|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 8.34 | 8.34 | 8.34 | 8.34 | 8.34 | 8.34 | 8.34 | 8.34 | 8.34 | 8.34 | 8.34 | 8.34 | 8.34 | 8.34 | |
Liczba akcji | 100 000 | 600 000 | 600 000 | 600 000 | 600 000 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | |
Wartość księgowa na akcję | 21.32 | 5.12 r/r -76.01% | 4.80 k/k -6.16% | 3.90 k/k -18.79% | 4.25 k/k +9.02% | 2.96 r/r -42.23% k/k -30.47% | 2.47 r/r -48.61% k/k -16.52% | 2.17 r/r -44.22% k/k -11.86% | 2.02 r/r -52.45% k/k -7.06% | -0.44 r/r -114.99% k/k -121.92% | 1.80 r/r -26.87% k/k +507.34% | 0.98 r/r -54.87% k/k -45.61% | 0.25 r/r -87.60% k/k -74.46% | 0.14 r/r +131.75% k/k -43.89% | |
Cena / Wartość księgowa | 0.39~sektor 6.35 | 1.63~sektor 3.12 r/r +316.79%~sektor -50.85% | 1.74~sektor 2.18 k/k +6.56%~sektor -30.01% | 2.14~sektor 2.56 k/k +23.13%~sektor +17.46% | 1.96~sektor 2.18 k/k -8.27%~sektor -15.01% | 2.82~sektor 2.30 r/r +73.09%~sektor -26.20% k/k +43.82%~sektor +5.63% | 3.38~sektor 2.05 r/r +94.58%~sektor -6.17% k/k +19.79%~sektor -11.02% | 3.84~sektor 2.32 r/r +79.29%~sektor -9.53% k/k +13.46%~sektor +13.25% | 4.13~sektor 2.30 r/r +110.32%~sektor +5.40% k/k +7.60%~sektor -0.99% | | 4.62~sektor 2.14 r/r +36.74%~sektor +4.24% | 8.50~sektor 2.03 r/r +121.58%~sektor -12.40% k/k +83.85%~sektor -4.83% | 33.28~sektor 2.05 r/r +706.45%~sektor -10.74% k/k +291.61%~sektor +0.89% | 59.30~sektor 2.16 k/k +78.16%~sektor +5.41% | |
Wartość księgowa Grahama na akcję | 18.14 | 2.21 r/r -87.84% | 1.38 k/k -37.64% | 0.28 k/k -79.88% | 0.68 k/k +143.95% | -0.31 r/r -114.08% k/k -145.99% | -0.59 r/r -143.27% k/k -91.66% | -0.68 r/r -345.97% k/k -14.41% | -0.63 r/r -193.16% k/k +7.61% | -0.94 r/r -201.55% k/k -48.85% | -0.43 r/r +26.90% k/k +53.54% | 0.97 r/r +242.04% k/k +322.28% | 0.25 r/r +139.85% k/k -74.08% | 0.14 r/r +115.02% k/k -43.89% | |
Cena / Wartość księgowa Grahama | 0.46~sektor 4.60 | 3.78~sektor 6.93 r/r +722.60%~sektor +50.68% | 6.07~sektor 6.07 k/k +60.37%~sektor -12.49% | 30.14~sektor 5.14 k/k +396.98%~sektor -15.32% | 12.36~sektor 3.52 k/k -59.01%~sektor -31.48% | | | | | | | 8.63~sektor 3.20 | 33.28~sektor 2.88 k/k +285.81%~sektor -10.06% | 59.30~sektor 3.11 k/k +78.16%~sektor +8.00% | |
Przychody ze sprzedaży na akcję | 8.53 | 21.10 r/r +147.38% | 21.55 k/k +2.11% | 19.43 k/k -9.82% | 18.09 k/k -6.90% | 17.10 r/r -18.98% k/k -5.49% | 16.51 r/r -23.35% k/k -3.40% | 16.21 r/r -16.58% k/k -1.85% | 16.14 r/r -10.79% k/k -0.44% | 15.13 r/r -11.53% k/k -6.27% | 14.14 r/r -14.38% k/k -6.52% | 12.33 r/r -23.91% k/k -12.77% | 8.31 r/r -48.49% k/k -32.61% | 4.95 r/r -67.24% k/k -40.39% | |
