|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 109.80 | 109.80 | 109.80 | 109.80 | 109.80 | 109.80 | 109.80 | 109.80 | 109.80 | 109.80 | 109.80 | 109.80 | |
Liczba akcji | 1 000 000 | 1 000 000 | 1 352 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 637 500 | 1 637 500 | |
Wartość księgowa na akcję | 0.25 | 2.74 r/r +980.31% | 3.81 | 3.27 r/r +19.18% k/k -14.10% | 2.91 k/k -10.91% | 2.35 k/k -19.23% | 2.00 r/r -47.36% k/k -14.84% | 1.34 r/r -58.98% k/k -33.06% | 3.00 r/r +3.02% k/k +123.76% | 3.85 r/r +63.50% k/k +28.18% | 2.73 r/r +36.24% k/k -29.04% | 2.02 r/r +50.45% k/k -26.08% | |
Cena / Wartość księgowa | 432.28~sektor 2.32 | 40.01~sektor 1.77 r/r -90.74%~sektor -23.82% | 28.84~sektor 1.38 | 33.57~sektor 2.36 r/r -16.10%~sektor +33.88% k/k +16.41%~sektor +70.92% | 37.68~sektor 1.21 k/k +12.24%~sektor -48.71% | 46.66~sektor 1.19 k/k +23.81%~sektor -2.10% | 54.79~sektor 1.39 r/r +89.97%~sektor +0.51% k/k +17.43%~sektor +17.12% | 81.85~sektor 1.71 r/r +143.79%~sektor -27.66% k/k +49.39%~sektor +23.02% | 36.58~sektor 1.76 r/r -2.93%~sektor +44.88% k/k -55.31%~sektor +2.72% | 28.54~sektor 1.63 r/r -38.84%~sektor +37.44% k/k -21.99%~sektor -7.13% | 40.21~sektor 1.63 r/r -26.60%~sektor +17.44% k/k +40.92%~sektor +0.08% | 54.40~sektor 2.65 r/r -33.54%~sektor +54.68% k/k +35.28%~sektor +62.03% | |
Wartość księgowa Grahama na akcję | 0.86 | 2.46 r/r +186.48% | 3.54 | 3.11 r/r +26.64% k/k -12.06% | 2.87 k/k -7.96% | 2.32 k/k -18.85% | 1.98 r/r -44.11% k/k -14.91% | 1.52 r/r -51.29% k/k -23.36% | 3.17 r/r +10.70% k/k +109.19% | 3.18 r/r +36.57% k/k +0.11% | 2.16 r/r +9.31% k/k -31.89% | 1.53 r/r +0.70% k/k -29.40% | |
Cena / Wartość księgowa Grahama | 127.97~sektor 4.56 | 44.67~sektor 5.59 r/r -65.09%~sektor +22.58% | 31.02~sektor 3.37 | 35.28~sektor 3.88 r/r -21.03%~sektor -30.67% k/k +13.71%~sektor +15.03% | 38.32~sektor 2.58 k/k +8.65%~sektor -33.35% | 47.23~sektor 2.94 k/k +23.23%~sektor +13.68% | 55.50~sektor 2.60 r/r +78.91%~sektor -22.93% k/k +17.52%~sektor -11.57% | 72.42~sektor 2.71 r/r +105.31%~sektor -30.24% k/k +30.49%~sektor +4.11% | 34.62~sektor 2.45 r/r -9.67%~sektor -5.03% k/k -52.20%~sektor -9.26% | 34.58~sektor 2.52 r/r -26.77%~sektor -14.36% k/k -0.11%~sektor +2.52% | 50.78~sektor 2.28 r/r -8.51%~sektor -12.10% k/k +46.82%~sektor -9.24% | 71.92~sektor 3.09 r/r -0.70%~sektor +14.07% k/k +41.64%~sektor +35.11% | |
Przychody ze sprzedaży na akcję | 0.88 | 0.67 r/r -23.15% | 0.75 | 0.38 r/r -43.56% k/k -49.31% | 0.55 k/k +44.30% | 0.53 k/k -3.57% | 0.82 r/r +9.13% k/k +54.73% | 0.70 r/r +83.81% k/k -14.63% | 0.50 r/r -9.49% k/k -28.95% | 0.43 r/r -18.93% k/k -13.63% | 0.18 r/r -77.56% k/k -57.17% | 0.46 r/r -34.14% k/k +150.54% | |
Cena / Przychody ze sprzedaży | 125.20~sektor 1.15 | 162.91~sektor 1.07 r/r +30.12%~sektor -7.33% | 146.31~sektor 1.11 | 288.66~sektor 1.20 r/r +77.19%~sektor +13.08% k/k +97.30%~sektor +8.09% | 200.04~sektor 1.05 k/k -30.70%~sektor -12.72% | 207.45~sektor 1.07 k/k +3.71%~sektor +1.88% | 134.07~sektor 1.14 r/r -8.36%~sektor +2.62% k/k -35.37%~sektor +6.77% | 157.05~sektor 1.29 r/r -45.60%~sektor +7.21% k/k +17.13%~sektor +12.92% | 221.02~sektor 1.05 r/r +10.49%~sektor +0.35% k/k +40.74%~sektor -18.31% | 255.88~sektor 1.08 r/r +23.34%~sektor +1.20% k/k +15.77%~sektor +2.74% | 597.33~sektor 1.29 r/r +345.53%~sektor +12.83% k/k +133.44%~sektor +19.06% | 238.46~sektor 1.67 r/r +51.84%~sektor +29.62% k/k -60.08%~sektor +29.72% | |
