Wskaźniki wartości rynkowej SMT (SIMTERACT)
11.50-0.80(-6.50%)SIMTERACT SPÓŁKA AKCYJNA
2018/Q4 (gru 18) | 2019/Q4 (gru 19) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Kurs | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | |
Liczba akcji | 65 000 | 1 020 000 | 1 054 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | 1 224 000 | |
Wartość księgowa na akcję | 4.23 | 1.39 r/r -67.26% | 1.88 | 5.19 r/r +274.91% k/k +176.89% | 5.24 k/k +0.80% | 5.25 k/k +0.28% | 5.34 r/r +184.60% k/k +1.68% | 5.42 r/r +4.31% k/k +1.49% | 5.16 r/r -1.40% k/k -4.72% | 5.01 r/r -4.51% k/k -2.88% | 5.21 r/r -2.49% k/k +3.83% | 5.51 r/r +1.70% k/k +5.85% | 5.52 r/r +6.96% k/k +0.21% | 5.47 r/r +9.14% k/k -0.90% | 5.50 r/r +5.60% k/k +0.46% | 5.70 r/r +3.41% k/k +3.66% | |
Cena / Wartość księgowa | 2.72~sektor 3.73 | 8.30~sektor 3.92 r/r +205.40%~sektor +5.15% | 6.13~sektor 3.16 | 2.21~sektor 3.24 r/r -73.33%~sektor -17.48% k/k -63.88%~sektor +2.48% | 2.20~sektor 3.40 k/k -0.80%~sektor +5.08% | 2.19~sektor 3.36 k/k -0.28%~sektor -1.14% | 2.15~sektor 2.97 r/r -64.86%~sektor -5.97% k/k -1.65%~sektor -11.67% | 2.12~sektor 3.06 r/r -4.13%~sektor -5.54% k/k -1.46%~sektor +2.94% | 2.23~sektor 2.69 r/r +1.42%~sektor -20.87% k/k +4.95%~sektor -11.97% | 2.29~sektor 2.37 r/r +4.72%~sektor -29.62% k/k +2.97%~sektor -12.08% | 2.21~sektor 2.45 r/r +2.56%~sektor -17.50% k/k -3.69%~sektor +3.55% | 2.09~sektor 2.60 r/r -1.68%~sektor -15.08% k/k -5.53%~sektor +5.97% | 2.08~sektor 2.62 r/r -6.51%~sektor -2.72% k/k -0.21%~sektor +0.84% | 2.10~sektor 2.56 r/r -8.38%~sektor +8.11% k/k +0.91%~sektor -2.29% | 2.09~sektor 2.45 r/r -5.30%~sektor -0.09% k/k -0.46%~sektor -4.30% | 2.02~sektor 2.89 r/r -3.30%~sektor +11.39% k/k -3.53%~sektor +18.14% | |
Wartość księgowa Grahama na akcję | 25.03 | 1.48 r/r -94.09% | 1.65 | 5.42 r/r +266.83% k/k +228.32% | 5.01 k/k -7.64% | 5.38 k/k +7.42% | 5.09 r/r +208.04% k/k -5.44% | 5.62 r/r +3.69% k/k +10.52% | 5.07 r/r +1.14% k/k -9.91% | 5.06 r/r -6.03% k/k -0.19% | 5.36 r/r +5.36% k/k +6.03% | 4.47 r/r -20.59% k/k -16.70% | 4.55 r/r -10.24% k/k +1.83% | 4.68 r/r -7.53% k/k +2.82% | 4.76 r/r -11.20% k/k +1.82% | 5.10 r/r +14.16% k/k +7.09% | |
Cena / Wartość księgowa Grahama | 0.46~sektor 4.77 | 7.78~sektor 5.70 r/r +1593.19%~sektor +19.54% | 6.96~sektor 5.19 | 2.12~sektor 3.75 r/r -72.74%~sektor -34.18% k/k -69.54%~sektor -27.83% | 2.30~sektor 4.68 k/k +8.27%~sektor +24.74% | 2.14~sektor 4.58 k/k -6.91%~sektor -2.12% | 2.26~sektor 4.17 r/r -67.54%~sektor -19.76% k/k +5.75%~sektor -8.93% | 2.05~sektor 3.89 r/r -3.56%~sektor +3.80% k/k -9.52%~sektor -6.64% | 2.27~sektor 4.31 r/r -1.13%~sektor -7.74% k/k +11.00%~sektor +10.87% | 2.27~sektor 3.99 r/r +6.41%~sektor -12.94% k/k +0.19%~sektor -7.65% | 2.15~sektor 4.03 r/r -5.09%~sektor -3.23% k/k -5.69%~sektor +1.22% | 2.58~sektor 3.78 r/r +25.93%~sektor -2.75% k/k +20.05%~sektor -6.18% | 2.53~sektor 3.82 r/r +11.41%~sektor -11.40% k/k -1.80%~sektor +1.01% | 2.46~sektor 4.11 r/r +8.14%~sektor +3.14% k/k -2.74%~sektor +7.52% | 2.42~sektor 3.91 r/r +12.61%~sektor -2.97% k/k -1.78%~sektor -4.78% | 2.26~sektor 3.94 r/r -12.40%~sektor +4.20% k/k -6.62%~sektor +0.75% | |
