedaży na akcję | 1.00 | 2.48 r/r +148.05% | 3.31 k/k +33.61% | 3.54 k/k +6.78% | 3.91 k/k +10.52% | 4.13 r/r +66.65% k/k +5.69% | 4.38 r/r +32.39% k/k +6.13% | 4.72 r/r +33.53% k/k +7.71% | 4.83 r/r +23.58% k/k +2.28% | 4.19 r/r +1.33% k/k -13.33% | 3.79 r/r -13.66% k/k -9.56% | 3.73 r/r -21.08% k/k -1.56% | 3.60 r/r -25.40% k/k -3.32% | 3.35 r/r -20.06% k/k -7.13% | |
Cena / Przychody ze sprzedaży | 3.99~sektor 4.82 | 1.61~sektor 4.33 r/r -59.69%~sektor -10.10% | 1.20~sektor 3.73 k/k -25.15%~sektor -14.02% | 1.13~sektor 3.85 k/k -6.35%~sektor +3.38% | 1.02~sektor 3.84 k/k -9.52%~sektor -0.27% | 0.97~sektor 4.29 r/r -39.99%~sektor -1.11% k/k -5.39%~sektor +11.55% | 0.91~sektor 4.19 r/r -24.46%~sektor +12.48% k/k -5.78%~sektor -2.20% | 0.85~sektor 3.52 r/r -25.11%~sektor -8.72% k/k -7.15%~sektor -16.10% | 0.83~sektor 3.08 r/r -19.08%~sektor -19.88% k/k -2.24%~sektor -12.46% | 0.95~sektor 2.93 r/r -1.31%~sektor -31.68% k/k +15.38%~sektor -4.88% | 1.05~sektor 3.07 r/r +15.81%~sektor -26.85% k/k +10.57%~sektor +4.70% | 1.07~sektor 2.91 r/r +26.71%~sektor -17.29% k/k +1.58%~sektor -5.13% | 1.11~sektor 2.82 r/r +34.06%~sektor -8.37% k/k +3.44%~sektor -3.02% | 1.19~sektor 3.21 r/r +25.10%~sektor +9.59% k/k +7.67%~sektor +13.76% | |
Zysk na akcję | -0.15 | -0.23 r/r -56.82% | 0.06 k/k +126.88% | -0.14 k/k -325.53% | -0.27 k/k -91.06% | -0.41 r/r -80.03% k/k -55.43% | -0.51 r/r -935.12% k/k -24.69% | -0.63 r/r -355.88% k/k -23.11% | -1.23 r/r -363.25% k/k -94.15% | -1.90 r/r -360.72% k/k -54.59% | -1.92 r/r -274.71% k/k -1.41% | -1.21 r/r -90.78% k/k +37.32% | -0.14 r/r +88.59% k/k +88.39% | -0.54 r/r +71.63% k/k -284.23% | |
Cena / Zysk | | | 64.91~sektor 17.48 | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.16 | -0.15 r/r +7.86% | 0.14 k/k +190.99% | -0.07 k/k -150.22% | -0.21 k/k -215.00% | -0.41 r/r -174.53% k/k -90.71% | -0.49 r/r -459.01% k/k -19.00% | -0.58 r/r -758.24% k/k -20.06% | -1.22 r/r -471.20% k/k -109.65% | -1.73 r/r -323.87% k/k -41.52% | -1.79 r/r -267.37% k/k -3.14% | -1.00 r/r -71.40% k/k +43.99% | 0.10 r/r +108.19% k/k +110.02% | -0.50 r/r +70.86% k/k -603.59% | |
Cena / Zysk operacyjny | | | 29.47~sektor 21.42 | | | | | | | | | | 39.80~sektor 19.06 | | |
Enterprise Value na akcję | 3.46 | 3.34 r/r -3.47% | 3.60 k/k +7.75% | 2.20 k/k -38.97% | 3.12 k/k +42.04% | 3.88 r/r +16.27% k/k +24.47% | 3.93 r/r +9.14% k/k +1.15% | 3.97 r/r +80.58% k/k +0.98% | 3.47 r/r +11.29% k/k -12.46% | 3.91 r/r +0.60% k/k +12.52% | 3.79 r/r -3.62% k/k -3.09% | 3.86 r/r -2.74% k/k +1.90% | 3.83 r/r +10.20% k/k -0.82% | 3.58 r/r -8.36% k/k -6.44% | |
