|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | |
Liczba akcji | 3 450 000 | 3 450 000 | 3 450 000 | 3 450 000 | 3 450 000 | 3 450 000 | 3 450 000 | 3 450 000 | 3 450 000 | 3 450 000 | 3 450 000 | |
Wartość księgowa na akcję | 0.81 | 0.89 r/r +9.86% | 0.64 | 0.65 k/k +0.72% | 0.67 r/r -24.32% k/k +4.54% | 0.69 k/k +2.92% | 0.67 r/r +4.93% k/k -3.17% | 0.61 r/r -5.25% k/k -9.06% | 0.57 r/r -15.30% k/k -6.54% | 0.53 r/r -23.47% k/k -7.00% | 0.49 r/r -27.05% k/k -7.70% | |
Cena / Wartość księgowa | 1.50~sektor 2.77 | 1.37~sektor 2.74 r/r -8.98%~sektor -1.08% | 1.90~sektor 1.90 | 1.89~sektor 2.02 k/k -0.72%~sektor +5.84% | 1.81~sektor 2.32 r/r +32.14%~sektor -15.32% k/k -4.34%~sektor +15.27% | 1.76~sektor 2.11 k/k -2.84%~sektor -9.24% | 1.82~sektor 2.23 r/r -4.70%~sektor +16.97% k/k +3.28%~sektor +5.64% | 2.00~sektor 2.14 r/r +5.55%~sektor +6.03% k/k +9.96%~sektor -4.06% | 2.14~sektor 2.21 r/r +18.06%~sektor -4.82% k/k +7.01%~sektor +3.49% | 2.30~sektor 2.27 r/r +30.66%~sektor +7.56% k/k +7.53%~sektor +2.56% | 2.49~sektor 2.45 r/r +37.06%~sektor +9.84% k/k +8.34%~sektor +7.87% | |
Wartość księgowa Grahama na akcję | 0.47 | 0.50 r/r +5.79% | 0.22 | 0.25 k/k +15.19% | 0.20 r/r -59.12% k/k -20.25% | 0.24 k/k +18.26% | 0.20 r/r -8.95% k/k -16.19% | 0.16 r/r -37.87% k/k -21.40% | 0.16 r/r -20.67% k/k +1.83% | 0.12 r/r -49.48% k/k -24.69% | 0.08 r/r -62.02% k/k -36.99% | |
Cena / Wartość księgowa Grahama | 2.60~sektor 2.92 | 2.45~sektor 3.13 r/r -5.48%~sektor +6.99% | 5.52~sektor 2.97 | 4.79~sektor 2.96 k/k -13.20%~sektor -0.35% | 6.00~sektor 3.30 r/r +144.65%~sektor +5.45% k/k +25.39%~sektor +11.37% | 5.08~sektor 3.25 k/k -15.44%~sektor -1.59% | 6.06~sektor 3.37 r/r +9.78%~sektor +13.34% k/k +19.28%~sektor +3.77% | 7.71~sektor 2.90 r/r +60.99%~sektor -2.21% k/k +27.29%~sektor -14.02% | 7.57~sektor 3.52 r/r +26.08%~sektor +6.55% k/k -1.80%~sektor +21.35% | 10.05~sektor 3.25 r/r +97.85%~sektor -0.03% k/k +32.70%~sektor -7.66% | 15.94~sektor 3.33 r/r +163.26%~sektor -1.02% k/k +58.71%~sektor +2.74% | |
Przychody ze sprzedaży na akcję | 1.47 | 1.23 r/r -16.10% | 1.11 | 0.94 k/k -15.12% | 0.85 r/r -31.08% k/k -9.65% | 0.71 k/k -16.58% | 0.63 r/r -42.96% k/k -10.84% | 0.57 r/r -39.03% k/k -9.27% | 0.45 r/r -47.12% k/k -21.63% | 0.34 r/r -51.83% k/k -24.02% | 0.27 r/r -57.98% k/k -22.23% | |
Cena / Przychody ze sprzedaży | 0.83~sektor 3.60 | 0.99~sektor 3.00 r/r +19.20%~sektor -16.71% | 1.10~sektor 2.62 | 1.30~sektor 2.50 k/k +17.82%~sektor -4.79% | 1.44~sektor 2.43 r/r +45.09%~sektor -18.79% k/k +10.67%~sektor -2.59% | 1.72~sektor 2.13 k/k +19.88%~sektor -12.48% | 1.93~sektor 2.13 r/r +75.31%~sektor -18.64% k/k +12.15%~sektor +0.23% | 2.13~sektor 2.25 r/r +64.00%~sektor -10.10% k/k +10.21%~sektor +5.20% | 2.72~sektor 2.69 r/r +89.10%~sektor +10.42% k/k +27.61%~sektor +19.64% | 3.57~sektor 2.49 r/r +107.55%~sektor +16.87% k/k +31.58%~sektor -7.36% | 4.60~sektor 2.73 r/r +138.00%~sektor +27.94% k/k +28.60%~sektor +9.73% | |
Zysk na akcję | 0.23 | 0.30 r/r +33.21% | 0.19 | 0.16 k/k -14.98% | 0.09 r/r -70.73% k/k -46.66% | -0.03 k/k -137.36% | 0.04 r/r -81.30% k/k +210.37% | -0.03 r/r -117.62% k/k -180.11% | -0.10 r/r -217.54% k/k -255.86% | -0.16 r/r -396.65% k/k -57.85% | -0.18 r/r -601.10% k/k -11.36% | |