Cena / Przychody ze sprzedaży | 0.98~sektor 0.98 | 0.40~sektor 1.01 r/r -59.58%~sektor +3.25% | 0.39~sektor 0.39 k/k -2.05%~sektor -61.65% | 0.43~sektor 0.43 k/k +10.88%~sektor +10.88% | 0.46~sektor 0.46 k/k +7.41%~sektor +7.41% | 0.49~sektor 0.80 r/r +23.43%~sektor -20.34% k/k +5.81%~sektor +74.45% | 0.51~sektor 0.51 r/r +30.46%~sektor +30.46% k/k +3.53%~sektor -37.20% | 0.51~sektor 0.79 r/r +19.87%~sektor +83.71% k/k +1.88%~sektor +56.14% | 0.52~sektor 0.60 r/r +12.10%~sektor +30.87% k/k +0.45%~sektor -23.49% | 0.55~sektor 0.61 r/r +13.04%~sektor -23.92% k/k +6.70%~sektor +1.42% | 0.59~sektor 0.63 r/r +16.79%~sektor +23.76% k/k +6.96%~sektor +2.15% | 0.68~sektor 0.66 r/r +31.43%~sektor -16.58% k/k +14.65%~sektor +5.24% | 1.00~sektor 0.85 r/r +94.14%~sektor +41.68% k/k +48.37%~sektor +29.95% | 1.68~sektor 1.06 r/r +205.26%~sektor +73.99% k/k +67.77%~sektor +24.55% | |
Zysk na akcję | -1.66 | -1.53 r/r +8.13% | -1.72 k/k -12.46% | -2.81 k/k -63.95% | -2.75 k/k +2.37% | -3.16 r/r -107.45% k/k -15.25% | -3.45 r/r -101.34% k/k -9.15% | -2.59 r/r +7.84% k/k +24.96% | -1.86 r/r +32.34% k/k +28.32% | -3.35 r/r -5.88% k/k -80.33% | -2.55 r/r +26.17% k/k +23.89% | -1.32 r/r +48.97% k/k +48.13% | -3.60 r/r -93.56% k/k -171.89% | -1.06 r/r +68.39% k/k +70.55% | |
Cena / Zysk | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -1.66 | -1.35 r/r +18.87% | -1.52 k/k -12.87% | -2.66 k/k -74.78% | -2.85 k/k -7.28% | -3.09 r/r -129.75% k/k -8.56% | -3.43 r/r -125.47% k/k -10.76% | -2.47 r/r +6.84% k/k +27.78% | -1.59 r/r +44.24% k/k +35.79% | -3.21 r/r -3.76% k/k -102.03% | -2.52 r/r +26.60% k/k +21.65% | -1.26 r/r +48.99% k/k +49.81% | -3.50 r/r -120.45% k/k -177.47% | -1.08 r/r +66.26% k/k +69.08% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | |
Enterprise Value na akcję | -9.20 | 5.84 r/r +163.51% | 6.82 k/k +16.66% | 7.71 k/k +13.15% | 6.95 k/k -9.92% | 7.74 r/r +32.52% k/k +11.44% | 8.11 r/r +18.98% k/k +4.74% | 8.05 r/r +4.42% k/k -0.70% | 8.03 r/r +15.52% k/k -0.34% | 8.18 r/r +5.70% k/k +1.97% | 7.98 r/r -1.61% k/k -2.51% | 7.77 r/r -3.51% k/k -2.61% | 8.09 r/r +0.81% k/k +4.12% | 8.25 r/r +0.83% k/k +2.00% | |
