|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
|
Kurs | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 | |
Liczba akcji | 330 000 | 1 030 500 | 1 546 715 | 1 716 479 | 1 716 479 | 1 716 479 | 1 716 479 | 1 716 479 | 1 760 348 | 1 760 348 | 1 760 348 | 1 940 348 | 1 940 348 | 1 940 348 | |
Wartość księgowa na akcję | -0.11 | 2.63 r/r +2510.45% | 9.70 r/r +268.92% | 7.40 k/k -23.77% | 5.79 k/k -21.75% | 5.28 k/k -8.77% | 5.07 r/r -47.70% k/k -3.89% | 5.47 r/r -26.00% k/k +7.86% | 2.11 r/r -63.56% k/k -61.47% | -0.23 r/r -104.30% k/k -110.77% | -5.36 r/r -205.55% k/k -2257.04% | -3.18 r/r -158.03% k/k +40.70% | -5.50 r/r -361.02% k/k -73.32% | -5.63 r/r -2379.09% k/k -2.33% | |
Cena / Wartość księgowa | | 0.98~sektor 2.23 | 0.27~sektor 1.76 r/r -72.90%~sektor -20.96% | 0.35~sektor 1.48 k/k +31.21%~sektor -16.00% | 0.45~sektor 1.71 k/k +27.77%~sektor +15.41% | 0.49~sektor 1.41 k/k +9.62%~sektor -17.82% | 0.51~sektor 1.31 r/r +91.24%~sektor -25.66% k/k +4.05%~sektor -6.69% | 0.47~sektor 2.05 r/r +35.11%~sektor +38.00% k/k -7.30%~sektor +55.94% | 1.22~sektor 2.03 r/r +174.45%~sektor +18.52% k/k +159.55%~sektor -0.88% | | | | | | |
Wartość księgowa Grahama na akcję | 1.13 | 6.18 r/r +447.91% | 1.08 r/r -82.44% | -2.33 k/k -314.69% | -4.68 k/k -101.00% | -5.58 k/k -19.29% | -6.85 r/r -731.67% k/k -22.71% | -5.36 r/r -130.14% k/k +21.78% | -6.83 r/r -45.87% k/k -27.40% | -8.42 r/r -50.79% k/k -23.31% | -8.13 r/r -18.65% k/k +3.45% | -6.24 r/r -16.42% k/k +23.25% | -7.95 r/r -16.34% k/k -27.32% | -7.99 r/r +5.11% k/k -0.57% | |
Cena / Wartość księgowa Grahama | 2.29~sektor 4.12 | 0.42~sektor 14.26 r/r -81.75%~sektor +246.28% | 2.38~sektor 3.58 r/r +469.33%~sektor -74.89% | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 20.37 | 56.02 r/r +175.03% | 76.32 r/r +36.23% | 63.69 k/k -16.55% | 59.28 k/k -6.93% | 61.87 k/k +4.36% | 62.53 r/r -18.07% k/k +1.08% | 72.36 r/r +13.61% k/k +15.72% | 58.81 r/r -0.79% k/k -18.72% | 39.22 r/r -36.60% k/k -33.31% | 23.83 r/r -61.89% k/k -39.23% | 7.20 r/r -90.05% k/k -69.80% | 4.59 r/r -92.19% k/k -36.22% | 3.70 r/r -90.57% k/k -19.43% | |
Cena / Przychody ze sprzedaży | 0.13~sektor 4.60 | 0.05~sektor 4.90 r/r -63.61%~sektor +6.49% | 0.03~sektor 3.80 r/r -26.68%~sektor -22.52% | 0.04~sektor 4.41 k/k +19.82%~sektor +15.98% | 0.04~sektor 3.61 k/k +7.41%~sektor -18.05% | 0.04~sektor 2.01 k/k -4.14%~sektor -44.27% | 0.04~sektor 2.12 r/r +22.19%~sektor -44.29% k/k -0.96%~sektor +5.17% | 0.04~sektor 2.30 r/r -11.85%~sektor -47.69% k/k -13.56%~sektor +8.92% | 0.04~sektor 1.53 r/r +0.92%~sektor -57.75% k/k +22.97%~sektor -33.82% | 0.07~sektor 2.33 r/r +57.79%~sektor +15.73% k/k +49.89%~sektor +52.65% | 0.11~sektor 1.88 r/r +161.99%~sektor -11.35% k/k +64.44%~sektor -19.44% | 0.36~sektor 1.61 r/r +903.92%~sektor -30.32% k/k +231.24%~sektor -14.39% | 0.56~sektor 3.75 r/r +1180.18%~sektor +146.02% k/k +56.81%~sektor +133.66% | 0.70~sektor 1.56 r/r +960.03%~sektor -33.17% k/k +24.11%~sektor -58.53% | |
Zysk na akcję | -15.44 | -3.54 r/r +77.09% | 0.77 r/r +121.65% | -1.51 k/k -296.58% | -3.49 k/k -131.72% | -3.97 k/k -13.84% | -4.60 r/r -700.16% k/k -15.73% | -1.74 r/r -15.28% k/k +62.24% | -3.74 r/r -7.08% k/k -115.24% | -5.58 r/r -40.41% k/k -49.27% | -11.69 r/r -154.18% k/k -109.52% | -11.28 r/r -549.85% k/k +3.46% | -8.34 r/r -123.32% k/k +26.03% | -6.35 r/r -13.91% k/k +23.86% | |
Cena / Zysk | | | 3.37~sektor 19.18 | | | | | | | | | | | | |
