|
2010/Q4
(gru 10) |
2011/Q4
(gru 11) |
2012/Q4
(gru 12) |
2013/Q4
(gru 13) |
2014/Q4
(gru 14) |
2015/Q4
(gru 15) |
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q4
(gru 22) |
2023/Q4
(gru 23) |
|
Kurs | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 | |
Liczba akcji | 10 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | |
Wartość księgowa na akcję | 5.87 | 2.04 r/r -65.22% | 2.88 r/r +41.17% | 3.85 r/r +33.48% | 5.15 r/r +33.91% | 5.79 r/r +12.40% | 7.94 r/r +37.15% | 10.72 r/r +34.97% | 5.85 r/r -45.40% | 4.61 r/r -21.27% | 6.71 r/r +45.69% | 12.25 r/r +82.50% | 10.70 r/r -12.64% | 13.68 r/r +27.75% | |
Cena / Wartość księgowa | 7.15~sektor 0.40 | 20.57~sektor 0.54 r/r +187.52%~sektor +33.66% | 14.57~sektor 0.63 r/r -29.16%~sektor +16.96% | 10.92~sektor 0.68 r/r -25.08%~sektor +7.99% | 8.15~sektor 0.82 r/r -25.32%~sektor +20.79% | 7.25~sektor 0.87 r/r -11.04%~sektor +5.62% | 5.29~sektor 0.71 r/r -27.09%~sektor -18.07% | 3.92~sektor 0.92 r/r -25.91%~sektor +29.28% | 7.17~sektor 0.82 r/r +83.14%~sektor -11.44% | 9.11~sektor 0.70 r/r +27.02%~sektor -14.47% | 6.26~sektor 0.68 r/r -31.36%~sektor -2.29% | 3.43~sektor 0.76 r/r -45.20%~sektor +11.73% | 3.92~sektor 0.69 r/r +14.46%~sektor -9.21% | 3.07~sektor 0.70 r/r -21.72%~sektor +0.95% | |
Wartość księgowa Grahama na akcję | 5.48 | 1.91 r/r -65.20% | 0.47 r/r -75.12% | -0.41 r/r -186.90% | -2.95 r/r -615.71% | -1.43 r/r +51.45% | -4.40 r/r -206.80% | -8.48 r/r -92.83% | -2.15 r/r +74.70% | -1.89 r/r +11.81% | 1.86 r/r +198.55% | 8.14 r/r +336.68% | 8.99 r/r +10.36% | 11.59 r/r +28.99% | |
Cena / Wartość księgowa Grahama | 7.66~sektor 2.59 | 22.02~sektor 2.31 r/r +187.39%~sektor -10.62% | 88.48~sektor 4.56 r/r +301.87%~sektor +97.18% | | | | | | | | 22.53~sektor 2.07 | 5.16~sektor 2.48 r/r -77.10%~sektor +19.64% | 4.67~sektor 2.15 r/r -9.39%~sektor -13.37% | 3.62~sektor 1.84 r/r -22.47%~sektor -14.53% | |
Przychody ze sprzedaży na akcję | 7.85 | 2.71 r/r -65.51% | 4.27 r/r +57.69% | 4.25 r/r -0.50% | 5.67 r/r +33.45% | 9.07 r/r +59.91% | 5.68 r/r -37.37% | 10.37 r/r +82.60% | 17.53 r/r +69.05% | 21.04 r/r +20.00% | 20.94 r/r -0.47% | 26.60 r/r +27.01% | 24.65 r/r -7.33% | 29.80 r/r +20.91% | |
Cena / Przychody ze sprzedaży | 5.35~sektor 1.90 | 15.50~sektor 2.31 r/r +189.91%~sektor +21.57% | 9.83~sektor 3.53 r/r -36.58%~sektor +53.17% | 9.88~sektor 3.02 r/r +0.50%~sektor -14.55% | 7.40~sektor 3.24 r/r -25.06%~sektor +7.53% | 4.63~sektor 3.45 r/r -37.46%~sektor +6.34% | 7.39~sektor 3.04 r/r +59.67%~sektor -11.79% | 4.05~sektor 2.72 r/r -45.23%~sektor -10.69% | 2.40~sektor 3.00 r/r -40.85%~sektor +10.27% | 2.00~sektor 2.29 r/r -16.67%~sektor -23.55% | 2.01~sektor 2.16 r/r +0.48%~sektor -5.77% | 1.58~sektor 1.98 r/r -21.27%~sektor -8.11% | 1.70~sektor 1.97 r/r +7.92%~sektor -0.78% | 1.41~sektor 1.83 r/r -17.29%~sektor -7.11% | |
Zysk na akcję | 2.09 | 0.65 r/r -68.82% | 0.85 r/r +31.00% | 1.09 r/r +27.53% | 1.30 r/r +19.33% | 1.67 r/r +28.62% | 3.11 r/r +85.84% | 0.46 r/r -85.18% | 1.28 r/r +179.01% | -1.02 r/r -179.66% | 1.97 r/r +292.56% | 5.51 r/r +179.87% | 5.19 r/r -5.84% | 5.37 r/r +3.42% | |
Cena / Zysk | 20.10~sektor 12.62 | 64.46~sektor 11.16 r/r +220.69%~sektor -11.53% | 49.20~sektor 22.58 r/r -23.66%~sektor +102.29% | 38.58~sektor 22.01 r/r -21.59%~sektor -2.50% | 32.33~sektor 21.97 r/r -16.20%~sektor -0.18% | 25.14~sektor 14.14 r/r -22.25%~sektor -35.66% | 13.53~sektor 16.68 r/r -46.19%~sektor +17.95% | 91.24~sektor 15.19 r/r +574.53%~sektor -8.91% | 32.70~sektor 10.55 r/r -64.16%~sektor -30.56% | | 21.32~sektor 11.19 | 7.62~sektor 7.42 r/r -64.27%~sektor -33.72% | 8.09~sektor 7.95 r/r +6.20%~sektor +7.10% | 7.82~sektor 6.96 r/r -3.31%~sektor -12.37% | |