EV / Przychody ze sprzedaży | -1.08~sektor 0.71 | 0.28~sektor 0.94 r/r +125.67%~sektor +32.63% | 0.32~sektor 0.44 k/k +14.27%~sektor -52.92% | 0.40~sektor 0.45 k/k +25.47%~sektor +1.28% | 0.38~sektor 0.38 k/k -3.25%~sektor -14.66% | 0.45~sektor 0.80 r/r +63.56%~sektor -14.75% k/k +17.91%~sektor +109.49% | 0.49~sektor 0.49 r/r +55.21%~sektor +10.51% k/k +8.43%~sektor -38.97% | 0.50~sektor 0.84 r/r +25.16%~sektor +87.49% k/k +1.18%~sektor +71.84% | 0.50~sektor 0.58 r/r +29.50%~sektor +51.78% k/k +0.10%~sektor -30.92% | 0.54~sektor 0.59 r/r +19.47%~sektor -27.09% k/k +8.79%~sektor +0.63% | 0.56~sektor 0.60 r/r +14.91%~sektor +22.73% k/k +4.29%~sektor +2.74% | 0.63~sektor 0.64 r/r +26.79%~sektor -23.81% k/k +11.64%~sektor +6.67% | 0.97~sektor 0.82 r/r +95.70%~sektor +41.18% k/k +54.51%~sektor +28.02% | 1.67~sektor 0.89 r/r +207.82%~sektor +51.49% k/k +71.11%~sektor +7.98% | |
EV / EBIT | 5.54~sektor 10.18 | -4.34~sektor 3.45 r/r -178.29%~sektor -66.15% | -4.48~sektor 1.99 k/k -3.35%~sektor -42.39% | -2.90~sektor 1.97 k/k +35.26%~sektor -0.66% | -2.44~sektor 1.56 k/k +16.03%~sektor -20.90% | -2.50~sektor 5.21 r/r +42.32%~sektor +51.27% k/k -2.65%~sektor +234.15% | -2.37~sektor 3.75 r/r +47.23%~sektor +88.78% k/k +5.44%~sektor -28.10% | -3.25~sektor 5.13 r/r -12.08%~sektor +160.03% k/k -37.51%~sektor +36.83% | -5.05~sektor 5.27 r/r -107.18%~sektor +237.47% k/k -55.21%~sektor +2.66% | -2.55~sektor 5.01 r/r -1.87%~sektor -3.81% k/k +49.53%~sektor -4.75% | -3.17~sektor 4.66 r/r -34.04%~sektor +24.23% k/k -24.43%~sektor -7.15% | -6.16~sektor 6.03 r/r -89.14%~sektor +17.48% k/k -94.03%~sektor +29.41% | -2.31~sektor 6.01 r/r +54.27%~sektor +14.11% k/k +62.48%~sektor -0.29% | -7.62~sektor 5.80 r/r -198.88%~sektor +15.69% k/k -229.90%~sektor -3.43% | |
EV / EBITDA | 5.71~sektor 7.06 | -5.70~sektor 3.39 r/r -199.76%~sektor -51.89% | -6.35~sektor 1.97 k/k -11.40%~sektor -41.91% | -3.63~sektor 1.96 k/k +42.80%~sektor -0.56% | -3.19~sektor 1.55 k/k +12.06%~sektor -20.79% | -3.08~sektor 4.61 r/r +45.90%~sektor +35.95% k/k +3.45%~sektor +197.13% | -2.91~sektor 3.68 r/r +54.12%~sektor +86.56% k/k +5.54%~sektor -20.29% | -4.62~sektor 4.51 r/r -27.22%~sektor +130.05% k/k -58.63%~sektor +22.62% | -10.15~sektor 4.64 r/r -217.84%~sektor +198.74% k/k -119.70%~sektor +2.86% | -3.43~sektor 4.40 r/r -11.07%~sektor -4.56% k/k +66.26%~sektor -5.07% | -4.77~sektor 4.08 r/r -63.69%~sektor +11.03% k/k -39.22%~sektor -7.27% | -9.17~sektor 4.93 r/r -98.50%~sektor +9.32% k/k -92.36%~sektor +20.74% | -2.46~sektor 5.04 r/r +75.79%~sektor +8.71% k/k +73.20%~sektor +2.29% | -7.67~sektor 4.53 r/r -123.76%~sektor +2.96% k/k -211.82%~sektor -10.10% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.