|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 48.20 | 48.20 | 48.20 | 48.20 | 48.20 | 48.20 | 48.20 | 48.20 | 48.20 | 48.20 | 48.20 | 48.20 | 48.20 | 48.20 | |
Liczba akcji | 1 452 762 | 2 152 762 | 3 331 034 | 3 331 034 | 3 331 034 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | 4 663 448 | |
Wartość księgowa na akcję | 0.53 | -0.00 r/r -100.53% | 3.85 r/r +137692.86% | 3.67 | 3.39 k/k -7.55% | 22.09 r/r +473.34% k/k +550.85% | 21.86 k/k -1.01% | 21.88 r/r +496.09% k/k +0.08% | 21.77 r/r +541.41% k/k -0.52% | 21.67 r/r -1.91% k/k -0.47% | 21.40 r/r -2.14% k/k -1.24% | 20.72 r/r -5.32% k/k -3.18% | 19.66 r/r -9.68% k/k -5.10% | 18.77 r/r -13.39% k/k -4.54% | |
Cena / Wartość księgowa | 91.65~sektor 2.70 | | 12.51~sektor 1.46 | 13.13~sektor 1.94 | 14.20~sektor 1.77 k/k +8.16%~sektor -9.04% | 2.18~sektor 1.78 r/r -82.56%~sektor +21.75% k/k -84.64%~sektor +0.81% | 2.20~sektor 1.75 k/k +1.02%~sektor -1.83% | 2.20~sektor 1.63 r/r -83.22%~sektor -15.82% k/k -0.08%~sektor -6.49% | 2.21~sektor 1.67 r/r -84.41%~sektor -5.21% k/k +0.52%~sektor +2.42% | 2.22~sektor 1.76 r/r +1.95%~sektor -1.41% k/k +0.47%~sektor +4.86% | 2.25~sektor 1.76 r/r +2.19%~sektor +0.59% k/k +1.26%~sektor +0.17% | 2.33~sektor 1.80 r/r +5.62%~sektor +10.28% k/k +3.29%~sektor +2.52% | 2.45~sektor 1.84 r/r +10.73%~sektor +9.69% k/k +5.38%~sektor +1.86% | 2.57~sektor 2.40 r/r +15.45%~sektor +36.56% k/k +4.76%~sektor +30.54% | |
Wartość księgowa Grahama na akcję | -0.45 | -0.57 r/r -25.88% | 3.66 r/r +745.07% | 3.18 | 2.94 k/k -7.48% | 21.41 r/r +485.64% k/k +628.29% | 21.16 k/k -1.17% | 20.54 r/r +546.42% k/k -2.93% | 18.08 r/r +514.93% k/k -11.99% | 16.55 r/r -22.69% k/k -8.44% | 14.22 r/r -32.81% k/k -14.11% | 12.96 r/r -36.90% k/k -8.84% | 10.77 r/r -40.44% k/k -16.92% | 6.94 r/r -58.06% k/k -35.53% | |
Cena / Wartość księgowa Grahama | | | 13.19~sektor 9.27 | 15.17~sektor 2.19 | 16.40~sektor 3.51 k/k +8.09%~sektor +60.45% | 2.25~sektor 2.54 r/r -82.92%~sektor -72.55% k/k -86.27%~sektor -27.57% | 2.28~sektor 2.65 k/k +1.18%~sektor +4.34% | 2.35~sektor 2.81 r/r -84.53%~sektor +28.61% k/k +3.02%~sektor +6.06% | 2.67~sektor 3.14 r/r -83.74%~sektor -10.59% k/k +13.62%~sektor +11.54% | 2.91~sektor 3.58 r/r +29.35%~sektor +40.88% k/k +9.22%~sektor +14.13% | 3.39~sektor 3.97 r/r +48.83%~sektor +49.44% k/k +16.42%~sektor +10.68% | 3.72~sektor 6.00 r/r +58.48%~sektor +113.12% k/k +9.70%~sektor +51.25% | 4.48~sektor 4.65 r/r +67.89%~sektor +48.11% k/k +20.37%~sektor -22.49% | 6.94~sektor 6.41 r/r +138.45%~sektor +78.91% k/k +55.12%~sektor +37.87% | |