Przychody ze sprzedaży na akcję | 25.35 | 2.37 r/r -90.65% | 3.40 | 2.85 r/r +20.40% k/k -16.15% | 3.20 k/k +12.26% | 3.29 k/k +2.70% | 3.48 r/r +2.25% k/k +5.76% | 4.35 r/r +52.47% k/k +25.03% | 4.88 r/r +52.32% k/k +12.15% | 5.85 r/r +77.72% k/k +19.83% | 6.82 r/r +96.15% k/k +16.73% | 7.15 r/r +64.33% k/k +4.75% | 7.29 r/r +49.52% k/k +2.05% | 7.17 r/r +22.65% k/k -1.70% | 6.77 r/r -0.74% k/k -5.54% | 6.81 r/r -4.71% k/k +0.57% | |
Cena / Przychody ze sprzedaży | 0.45~sektor 4.21 | 4.85~sektor 4.85 r/r +969.91%~sektor +15.31% | 3.38~sektor 3.56 | 4.03~sektor 4.38 r/r -16.94%~sektor -9.66% k/k +19.25%~sektor +23.20% | 3.59~sektor 4.04 k/k -10.92%~sektor -7.77% | 3.50~sektor 3.94 k/k -2.63%~sektor -2.60% | 3.31~sektor 4.20 r/r -2.20%~sektor +18.08% k/k -5.45%~sektor +6.69% | 2.64~sektor 4.29 r/r -34.41%~sektor -2.04% k/k -20.02%~sektor +2.21% | 2.36~sektor 4.27 r/r -34.35%~sektor +5.67% k/k -10.84%~sektor -0.51% | 1.97~sektor 3.53 r/r -43.73%~sektor -10.49% k/k -16.55%~sektor -17.49% | 1.69~sektor 3.16 r/r -49.02%~sektor -24.85% k/k -14.33%~sektor -10.43% | 1.61~sektor 3.03 r/r -39.15%~sektor -29.48% k/k -4.53%~sektor -4.09% | 1.58~sektor 3.14 r/r -33.12%~sektor -26.60% k/k -2.01%~sektor +3.55% | 1.60~sektor 2.86 r/r -18.47%~sektor -18.80% k/k +1.73%~sektor -8.71% | 1.70~sektor 2.73 r/r +0.75%~sektor -13.65% k/k +5.86%~sektor -4.74% | 1.69~sektor 3.23 r/r +4.94%~sektor +6.61% k/k -0.56%~sektor +18.41% | |
Zysk na akcję | -0.06 | 0.45 r/r +836.42% | 0.93 | 0.47 r/r +2.83% k/k -49.91% | 0.47 k/k +1.57% | 0.29 k/k -38.86% | 0.18 r/r -80.76% k/k -38.14% | 0.25 r/r -46.49% k/k +39.30% | -0.07 r/r -115.37% k/k -129.17% | -0.24 r/r -182.19% k/k -226.96% | -0.13 r/r -174.90% k/k +43.63% | 0.09 r/r -62.64% k/k +169.48% | 0.36 r/r +593.40% k/k +285.28% | 0.46 r/r +293.18% k/k +28.02% | 0.29 r/r +318.28% k/k -36.30% | 0.19 r/r +100.97% k/k -36.03% | |
Cena / Zysk | 25.39~sektor 24.25 | 12.37~sektor 19.10 | 24.69~sektor 16.05 r/r -2.74%~sektor -33.79% k/k +99.66%~sektor -15.95% | 24.31~sektor 17.37 k/k -1.55%~sektor +8.20% | 39.76~sektor 18.08 k/k +63.56%~sektor +4.09% | 64.27~sektor 12.31 r/r +419.66%~sektor -35.55% k/k +61.64%~sektor -31.91% | 46.15~sektor 21.03 r/r +86.89%~sektor +31.00% k/k -28.20%~sektor +70.83% | 123.47~sektor 17.31 r/r +167.54%~sektor -17.69% | 32.06~sektor 18.07 k/k -74.03%~sektor +4.42% | 25.05~sektor 20.38 k/k -21.89%~sektor +12.76% | 39.32~sektor 17.62 k/k +56.98%~sektor -13.56% | 61.47~sektor 21.27 r/r -50.22%~sektor +22.88% k/k +56.33%~sektor +20.74% | |||||