Zysk operacyjny na akcję | -15.39 | -3.47 r/r +77.47% | 0.53 r/r +115.37% | -1.95 k/k -465.50% | -3.87 k/k -98.86% | -4.43 k/k -14.29% | -5.36 r/r -1106.59% k/k -21.17% | -2.22 r/r -13.80% k/k +58.68% | -4.26 r/r -9.93% k/k -92.12% | -6.11 r/r -38.07% k/k -43.55% | -11.48 r/r -114.11% k/k -87.89% | -11.24 r/r -407.25% k/k +2.11% | -8.34 r/r -95.97% k/k +25.78% | -6.29 r/r -2.97% k/k +24.57% | |
Cena / Zysk operacyjny | | | 4.84~sektor 30.23 | | | | | | | | | | | | |
Enterprise Value na akcję | 1.40 | 3.54 r/r +153.23% | 8.59 r/r +142.59% | 9.63 k/k +12.11% | 11.10 k/k +15.23% | 13.60 k/k +22.53% | 11.30 r/r +31.52% k/k -16.91% | 11.15 r/r +15.78% k/k -1.31% | 10.18 r/r -8.24% k/k -8.68% | 10.68 r/r -21.43% k/k +4.92% | 8.62 r/r -23.71% k/k -19.33% | 7.91 r/r -29.06% k/k -8.23% | 8.25 r/r -18.95% k/k +4.35% | 8.29 r/r -22.37% k/k +0.49% | |
EV / Przychody ze sprzedaży | 0.07~sektor 6.15 | 0.06~sektor 5.70 r/r -7.87%~sektor -7.36% | 0.11~sektor 4.62 r/r +78.01%~sektor -18.88% | 0.15~sektor 4.41 k/k +34.40%~sektor -4.66% | 0.19~sektor 3.62 k/k +23.81%~sektor -17.81% | 0.22~sektor 2.02 k/k +17.41%~sektor -44.30% | 0.18~sektor 2.32 r/r +60.62%~sektor -49.79% k/k -17.79%~sektor +15.03% | 0.15~sektor 2.38 r/r +1.92%~sektor -45.92% k/k -14.72%~sektor +2.69% | 0.17~sektor 1.93 r/r -7.53%~sektor -46.74% k/k +12.33%~sektor -19.06% | 0.27~sektor 2.33 r/r +23.93%~sektor +15.45% k/k +57.37%~sektor +20.75% | 0.36~sektor 2.33 r/r +100.11%~sektor +0.41% k/k +32.75%~sektor +0.05% | 1.10~sektor 2.17 r/r +612.98%~sektor -8.81% k/k +203.84%~sektor -6.74% | 1.80~sektor 5.56 r/r +938.42%~sektor +188.35% k/k +63.60%~sektor +155.93% | 2.24~sektor 2.06 r/r +723.05%~sektor -11.53% k/k +24.73%~sektor -62.95% | |
EV / EBIT | -0.09~sektor 11.19 | -1.02~sektor 4.48 r/r -1023.76%~sektor -59.94% | 16.12~sektor 5.34 r/r +1678.38%~sektor +19.27% | -4.95~sektor 6.66 k/k -130.67%~sektor +24.67% | -2.87~sektor -2.74 k/k +42.06%~sektor -141.18% | -3.07~sektor 6.85 k/k -7.21%~sektor +349.53% | -2.11~sektor 9.77 r/r -113.07%~sektor +82.76% k/k +31.43%~sektor +42.68% | -5.03~sektor 7.19 r/r -1.74%~sektor +7.93% k/k -138.86%~sektor -26.38% | -2.39~sektor -2.39 r/r +16.53%~sektor +12.81% k/k +52.47%~sektor -133.27% | -1.75~sektor -1.75 r/r +43.09%~sektor -125.54% k/k +26.91%~sektor +26.91% | -0.75~sektor -5.10 r/r +64.37%~sektor -152.23% k/k +57.06%~sektor -191.76% | -0.70~sektor -1.16 r/r +86.02%~sektor -116.12% k/k +6.26%~sektor +77.27% | -0.99~sektor -9.83 r/r +58.64%~sektor -311.08% k/k -40.59%~sektor -748.15% | -1.32~sektor -7.35 r/r +24.61%~sektor -320.61% k/k -33.24%~sektor +25.21% | |
EV / EBITDA | -0.09~sektor 14.67 | -1.03~sektor 5.60 r/r -1029.17%~sektor -61.84% | 12.99~sektor 5.43 r/r +1361.10%~sektor -3.03% | -7.05~sektor 6.18 k/k -154.27%~sektor +13.90% | -3.72~sektor 4.95 k/k +47.16%~sektor -20.01% | -4.04~sektor 9.49 k/k -8.36%~sektor +91.92% | -4.27~sektor 13.97 r/r -132.86%~sektor +157.34% k/k -5.75%~sektor +47.17% | 22.00~sektor 7.89 r/r +412.07%~sektor +27.54% k/k +615.45%~sektor -43.55% | -6.19~sektor -6.19 r/r -66.23%~sektor -225.17% k/k -128.15%~sektor -178.50% | -2.93~sektor 3.76 r/r +27.28%~sektor -60.37% k/k +52.60%~sektor +160.76% | -0.94~sektor -5.77 r/r +77.94%~sektor -141.27% k/k +67.92%~sektor -253.28% | -0.82~sektor -5.98 r/r -103.71%~sektor -175.81% k/k +13.38%~sektor -3.69% | -1.13~sektor -7.52 r/r +81.81%~sektor -21.39% k/k -38.08%~sektor -25.70% | -1.49~sektor -7.75 r/r +49.21%~sektor -306.16% k/k -32.39%~sektor -3.19% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.