Przychody ze sprzedaży na akcję | 0.00 | 0.23 | 0.21 r/r -9.56% | 0.27 | 0.24 k/k -11.21% | 0.24 r/r +12.18% k/k -1.75% | 0.26 k/k +9.08% | 0.28 r/r +3.00% k/k +8.25% | 0.26 r/r +7.17% k/k -7.62% | 0.21 r/r -9.12% k/k -16.69% | 0.30 r/r +16.61% k/k +39.96% | 0.28 r/r +0.07% k/k -7.10% | 0.32 r/r +25.01% k/k +15.40% | 0.30 r/r +40.06% k/k -6.66% | |
Cena / Przychody ze sprzedaży | | 207.53~sektor 6.43 | 229.37~sektor 2.52 r/r +10.52%~sektor -60.85% | 178.40~sektor 4.16 | 200.95~sektor 4.44 k/k +12.64%~sektor +6.82% | 204.53~sektor 4.05 r/r -10.83%~sektor +60.81% k/k +1.78%~sektor -8.83% | 187.47~sektor 3.43 k/k -8.34%~sektor -15.30% | 173.17~sektor 2.87 r/r -2.93%~sektor -30.98% k/k -7.63%~sektor -16.32% | 187.47~sektor 2.73 r/r -6.71%~sektor -38.58% k/k +8.26%~sektor -4.94% | 225.00~sektor 3.01 r/r +10.01%~sektor -25.56% k/k +20.02%~sektor +10.49% | 160.79~sektor 3.04 r/r -14.23%~sektor -11.42% k/k -28.54%~sektor +0.79% | 173.04~sektor 3.15 r/r -0.08%~sektor +9.67% k/k +7.62%~sektor +3.59% | 149.95~sektor 2.96 r/r -20.01%~sektor +8.60% k/k -13.34%~sektor -5.86% | 160.67~sektor 3.01 r/r -28.59%~sektor -0.27% k/k +7.15%~sektor +1.47% | |
Zysk na akcję | -0.60 | -0.45 r/r +25.68% | -0.26 r/r +41.32% | -0.31 | -0.53 k/k -70.75% | -0.80 r/r -204.10% k/k -52.57% | -0.95 k/k -18.26% | -0.88 r/r -185.51% k/k +7.33% | -0.79 r/r -51.18% k/k +9.58% | -0.42 r/r +47.38% k/k +46.90% | -0.47 r/r +50.71% k/k -10.79% | -1.16 r/r -32.57% k/k -149.22% | -2.11 r/r -165.40% k/k -81.01% | -2.91 r/r -588.90% k/k -37.84% | |
Cena / Zysk | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.87 | -0.32 r/r +63.63% | -0.29 r/r +9.10% | -0.32 | -0.54 k/k -67.30% | -0.75 r/r -160.27% k/k -37.32% | -0.91 k/k -21.72% | -1.00 r/r -208.31% k/k -10.25% | -1.11 r/r -103.66% k/k -10.52% | -1.12 r/r -50.35% k/k -1.37% | -1.34 r/r -47.57% k/k -19.48% | -2.12 r/r -112.08% k/k -58.45% | -2.93 r/r -164.48% k/k -37.82% | -3.62 r/r -222.29% k/k -23.53% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | |
Enterprise Value na akcję | 45.56 | 46.74 r/r +2.59% | 43.91 r/r -6.06% | 43.93 | 44.29 k/k +0.81% | 25.95 r/r -40.90% k/k -41.41% | 25.62 k/k -1.28% | 26.21 r/r -40.35% k/k +2.31% | 28.98 r/r -34.56% k/k +10.59% | 30.59 r/r +17.87% k/k +5.53% | 32.67 r/r +27.52% k/k +6.80% | 33.65 r/r +28.39% k/k +3.01% | 32.78 r/r +13.09% k/k -2.60% | 35.82 r/r +17.09% k/k +9.27% | |
