|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
| Kurs | 22.20 | 22.20 | 22.20 | 22.20 | 22.20 | 22.20 | 22.20 | 22.20 | 22.20 | 22.20 | 22.20 | |
| Liczba akcji | 3 626 250 | 3 626 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 326 250 | 5 776 250 | 5 830 850 | 5 877 550 | 5 877 550 | |
| Wartość księgowa na akcję | 0.24 | 0.24 r/r -2.06% | 2.01 r/r +745.56% | 1.80 k/k -10.57% | 1.70 k/k -5.20% | 1.67 k/k -2.24% | 1.20 r/r -40.16% k/k -27.80% | 1.84 r/r +2.61% k/k +53.35% | 1.48 r/r -13.28% k/k -19.88% | 1.19 r/r -28.39% k/k -19.27% | 0.85 r/r -29.27% k/k -28.69% | |
| Cena / Wartość księgowa | 91.48~sektor 2.32 | 93.39~sektor 1.77 r/r +2.09%~sektor -23.82% | 11.05~sektor 2.36 r/r -88.17%~sektor +33.88% | 12.35~sektor 1.21 k/k +11.81%~sektor -48.71% | 13.03~sektor 1.19 k/k +5.49%~sektor -2.10% | 13.33~sektor 1.39 k/k +2.29%~sektor +17.12% | 18.46~sektor 1.71 r/r +67.11%~sektor -27.66% k/k +38.51%~sektor +23.02% | 12.04~sektor 1.76 r/r -2.54%~sektor +44.88% k/k -34.79%~sektor +2.72% | 15.02~sektor 1.63 r/r +15.32%~sektor +37.44% k/k +24.82%~sektor -7.13% | 18.61~sektor 1.63 r/r +39.64%~sektor +17.44% k/k +23.86%~sektor +0.08% | 26.10~sektor 2.65 r/r +41.38%~sektor +54.68% k/k +40.24%~sektor +62.03% | |
| Wartość księgowa Grahama na akcję | 1.56 | 0.80 r/r -48.39% | 1.68 r/r +109.42% | 1.30 k/k -22.52% | 1.50 k/k +14.71% | 1.24 k/k -17.08% | 0.71 r/r -57.61% k/k -42.48% | 1.59 r/r +21.96% k/k +122.91% | 1.21 r/r -19.17% k/k -23.97% | 0.71 r/r -43.16% k/k -41.70% | 0.35 r/r -50.84% k/k -50.25% | |
| Cena / Wartość księgowa Grahama | 14.25~sektor 4.56 | 27.62~sektor 5.59 r/r +93.76%~sektor +22.58% | 13.19~sektor 3.88 r/r -52.25%~sektor -30.67% | 17.02~sektor 2.58 k/k +29.08%~sektor -33.35% | 14.84~sektor 2.94 k/k -12.82%~sektor +13.68% | 17.89~sektor 2.60 k/k +20.60%~sektor -11.57% | 31.11~sektor 2.71 r/r +135.91%~sektor -30.24% k/k +73.85%~sektor +4.11% | 13.96~sektor 2.45 r/r -18.00%~sektor -5.03% k/k -55.14%~sektor -9.26% | 18.36~sektor 2.52 r/r +23.71%~sektor -14.36% k/k +31.52%~sektor +2.52% | 31.49~sektor 2.28 r/r +75.96%~sektor -12.10% k/k +71.54%~sektor -9.24% | 63.28~sektor 3.09 r/r +103.42%~sektor +14.07% k/k +100.97%~sektor +35.11% | |
| Przychody ze sprzedaży na akcję | 0.00 | 0.00 r/r -42.86% | 0.15 r/r +18112.50% | 0.15 k/k 0.00% | 0.10 k/k -29.03% | 0.08 k/k -21.95% | 0.16 r/r +9.40% k/k +97.52% | 0.15 r/r +1.03% k/k -7.65% | 0.15 r/r +41.01% k/k -0.95% | 0.09 r/r +12.14% k/k -37.93% | 0.00 r/r -99.69% k/k -99.45% | |
| Cena / Przychody ze sprzedaży | 16 100.55~sektor 1.15 | 26 834.25~sektor 1.07 r/r +66.67%~sektor -7.33% | 152.37~sektor 1.20 r/r -99.43%~sektor +13.08% | 152.37~sektor 1.05 k/k 0.00%~sektor -12.72% | 214.60~sektor 1.07 k/k +40.83%~sektor +1.88% | 274.98~sektor 1.14 k/k +28.14%~sektor +6.77% | 139.27~sektor 1.29 r/r -8.60%~sektor +7.21% k/k -49.35%~sektor +12.92% | 150.86~sektor 1.05 r/r -0.99%~sektor +0.35% k/k +8.32%~sektor -18.31% | 152.29~sektor 1.08 r/r -29.04%~sektor +1.20% k/k +0.95%~sektor +2.74% | 245.27~sektor 1.29 r/r -10.81%~sektor +12.83% k/k +61.05%~sektor +19.06% | 43 493.87~sektor 1.67 r/r +31129.22%~sektor +29.62% k/k +17633.33%~sektor +29.72% | |