Zysk operacyjny na akcję | 2.23 | 0.63 r/r -71.66% | 1.01 r/r +59.45% | 0.17 r/r -83.14% | 1.80 r/r +960.40% | 2.22 r/r +22.98% | 3.29 r/r +48.00% | 1.07 r/r -67.28% | 2.49 r/r +131.77% | 2.31 r/r -7.15% | 2.92 r/r +26.41% | 6.92 r/r +136.65% | 6.26 r/r -9.59% | 6.52 r/r +4.29% | |
Cena / Zysk operacyjny | 18.80~sektor 6.51 | 66.35~sektor 5.24 r/r +252.88%~sektor -19.47% | 41.61~sektor 18.15 r/r -37.28%~sektor +246.09% | 246.73~sektor 21.79 r/r +492.95%~sektor +20.06% | 23.27~sektor 14.53 r/r -90.57%~sektor -33.33% | 18.92~sektor 14.48 r/r -18.69%~sektor -0.32% | 12.78~sektor 14.40 r/r -32.44%~sektor -0.55% | 39.08~sektor 11.07 r/r +205.64%~sektor -23.09% | 16.86~sektor 8.40 r/r -56.85%~sektor -24.18% | 18.16~sektor 7.05 r/r +7.70%~sektor -16.08% | 14.36~sektor 6.14 r/r -20.89%~sektor -12.88% | 6.07~sektor 4.89 r/r -57.74%~sektor -20.42% | 6.71~sektor 7.28 r/r +10.60%~sektor +49.12% | 6.44~sektor 6.52 r/r -4.11%~sektor -10.46% | |
Enterprise Value na akcję | 45.56 | 43.70 r/r -4.10% | 44.28 r/r +1.33% | 45.21 r/r +2.10% | 45.74 r/r +1.19% | 45.70 r/r -0.10% | 47.80 r/r +4.61% | 53.53 r/r +11.98% | 52.27 r/r -2.35% | 49.90 r/r -4.53% | 46.60 r/r -6.62% | 43.69 r/r -6.25% | 45.83 r/r +4.91% | 49.58 r/r +8.18% | |
EV / Przychody ze sprzedaży | 5.80~sektor 4.68 | 16.13~sektor 6.83 r/r +178.04%~sektor +45.96% | 10.36~sektor 6.70 r/r -35.74%~sektor -1.82% | 10.64~sektor 6.22 r/r +2.61%~sektor -7.13% | 8.06~sektor 5.75 r/r -24.17%~sektor -7.61% | 5.04~sektor 5.07 r/r -37.53%~sektor -11.80% | 8.42~sektor 4.93 r/r +67.03%~sektor -2.75% | 5.16~sektor 4.34 r/r -38.67%~sektor -12.00% | 2.98~sektor 5.48 r/r -42.24%~sektor +26.27% | 2.37~sektor 4.19 r/r -20.45%~sektor -23.61% | 2.23~sektor 3.63 r/r -6.17%~sektor -13.19% | 1.64~sektor 3.47 r/r -26.19%~sektor -4.64% | 1.86~sektor 3.15 r/r +13.21%~sektor -9.11% | 1.66~sektor 2.62 r/r -10.53%~sektor -16.89% | |
EV / EBIT | 20.40~sektor 11.13 | 69.03~sektor 8.27 r/r +238.43%~sektor -25.69% | 43.87~sektor 15.70 r/r -36.45%~sektor +89.79% | 265.57~sektor 12.22 r/r +505.39%~sektor -22.19% | 25.34~sektor 10.12 r/r -90.46%~sektor -17.19% | 20.59~sektor 9.76 r/r -18.77%~sektor -3.51% | 14.55~sektor 17.51 r/r -29.32%~sektor +79.38% | 49.80~sektor 10.56 r/r +242.25%~sektor -39.69% | 20.98~sektor 8.83 r/r -57.87%~sektor -16.39% | 21.57~sektor 8.41 r/r +2.82%~sektor -4.80% | 15.94~sektor 5.55 r/r -26.13%~sektor -33.95% | 6.31~sektor 7.09 r/r -60.39%~sektor +27.79% | 7.33~sektor 7.61 r/r +16.04%~sektor +7.20% | 7.60~sektor 5.84 r/r +3.73%~sektor -23.22% | |
EV / EBITDA | 19.93~sektor 10.22 | 67.93~sektor 8.33 r/r +240.87%~sektor -18.49% | 43.16~sektor 21.36 r/r -36.46%~sektor +156.34% | 239.34~sektor 14.33 r/r +454.51%~sektor -32.92% | 25.01~sektor 11.68 r/r -89.55%~sektor -18.51% | 20.29~sektor 11.35 r/r -18.89%~sektor -2.82% | 14.40~sektor 16.35 r/r -29.00%~sektor +44.09% | 48.44~sektor 10.45 r/r +236.28%~sektor -36.07% | 20.09~sektor 8.57 r/r -58.52%~sektor -17.98% | 20.54~sektor 8.22 r/r +2.25%~sektor -4.10% | 15.34~sektor 5.47 r/r -25.33%~sektor -33.45% | 6.22~sektor 6.93 r/r -59.48%~sektor +26.72% | 7.20~sektor 7.39 r/r +15.88%~sektor +6.60% | 7.47~sektor 6.41 r/r +3.68%~sektor -13.21% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.