Cena / Zysk | 5.42~sektor 16.94 | 4.07~sektor 16.66 r/r -24.93%~sektor -1.66% | 6.30~sektor 15.01 | 7.41~sektor 16.03 k/k +17.61%~sektor +6.75% | 13.89~sektor 15.51 r/r +241.58%~sektor -6.91% k/k +87.46%~sektor -3.22% | | 33.67~sektor 18.71 r/r +434.40%~sektor +24.64% | | | | | |
Zysk operacyjny na akcję | 0.25 | 0.32 r/r +28.52% | 0.22 | 0.18 k/k -18.73% | 0.10 r/r -70.30% k/k -45.08% | -0.04 k/k -137.20% | 0.03 r/r -85.66% k/k +186.35% | -0.03 r/r -119.81% k/k -212.26% | -0.11 r/r -209.95% k/k -204.89% | -0.17 r/r -368.25% k/k -58.44% | -0.19 r/r -716.13% k/k -13.62% | |
Cena / Zysk operacyjny | 4.83~sektor 16.76 | 3.75~sektor 17.87 r/r -22.21%~sektor +6.61% | 5.64~sektor 14.02 | 6.95~sektor 13.69 k/k +23.10%~sektor -2.42% | 12.64~sektor 12.94 r/r +236.63%~sektor -27.59% k/k +81.98%~sektor -5.46% | | 39.34~sektor 12.92 r/r +597.19%~sektor -7.89% | | | | | |
Enterprise Value na akcję | 0.92 | 0.82 r/r -10.31% | 1.10 | 1.07 k/k -2.49% | 1.03 r/r +24.76% k/k -3.98% | 1.18 k/k +15.16% | 1.14 r/r +4.01% k/k -3.55% | 1.20 r/r +12.16% k/k +5.16% | 1.14 r/r +11.25% k/k -4.75% | 1.19 r/r +0.24% k/k +3.77% | 1.19 r/r +3.89% k/k -0.04% | |
EV / Przychody ze sprzedaży | 0.63~sektor 3.41 | 0.67~sektor 2.68 r/r +6.89%~sektor -21.38% | 0.99~sektor 2.49 | 1.14~sektor 2.47 k/k +14.89%~sektor -0.81% | 1.21~sektor 2.22 r/r +81.02%~sektor -17.39% k/k +6.28%~sektor -10.46% | 1.67~sektor 2.15 k/k +38.06%~sektor -2.92% | 1.81~sektor 1.92 r/r +82.35%~sektor -22.83% k/k +8.17%~sektor -10.50% | 2.10~sektor 2.15 r/r +83.93%~sektor -12.92% k/k +15.89%~sektor +11.93% | 2.55~sektor 2.59 r/r +110.37%~sektor +17.02% k/k +21.55%~sektor +20.32% | 3.48~sektor 2.46 r/r +108.06%~sektor +14.54% k/k +36.54%~sektor -4.98% | 4.47~sektor 2.47 r/r +147.23%~sektor +28.50% k/k +28.54%~sektor +0.42% | |
EV / EBIT | 3.64~sektor -1.48 | 2.54~sektor -1.14 r/r -30.24%~sektor +22.78% | 5.08~sektor -0.86 | 6.10~sektor -0.82 k/k +20.05%~sektor +4.03% | 10.65~sektor 0.83 r/r +319.97%~sektor +172.55% k/k +74.74%~sektor +200.60% | -32.95~sektor -0.43 k/k -409.27%~sektor -151.50% | 36.83~sektor 1.38 r/r +625.16%~sektor +261.11% k/k +211.78%~sektor +424.02% | -34.53~sektor 0.63 r/r -666.36%~sektor +176.69% k/k -193.76%~sektor -54.32% | -10.78~sektor -1.92 r/r -201.22%~sektor -331.56% k/k +68.77%~sektor -403.74% | -7.06~sektor -2.27 r/r +78.57%~sektor -432.43% k/k +34.51%~sektor -18.43% | -6.21~sektor -2.55 r/r -116.87%~sektor -284.39% k/k +12.03%~sektor -12.21% | |
EV / EBITDA | 3.64~sektor 1.38 | 2.54~sektor -0.88 r/r -30.24%~sektor -164.27% | 5.08~sektor 0.39 | 6.08~sektor 1.70 k/k +19.65%~sektor +332.30% | 10.56~sektor 3.08 r/r +316.22%~sektor +447.87% k/k +73.75%~sektor +80.74% | -34.05~sektor 2.56 k/k -422.46%~sektor -16.79% | 34.88~sektor 3.64 r/r +586.66%~sektor +824.95% k/k +202.43%~sektor +42.26% | -36.03~sektor 3.47 r/r -692.94%~sektor +104.12% k/k -203.32%~sektor -4.60% | -10.93~sektor 1.15 r/r -203.54%~sektor -62.68% k/k +69.66%~sektor -66.95% | -7.12~sektor -0.70 r/r +79.08%~sektor -127.27% k/k +34.85%~sektor -160.81% | -6.25~sektor -1.13 r/r -117.92%~sektor -131.16% k/k +12.26%~sektor -62.51% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.