EV / Przychody ze sprzedaży | | 201.26~sektor 6.46 | 208.96~sektor 2.50 r/r +3.83%~sektor -61.27% | 162.61~sektor 4.31 | 184.64~sektor 3.34 k/k +13.55%~sektor -22.40% | 110.11~sektor 3.87 r/r -47.30%~sektor +54.65% k/k -40.36%~sektor +15.70% | 99.64~sektor 3.44 k/k -9.51%~sektor -11.11% | 94.16~sektor 2.96 r/r -42.09%~sektor -31.30% k/k -5.50%~sektor -13.92% | 112.73~sektor 2.77 r/r -38.95%~sektor -17.12% k/k +19.72%~sektor -6.39% | 142.78~sektor 3.35 r/r +29.67%~sektor -13.44% k/k +26.66%~sektor +20.85% | 108.97~sektor 3.46 r/r +9.36%~sektor +0.58% k/k -23.68%~sektor +3.28% | 120.80~sektor 3.42 r/r +28.29%~sektor +15.46% k/k +10.86%~sektor -1.18% | 101.97~sektor 2.98 r/r -9.55%~sektor +7.41% k/k -15.59%~sektor -12.91% | 119.39~sektor 3.06 r/r -16.39%~sektor -8.60% k/k +17.08%~sektor +2.83% | |
EV / EBIT | -52.53~sektor -5.66 | -148.20~sektor -1.29 r/r -182.12%~sektor +77.27% | -153.16~sektor 0.05 r/r -3.35%~sektor +103.85% | -135.26~sektor 1.55 | -81.51~sektor 0.30 k/k +39.74%~sektor -80.89% | -34.77~sektor 0.25 r/r +77.30%~sektor +398.19% k/k +57.34%~sektor -16.60% | -28.20~sektor 4.96 k/k +18.90%~sektor +1908.34% | -26.17~sektor 4.32 r/r +80.65%~sektor +178.29% k/k +7.20%~sektor -13.04% | -26.19~sektor -6.20 r/r +67.87%~sektor -2190.99% k/k -0.06%~sektor -243.56% | -27.26~sektor -0.83 r/r +21.60%~sektor -437.43% k/k -4.10%~sektor +86.54% | -24.37~sektor -0.83 r/r +13.59%~sektor -116.79% k/k +10.61%~sektor +0.06% | -15.84~sektor -0.92 r/r +39.46%~sektor -121.39% k/k +34.99%~sektor -10.76% | -11.20~sektor 1.41 r/r +57.24%~sektor +122.79% k/k +29.33%~sektor +252.96% | -9.91~sektor 0.24 r/r +63.67%~sektor +128.39% k/k +11.54%~sektor -83.23% | |
EV / EBITDA | -69.67~sektor -2.08 | -898.47~sektor -1.37 r/r -1189.53%~sektor +34.29% | -367.51~sektor 0.05 r/r +59.10%~sektor +103.57% | -248.89~sektor 2.59 | -110.76~sektor 1.65 k/k +55.50%~sektor -36.15% | -41.66~sektor 6.27 r/r +88.66%~sektor +12783.98% k/k +62.39%~sektor +279.81% | -33.13~sektor 7.30 k/k +20.47%~sektor +16.38% | -30.29~sektor 6.83 r/r +87.83%~sektor +163.80% k/k +8.57%~sektor -6.53% | -30.35~sektor 7.93 r/r +72.60%~sektor +380.27% k/k -0.21%~sektor +16.24% | -32.35~sektor 6.89 r/r +22.34%~sektor +9.73% k/k -6.59%~sektor -13.22% | -28.59~sektor 6.45 r/r +13.71%~sektor -11.61% k/k +11.64%~sektor -6.25% | -17.65~sektor 4.41 r/r +41.72%~sektor -35.33% k/k +38.25%~sektor -31.61% | -12.17~sektor 3.49 r/r +59.92%~sektor -56.03% k/k +31.09%~sektor -20.98% | -10.56~sektor 3.10 r/r +67.35%~sektor -55.01% k/k +13.17%~sektor -11.20% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.