|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 129.00 | 129.00 | 129.00 | 129.00 | 129.00 | 129.00 | 129.00 | 129.00 | 129.00 | 129.00 | 129.00 | 129.00 | |
Liczba akcji | 1 000 000 | 1 000 000 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | 1 064 800 | |
Wartość księgowa na akcję | 0.12 | 5.97 r/r +4919.33% | 20.07 | 21.97 r/r +267.80% k/k +9.47% | 23.82 k/k +8.41% | 24.63 k/k +3.41% | 25.19 r/r +25.54% k/k +2.29% | 29.48 r/r +34.18% k/k +17.00% | 29.76 r/r +24.95% k/k +0.95% | 30.60 r/r +24.23% k/k +2.82% | 33.20 r/r +31.78% k/k +8.51% | 37.09 r/r +25.81% k/k +11.71% | |
Cena / Wartość księgowa | 1 084.03~sektor 4.00 | 21.60~sektor 3.06 r/r -98.01%~sektor -23.50% | 6.43~sektor 2.91 | 5.87~sektor 2.98 r/r -72.81%~sektor -2.42% k/k -8.65%~sektor +2.61% | 5.42~sektor 2.60 k/k -7.76%~sektor -12.97% | 5.24~sektor 2.37 k/k -3.30%~sektor -8.82% | 5.12~sektor 2.39 r/r -20.35%~sektor -17.67% k/k -2.24%~sektor +1.11% | 4.38~sektor 2.50 r/r -25.47%~sektor -16.36% k/k -14.53%~sektor +4.25% | 4.34~sektor 2.47 r/r -19.97%~sektor -4.70% k/k -0.94%~sektor -0.84% | 4.22~sektor 2.51 r/r -19.50%~sektor +5.97% k/k -2.75%~sektor +1.39% | 3.89~sektor 2.41 r/r -24.12%~sektor +0.82% k/k -7.84%~sektor -3.81% | 3.48~sektor 2.87 r/r -20.52%~sektor +14.93% k/k -10.48%~sektor +18.85% | |
Wartość księgowa Grahama na akcję | 0.12 | 5.97 r/r +4919.33% | 13.41 | 13.15 r/r +120.23% k/k -1.91% | 15.00 k/k +14.04% | 15.11 k/k +0.73% | 15.36 r/r +14.54% k/k +1.65% | 17.52 r/r +33.16% k/k +14.04% | 18.24 r/r +21.60% k/k +4.14% | 19.08 r/r +26.27% k/k +4.60% | 21.08 r/r +37.25% k/k +10.49% | 24.31 r/r +38.76% k/k +15.29% | |
Cena / Wartość księgowa Grahama | 1 084.03~sektor 5.63 | 21.60~sektor 3.74 r/r -98.01%~sektor -33.62% | 9.62~sektor 4.01 | 9.81~sektor 3.70 r/r -54.59%~sektor -0.86% k/k +1.95%~sektor -7.54% | 8.60~sektor 4.14 k/k -12.31%~sektor +11.74% | 8.54~sektor 3.94 k/k -0.72%~sektor -4.92% | 8.40~sektor 3.84 r/r -12.69%~sektor -4.17% k/k -1.63%~sektor -2.44% | 7.36~sektor 3.53 r/r -24.90%~sektor -4.67% k/k -12.31%~sektor -8.03% | 7.07~sektor 3.91 r/r -17.76%~sektor -5.57% k/k -3.97%~sektor +10.69% | 6.76~sektor 3.83 r/r -20.80%~sektor -2.66% k/k -4.40%~sektor -1.99% | 6.12~sektor 3.87 r/r -27.14%~sektor +0.93% k/k -9.50%~sektor +1.16% | 5.31~sektor 3.80 r/r -27.93%~sektor +7.52% k/k -13.26%~sektor -2.03% | |
Przychody ze sprzedaży na akcję | 0.91 | 7.46 r/r +723.84% | 13.94 | 12.58 r/r +68.60% k/k -9.73% | 13.22 k/k +5.07% | 14.16 k/k +7.09% | 11.33 r/r -18.74% k/k -19.99% | 13.09 r/r +4.05% k/k +15.58% | 12.80 r/r -3.18% k/k -2.24% | 12.76 r/r -9.86% k/k -0.29% | 14.81 r/r +30.72% k/k +16.03% | 14.52 r/r +10.87% k/k -1.97% | |