Zysk na akcję | -0.13 | -1.40 r/r -974.62% | -1.72 | -1.61 r/r -15.06% k/k +6.77% | -1.56 k/k +2.86% | -1.63 k/k -4.43% | -1.66 r/r +3.67% k/k -1.86% | -1.93 r/r -20.26% k/k -16.38% | -2.38 r/r -52.32% k/k -23.04% | -2.87 r/r -75.84% k/k -20.55% | -3.01 r/r -81.45% k/k -5.12% | -3.12 r/r -61.63% k/k -3.67% | |
Cena / Zysk | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.13 | -1.35 r/r -939.23% | -1.67 | -1.59 r/r -17.38% k/k +5.10% | -1.54 k/k +3.03% | -1.60 k/k -4.05% | -1.63 r/r +2.35% k/k -1.99% | -1.90 r/r -20.10% k/k -16.72% | -2.35 r/r -53.09% k/k -23.60% | -2.87 r/r -79.27% k/k -21.85% | -3.04 r/r -86.00% k/k -5.81% | -3.16 r/r -65.74% k/k -4.00% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | |
Enterprise Value na akcję | 109.58 | 106.53 r/r -2.79% | 106.52 | 107.04 r/r +0.48% k/k +0.49% | 107.47 k/k +0.40% | 108.06 k/k +0.55% | 108.77 r/r +2.11% k/k +0.65% | 109.18 r/r +2.00% k/k +0.38% | 107.67 r/r +0.18% k/k -1.39% | 106.68 r/r -1.28% k/k -0.92% | 107.79 r/r -0.90% k/k +1.03% | 108.56 r/r -0.57% k/k +0.72% | |
EV / Przychody ze sprzedaży | 124.95~sektor 1.16 | 158.05~sektor 1.20 r/r +26.49%~sektor +3.54% | 141.95~sektor 0.99 | 281.41~sektor 1.40 r/r +78.05%~sektor +16.06% k/k +98.25%~sektor +41.69% | 195.79~sektor 1.12 k/k -30.42%~sektor -19.50% | 204.17~sektor 1.21 k/k +4.28%~sektor +7.45% | 132.81~sektor 1.12 r/r -6.43%~sektor +13.38% k/k -34.95%~sektor -7.49% | 156.17~sektor 1.45 r/r -44.51%~sektor +3.65% k/k +17.58%~sektor +29.54% | 216.73~sektor 1.51 r/r +10.69%~sektor +34.15% k/k +38.78%~sektor +4.19% | 248.62~sektor 1.37 r/r +21.77%~sektor +13.71% k/k +14.71%~sektor -8.92% | 586.38~sektor 1.51 r/r +341.50%~sektor +35.57% k/k +135.86%~sektor +10.28% | 235.76~sektor 1.84 r/r +50.97%~sektor +27.23% k/k -59.79%~sektor +21.58% | |
EV / EBIT | -842.94~sektor -1.52 | -78.85~sektor 4.72 r/r +90.65%~sektor +410.06% | -63.75~sektor 4.54 | -67.50~sektor 1.55 r/r +14.40%~sektor -67.27% k/k -5.88%~sektor -65.97% | -69.89~sektor 0.89 k/k -3.54%~sektor -42.16% | -67.54~sektor 1.47 k/k +3.36%~sektor +64.74% | -66.66~sektor 5.29 r/r -4.56%~sektor +16.49% k/k +1.31%~sektor +259.33% | -57.33~sektor 4.81 r/r +15.07%~sektor +210.88% k/k +13.99%~sektor -9.19% | -45.74~sektor -1.81 r/r +34.55%~sektor -302.25% k/k +20.21%~sektor -137.63% | -37.19~sektor 0.67 r/r +44.93%~sektor -54.79% k/k +18.68%~sektor +136.82% | -35.51~sektor -0.91 r/r +46.72%~sektor -117.12% k/k +4.52%~sektor -236.07% | -34.39~sektor -2.67 r/r +40.01%~sektor -155.63% k/k +3.16%~sektor -195.06% | |
EV / EBITDA | -944.67~sektor 4.67 | -80.34~sektor 5.24 r/r +91.50%~sektor +12.23% | -70.83~sektor 3.54 | -77.91~sektor 2.32 r/r +3.03%~sektor -55.72% k/k -9.99%~sektor -34.45% | -82.79~sektor 2.81 k/k -6.26%~sektor +21.34% | -81.05~sektor 2.47 k/k +2.10%~sektor -12.09% | -80.27~sektor 4.02 r/r -13.33%~sektor +13.49% k/k +0.96%~sektor +62.32% | -67.41~sektor 3.45 r/r +13.47%~sektor +48.72% k/k +16.02%~sektor -14.11% | -52.11~sektor -3.07 r/r +37.06%~sektor -209.19% k/k +22.71%~sektor -189.09% | -44.14~sektor -0.43 r/r +45.54%~sektor -117.41% k/k +15.29%~sektor +85.98% | -44.82~sektor -1.26 r/r +44.17%~sektor -131.42% k/k -1.54%~sektor -192.98% | -47.16~sektor -3.13 r/r +30.04%~sektor -190.86% k/k -5.23%~sektor -148.38% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.