EV / Przychody ze sprzedaży | 3.46~sektor 4.71 | 1.35~sektor 4.12 r/r -61.09%~sektor -12.56% | 1.09~sektor 3.60 k/k -19.35%~sektor -12.52% | 0.62~sektor 3.55 k/k -42.85%~sektor -1.36% | 0.80~sektor 3.43 k/k +28.53%~sektor -3.47% | 0.94~sektor 3.84 r/r -30.24%~sektor -6.74% k/k +17.76%~sektor +11.96% | 0.90~sektor 3.65 r/r -17.55%~sektor +1.20% k/k -4.69%~sektor -5.07% | 0.84~sektor 3.23 r/r +35.24%~sektor -9.21% k/k -6.25%~sektor -11.51% | 0.72~sektor 2.92 r/r -9.94%~sektor -14.89% k/k -14.41%~sektor -9.50% | 0.93~sektor 2.76 r/r -0.71%~sektor -28.10% k/k +29.83%~sektor -5.43% | 1.00~sektor 2.95 r/r +11.63%~sektor -19.14% k/k +7.16%~sektor +6.77% | 1.04~sektor 2.75 r/r +23.26%~sektor -14.83% k/k +3.52%~sektor -6.80% | 1.06~sektor 2.78 r/r +47.73%~sektor -4.79% k/k +2.58%~sektor +1.17% | 1.07~sektor 3.14 r/r +14.63%~sektor +13.56% k/k +0.74%~sektor +12.80% | |
EV / EBIT | -21.43~sektor -3.89 | -22.45~sektor -2.89 r/r -4.76%~sektor +25.81% | 26.59~sektor -1.67 k/k +218.42%~sektor +42.10% | -32.32~sektor -2.10 k/k -221.56%~sektor -25.89% | -14.57~sektor -2.87 k/k +54.93%~sektor -36.23% | -9.51~sektor -2.18 r/r +57.66%~sektor +24.37% k/k +34.73%~sektor +23.84% | -8.08~sektor -4.60 r/r -130.40%~sektor -175.00% k/k +14.99%~sektor -110.54% | -6.80~sektor -4.14 r/r +78.97%~sektor -96.57% k/k +15.89%~sektor +10.02% | -2.84~sektor -2.84 r/r +80.51%~sektor +0.98% k/k +58.24%~sektor +31.38% | -2.26~sektor 3.07 r/r +76.27%~sektor +240.65% k/k +20.50%~sektor +208.19% | -2.12~sektor -0.33 r/r +73.76%~sektor +92.82% k/k +6.04%~sektor -110.74% | -3.86~sektor 1.44 r/r +43.26%~sektor +134.82% k/k -81.92%~sektor +536.70% | 38.17~sektor -0.38 r/r +1445.06%~sektor +86.54% k/k +1089.76%~sektor -126.52% | -7.09~sektor -2.32 r/r -214.43%~sektor -175.67% k/k -118.58%~sektor -508.19% | |
EV / EBITDA | -21.43~sektor -3.66 | -22.45~sektor 1.31 r/r -4.76%~sektor +135.86% | 26.59~sektor 1.70 k/k +218.42%~sektor +29.15% | -32.32~sektor 1.31 k/k -221.56%~sektor -22.69% | -14.57~sektor -2.80 k/k +54.93%~sektor -313.14% | -9.51~sektor -1.17 r/r +57.66%~sektor -189.05% k/k +34.73%~sektor +58.16% | -8.08~sektor -3.63 r/r -130.40%~sektor -314.07% k/k +14.99%~sektor -210.45% | -6.80~sektor 0.09 r/r +78.97%~sektor -93.34% k/k +15.89%~sektor +102.41% | -2.84~sektor 2.97 r/r +80.51%~sektor +206.21% k/k +58.24%~sektor +3298.17% | -2.26~sektor 5.88 r/r +76.27%~sektor +602.14% k/k +20.50%~sektor +97.84% | -2.12~sektor 4.76 r/r +73.76%~sektor +230.95% k/k +6.04%~sektor -19.04% | -3.86~sektor 3.83 r/r +43.26%~sektor +4287.53% k/k -81.92%~sektor -19.39% | 38.17~sektor 4.87 r/r +1445.06%~sektor +64.01% k/k +1089.76%~sektor +27.03% | -7.09~sektor 2.17 r/r -214.43%~sektor -63.02% k/k -118.58%~sektor -55.39% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.