Cena / Przychody ze sprzedaży | 142.38~sektor 4.82 | 17.28~sektor 4.33 r/r -87.86%~sektor -10.10% | 9.25~sektor 3.84 | 10.25~sektor 4.29 r/r -40.69%~sektor -1.11% k/k +10.78%~sektor +11.55% | 9.76~sektor 4.19 k/k -4.82%~sektor -2.20% | 9.11~sektor 3.52 k/k -6.62%~sektor -16.10% | 11.39~sektor 3.08 r/r +23.06%~sektor -19.88% k/k +24.99%~sektor -12.46% | 9.85~sektor 2.93 r/r -3.89%~sektor -31.68% k/k -13.48%~sektor -4.88% | 10.08~sektor 3.07 r/r +3.29%~sektor -26.85% k/k +2.29%~sektor +4.70% | 10.11~sektor 2.91 r/r +10.93%~sektor -17.29% k/k +0.29%~sektor -5.13% | 8.71~sektor 2.82 r/r -23.50%~sektor -8.37% k/k -13.81%~sektor -3.02% | 8.89~sektor 3.21 r/r -9.81%~sektor +9.59% k/k +2.01%~sektor +13.76% | |
Zysk na akcję | 0.12 | 5.85 r/r +4990.43% | 11.04 | 8.21 r/r +40.21% k/k -25.66% | 8.37 k/k +1.97% | 8.79 k/k +4.99% | 5.85 r/r -47.05% k/k -33.47% | 7.51 r/r -8.52% k/k +28.43% | 6.53 r/r -21.96% k/k -13.01% | 5.97 r/r -32.09% k/k -8.64% | 7.89 r/r +35.00% k/k +32.26% | 7.14 r/r -4.94% k/k -9.57% | |
Cena / Zysk | 1 121.74~sektor 24.33 | 22.04~sektor 16.56 r/r -98.04%~sektor -31.94% | 11.68~sektor 12.17 | 15.72~sektor 20.62 r/r -28.68%~sektor +24.51% k/k +34.52%~sektor +69.41% | 15.41~sektor 21.65 k/k -1.93%~sektor +4.99% | 14.68~sektor 14.14 k/k -4.76%~sektor -34.70% | 22.07~sektor 16.60 r/r +88.87%~sektor +36.40% k/k +50.31%~sektor +17.44% | 17.18~sektor 17.24 r/r +9.32%~sektor -16.41% k/k -22.14%~sektor +3.83% | 19.75~sektor 18.72 r/r +28.14%~sektor -13.51% k/k +14.95%~sektor +8.63% | 21.62~sektor 21.29 r/r +47.26%~sektor +50.65% k/k +9.46%~sektor +13.73% | 16.34~sektor 17.43 r/r -25.93%~sektor +4.97% k/k -24.39%~sektor -18.17% | 18.07~sektor 21.47 r/r +5.20%~sektor +24.58% k/k +10.58%~sektor +23.22% | |
Zysk operacyjny na akcję | 0.13 | 6.26 r/r +4644.70% | 11.99 | 10.24 r/r +63.49% k/k -14.59% | 10.61 k/k +3.62% | 11.24 k/k +5.90% | 8.12 r/r -32.28% k/k -27.75% | 9.15 r/r -10.61% k/k +12.74% | 7.91 r/r -25.49% k/k -13.63% | 7.26 r/r -35.37% k/k -8.14% | 9.53 r/r +17.37% k/k +31.22% | 9.29 r/r +1.52% k/k -2.49% | |
Cena / Zysk operacyjny | 977.27~sektor 23.73 | 20.60~sektor 17.93 r/r -97.89%~sektor -24.43% | 10.76~sektor 17.59 | 12.60~sektor 19.09 r/r -38.83%~sektor +6.45% k/k +17.08%~sektor +8.53% | 12.16~sektor 16.49 k/k -3.50%~sektor -13.62% | 11.48~sektor 13.48 k/k -5.57%~sektor -18.21% | 15.89~sektor 14.12 r/r +47.66%~sektor -19.72% k/k +38.40%~sektor +4.69% | 14.09~sektor 15.23 r/r +11.87%~sektor -20.19% k/k -11.30%~sektor +7.90% | 16.32~sektor 15.31 r/r +34.21%~sektor -7.14% k/k +15.78%~sektor +0.50% | 17.76~sektor 17.76 r/r +54.73%~sektor +31.73% k/k +8.86%~sektor +16.03% | 13.54~sektor 19.06 r/r -14.80%~sektor +35.05% k/k -23.79%~sektor +7.33% | 13.88~sektor 14.46 r/r -1.50%~sektor -5.08% k/k +2.56%~sektor -24.16% | |