| Zysk na akcję | 0.12 | -0.00 r/r -103.92% | -0.27 r/r -5721.28% | -0.34 k/k -25.37% | -0.43 k/k -26.71% | -0.36 k/k +16.50% | -0.74 r/r -170.25% k/k -103.75% | -0.94 r/r -175.42% k/k -27.77% | -1.07 r/r -146.64% k/k -13.46% | -1.28 r/r -251.58% k/k -19.03% | -1.21 r/r -63.24% k/k +5.40% | |
| Cena / Zysk | 185.06~sektor 18.39 | | | | | | | | | | | |
| Zysk operacyjny na akcję | 0.13 | -0.05 r/r -137.27% | -0.27 r/r -471.91% | -0.35 k/k -27.20% | -0.45 k/k -28.76% | -0.38 k/k +14.44% | -0.63 r/r -132.29% k/k -65.76% | -0.79 r/r -127.29% k/k -24.46% | -0.98 r/r -119.83% k/k -24.53% | -1.24 r/r -224.74% k/k -26.40% | -1.30 r/r -105.74% k/k -5.02% | |
| Cena / Zysk operacyjny | 173.50~sektor 16.67 | | | | | | | | | | | |
| Enterprise Value na akcję | 20.78 | 21.41 r/r +3.04% | 20.64 r/r -3.60% | 21.01 k/k +1.79% | 21.09 k/k +0.35% | 21.37 k/k +1.35% | 22.02 r/r +6.69% k/k +3.04% | 21.03 r/r +0.10% k/k -4.49% | 21.78 r/r +3.28% k/k +3.55% | 22.09 r/r +3.38% k/k +1.45% | 22.11 r/r +0.41% k/k +0.09% | |
| EV / Przychody ze sprzedaży | 15 071.35~sektor 1.16 | 25 882.25~sektor 1.20 r/r +71.73%~sektor +3.54% | 141.67~sektor 1.40 r/r -99.45%~sektor +16.06% | 144.22~sektor 1.12 k/k +1.79%~sektor -19.50% | 203.83~sektor 1.21 k/k +41.33%~sektor +7.45% | 264.71~sektor 1.12 k/k +29.87%~sektor -7.49% | 138.15~sektor 1.45 r/r -2.49%~sektor +3.65% k/k -47.81%~sektor +29.54% | 142.92~sektor 1.51 r/r -0.90%~sektor +34.15% k/k +3.45%~sektor +4.19% | 149.39~sektor 1.37 r/r -26.71%~sektor +13.71% k/k +4.53%~sektor -8.92% | 244.08~sektor 1.51 r/r -7.79%~sektor +35.57% k/k +63.38%~sektor +10.28% | 43 321.20~sektor 1.84 r/r +31257.73%~sektor +27.23% k/k +17648.63%~sektor +21.58% | |
| EV / EBIT | 162.41~sektor -1.52 | -448.83~sektor 4.72 r/r -376.36%~sektor +410.06% | -75.66~sektor 1.55 r/r +83.14%~sektor -67.27% | -60.56~sektor 0.89 k/k +19.96%~sektor -42.16% | -47.19~sektor 1.47 k/k +22.08%~sektor +64.74% | -55.91~sektor 5.29 k/k -18.48%~sektor +259.33% | -34.75~sektor 4.81 r/r +54.07%~sektor +210.88% k/k +37.84%~sektor -9.19% | -26.66~sektor -1.81 r/r +55.97%~sektor -302.25% k/k +23.27%~sektor -137.63% | -22.17~sektor 0.67 r/r +53.01%~sektor -54.79% k/k +16.84%~sektor +136.82% | -17.80~sektor -0.91 r/r +68.17%~sektor -117.12% k/k +19.74%~sektor -236.07% | -16.96~sektor -2.67 r/r +51.20%~sektor -155.63% k/k +4.69%~sektor -195.06% | |
| EV / EBITDA | 75.66~sektor 4.67 | 205.96~sektor 5.24 r/r +172.22%~sektor +12.23% | -87.60~sektor 2.32 r/r -142.53%~sektor -55.72% | -64.76~sektor 2.81 k/k +26.07%~sektor +21.34% | -49.89~sektor 2.47 k/k +22.96%~sektor -12.09% | -60.45~sektor 4.02 k/k -21.16%~sektor +62.32% | -38.29~sektor 3.45 r/r +56.29%~sektor +48.72% k/k +36.65%~sektor -14.11% | -29.10~sektor -3.07 r/r +55.07%~sektor -209.19% k/k +24.01%~sektor -189.09% | -24.28~sektor -0.43 r/r +51.34%~sektor -117.41% k/k +16.57%~sektor +85.98% | -19.40~sektor -1.26 r/r +67.91%~sektor -131.42% k/k +20.08%~sektor -192.98% | -18.36~sektor -3.13 r/r +52.06%~sektor -190.86% k/k +5.38%~sektor -148.38% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