Zysk operacyjny na akcję | -0.03 | 0.47 r/r +1624.68% | 0.96 | 0.47 r/r +0.04% k/k -51.12% | 0.45 k/k -4.36% | 0.27 k/k -39.64% | 0.16 r/r -83.34% k/k -40.97% | 0.30 r/r -35.82% k/k +88.32% | -0.05 r/r -111.28% k/k -116.82% | -0.19 r/r -171.68% k/k -283.43% | -0.06 r/r -139.29% k/k +67.64% | 0.08 r/r -72.64% k/k +231.16% | 0.41 r/r +905.72% k/k +395.15% | 0.58 r/r +397.12% k/k +41.40% | 0.42 r/r +759.78% k/k -28.15% | 0.42 r/r +414.91% k/k +2.36% | |
Cena / Zysk operacyjny | 24.49~sektor 23.54 | 11.97~sektor 17.43 | 24.48~sektor 17.84 r/r -0.03%~sektor -24.23% k/k +104.59%~sektor +2.35% | 25.59~sektor 20.92 k/k +4.55%~sektor +17.29% | 42.40~sektor 15.74 k/k +65.66%~sektor -24.75% | 71.82~sektor 17.98 r/r +500.20%~sektor +3.14% k/k +69.39%~sektor +14.18% | 38.15~sektor 19.11 r/r +55.83%~sektor +7.12% k/k -46.88%~sektor +6.30% | 139.37~sektor 14.93 r/r +265.35%~sektor -21.87% | 28.15~sektor 15.45 k/k -79.80%~sektor +3.48% | 19.91~sektor 17.31 k/k -29.28%~sektor +12.03% | 27.71~sektor 19.88 k/k +39.17%~sektor +14.85% | 27.07~sektor 14.16 r/r -80.58%~sektor -5.12% k/k -2.31%~sektor -28.74% | |||||
Enterprise Value na akcję | 11.33 | 11.18 r/r -1.30% | 11.64 | 7.62 r/r -31.84% k/k -34.49% | 7.85 k/k +2.95% | 7.79 k/k -0.70% | 8.38 r/r -28.02% k/k +7.48% | 8.45 r/r +10.90% k/k +0.94% | 9.82 r/r +25.09% k/k +16.12% | 11.09 r/r +42.27% k/k +12.94% | 11.91 r/r +42.16% k/k +7.39% | 12.15 r/r +43.78% k/k +2.09% | 12.06 r/r +22.89% k/k -0.75% | 12.21 r/r +10.13% k/k +1.22% | 12.90 r/r +8.38% k/k +5.68% | 13.23 r/r +8.84% k/k +2.52% | |
EV / Przychody ze sprzedaży | 0.45~sektor 3.83 | 4.72~sektor 4.69 r/r +956.05%~sektor +22.47% | 3.42~sektor 3.84 | 2.67~sektor 4.30 r/r -43.39%~sektor -8.31% k/k -21.88%~sektor +12.02% | 2.45~sektor 4.04 k/k -8.29%~sektor -5.92% | 2.37~sektor 3.77 k/k -3.31%~sektor -6.75% | 2.41~sektor 3.62 r/r -29.61%~sektor -5.68% k/k +1.62%~sektor -4.03% | 1.94~sektor 3.68 r/r -27.26%~sektor -14.39% k/k -19.27%~sektor +1.67% | 2.01~sektor 3.78 r/r -17.88%~sektor -6.64% k/k +3.53%~sektor +2.59% | 1.90~sektor 3.15 r/r -19.94%~sektor -16.41% k/k -5.74%~sektor -16.50% | 1.74~sektor 2.91 r/r -27.52%~sektor -19.73% k/k -8.00%~sektor -7.84% | 1.70~sektor 2.78 r/r -12.51%~sektor -24.34% k/k -2.55%~sektor -4.17% | 1.65~sektor 3.02 r/r -17.81%~sektor -20.02% k/k -2.74%~sektor +8.46% | 1.70~sektor 2.70 r/r -10.21%~sektor -14.44% k/k +2.97%~sektor -10.67% | 1.91~sektor 2.64 r/r +9.19%~sektor -9.19% k/k +11.88%~sektor -2.19% | 1.94~sektor 3.17 r/r +14.22%~sektor +13.78% k/k +1.94%~sektor +20.06% | |
EV / EBIT | -368.25~sektor 2.42 | 23.81~sektor -4.15 r/r +106.47%~sektor -271.45% | 12.11~sektor -0.82 | 16.23~sektor -2.82 r/r -31.86%~sektor +32.05% k/k +34.03%~sektor -242.43% | 17.46~sektor -1.79 k/k +7.63%~sektor +36.62% | 28.73~sektor -2.02 k/k +64.51%~sektor -13.15% | 52.30~sektor -3.00 r/r +332.00%~sektor -263.78% k/k +82.05%~sektor -48.15% | 28.04~sektor -2.27 r/r +72.81%~sektor +19.43% k/k -46.39%~sektor +24.16% | -193.79~sektor -4.62 r/r -1209.68%~sektor -158.22% k/k -791.10%~sektor -103.12% | -57.02~sektor -4.03 r/r -298.46%~sektor -99.13% k/k +70.58%~sektor +12.74% | -189.26~sektor -2.93 r/r -461.87%~sektor +2.29% k/k -231.94%~sektor +27.31% | 147.30~sektor 3.10 r/r +425.30%~sektor +236.60% k/k +177.83%~sektor +206.02% | 29.53~sektor -0.34 r/r +115.24%~sektor +92.53% k/k -79.95%~sektor -111.11% | 21.14~sektor 1.56 r/r +137.07%~sektor +138.76% k/k -28.42%~sektor +552.81% | 31.09~sektor -0.40 r/r +116.43%~sektor +86.41% k/k +47.08%~sektor -125.49% | 31.14~sektor -2.35 r/r -78.86%~sektor -175.86% k/k +0.15%~sektor -491.81% | |
EV / EBITDA | 49.10~sektor 5.47 | 9.91~sektor -4.02 r/r -79.82%~sektor -173.49% | 6.79~sektor 4.52 | 6.73~sektor 1.32 r/r -32.13%~sektor +132.81% k/k -0.89%~sektor -70.87% | 7.32~sektor 1.70 k/k +8.75%~sektor +29.28% | 10.21~sektor 1.32 k/k +39.60%~sektor -22.77% | 16.38~sektor -2.41 r/r +141.28%~sektor -153.23% k/k +60.35%~sektor -283.01% | 16.61~sektor -1.01 r/r +146.90%~sektor -176.34% k/k +1.42%~sektor +58.22% | 135.00~sektor -3.57 r/r +1745.45%~sektor -309.42% k/k +712.85%~sektor -254.63% | -185.89~sektor 0.19 r/r -1920.31%~sektor -85.66% k/k -237.70%~sektor +105.29% | 141.49~sektor 2.98 r/r +764.01%~sektor +223.75% k/k +176.11%~sektor +1479.44% | 46.64~sektor 5.88 r/r +180.80%~sektor +683.93% k/k -67.04%~sektor +97.15% | 18.43~sektor 4.62 r/r -86.35%~sektor +229.58% k/k -60.47%~sektor -21.30% | 13.76~sektor 3.98 r/r +107.40%~sektor +2009.19% k/k -25.34%~sektor -13.93% | 16.38~sektor 4.99 r/r -88.42%~sektor +67.48% k/k +19.06%~sektor +25.42% | 15.77~sektor 2.07 r/r -66.19%~sektor -64.81% k/k -3.77%~sektor -58.58% |
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
Informacje
ISIN: | PLSMTRC00013 |
---|---|
Liczba akcji: | 1 224 000 |
Kapitalizacja: | 14 076 000 |
Enterprise Value: | 16 192 000 |
Branża: | Gry |
Simteract to firma technologiczna, działająca w dwóch segmentach: przede wszystkim produkcji gier wideo i ich komponentów (gaming) we współpracy z... Simteract to firma technologiczna, działająca w dwóch segmentach: przede wszystkim produkcji gier wideo i ich komponentów (gaming) we współpracy z międzynarodowymi wydawcami oraz - w drugiej kolejności - produkcji aplikacji i zaawansowanego oprogramowania w zakresie symulatorów treningowych. Dzięki doświadczeniu, know-how i technologii wypracowanej na przestrzeni lat Spółka chce być jednym z głównych graczy na globalnym rynku gier w segmencie premium indie simulation. Gry Spółki są ciągle doskonalone i wzbogacane o nowe elementy (w tym dodatki do gier DLC), przez co Spółka chce posiadać w swoim portfolio projekty, które zachowają długą żywotność (ciągłość produktów), a przez to zapewnią stałe przychody dla Spółki.
Nazwa: | SIMTERACT SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Bohdana Dobrzańskiego 3, 20-262, Lublin, Polska |
CEO: | Marcin Jaśkiewicz |
NIP: | 9462665230 |
REGON: | 366109153 |
KRS: | 0000847596 |
Telefon: | +48 783 843 591 |
WWW: | https://simteract.com/ |