Enterprise Value na akcję | 128.86 | 124.54 r/r -3.35% | 115.91 | 115.83 r/r -6.99% k/k -0.07% | 114.28 k/k -1.34% | 114.41 k/k +0.11% | 113.86 r/r -1.77% k/k -0.48% | 112.35 r/r -3.01% k/k -1.33% | 111.70 r/r -2.26% k/k -0.58% | 110.64 r/r -3.30% k/k -0.95% | 108.78 r/r -4.46% k/k -1.68% | 110.00 r/r -2.09% k/k +1.13% | |
EV / Przychody ze sprzedaży | 142.23~sektor 4.71 | 16.68~sektor 4.12 r/r -88.27%~sektor -12.56% | 8.31~sektor 3.43 | 9.20~sektor 3.84 r/r -44.84%~sektor -6.74% k/k +10.70%~sektor +11.96% | 8.64~sektor 3.65 k/k -6.10%~sektor -5.07% | 8.08~sektor 3.23 k/k -6.51%~sektor -11.51% | 10.05~sektor 2.92 r/r +20.88%~sektor -14.89% k/k +24.39%~sektor -9.50% | 8.58~sektor 2.76 r/r -6.78%~sektor -28.10% k/k -14.63%~sektor -5.43% | 8.73~sektor 2.95 r/r +0.95%~sektor -19.14% k/k +1.70%~sektor +6.77% | 8.67~sektor 2.75 r/r +7.28%~sektor -14.83% k/k -0.66%~sektor -6.80% | 7.35~sektor 2.78 r/r -26.92%~sektor -4.79% k/k -15.26%~sektor +1.17% | 7.58~sektor 3.14 r/r -11.69%~sektor +13.56% k/k +3.15%~sektor +12.80% | |
EV / EBIT | 976.20~sektor -3.89 | 19.88~sektor -2.89 r/r -97.96%~sektor +25.81% | 9.67~sektor -2.87 | 11.31~sektor -2.18 r/r -43.11%~sektor +24.37% k/k +16.99%~sektor +23.84% | 10.77~sektor -4.60 k/k -4.79%~sektor -110.54% | 10.18~sektor -4.14 k/k -5.47%~sektor +10.02% | 14.02~sektor -2.84 r/r +45.04%~sektor +0.98% k/k +37.74%~sektor +31.38% | 12.27~sektor 3.07 r/r +8.51%~sektor +240.65% k/k -12.48%~sektor +208.19% | 14.13~sektor -0.33 r/r +31.18%~sektor +92.82% k/k +15.10%~sektor -110.74% | 15.23~sektor 1.44 r/r +49.63%~sektor +134.82% k/k +7.83%~sektor +536.70% | 11.41~sektor -0.38 r/r -18.61%~sektor +86.54% k/k -25.07%~sektor -126.52% | 11.84~sektor -2.32 r/r -3.55%~sektor -175.67% k/k +3.71%~sektor -508.19% | |
EV / EBITDA | 976.20~sektor -3.66 | 19.88~sektor 1.31 r/r -97.96%~sektor +135.86% | 9.66~sektor -2.80 | 11.30~sektor -1.17 r/r -43.17%~sektor -189.05% k/k +16.92%~sektor +58.16% | 10.75~sektor -3.63 k/k -4.83%~sektor -210.45% | 10.16~sektor 0.09 k/k -5.51%~sektor +102.41% | 13.98~sektor 2.97 r/r +44.68%~sektor +206.21% k/k +37.60%~sektor +3298.17% | 11.78~sektor 5.88 r/r +4.21%~sektor +602.14% k/k -15.78%~sektor +97.84% | 12.64~sektor 4.76 r/r +17.55%~sektor +230.95% k/k +7.35%~sektor -19.04% | 12.66~sektor 3.83 r/r +24.62%~sektor +4287.53% k/k +0.18%~sektor -19.39% | 9.42~sektor 4.87 r/r -32.61%~sektor +64.01% k/k -25.59%~sektor +27.03% | 9.56~sektor 2.17 r/r -18.83%~sektor -63.02% k/k +1.45%~sektor -55.39% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.