|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 4.27 | 4.27 | 4.27 | 4.27 | 4.27 | 4.27 | 4.27 | 4.27 | 4.27 | 4.27 | 4.27 | 4.27 | 4.27 | |
Liczba akcji | 1 530 000 | 1 530 000 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | |
Wartość księgowa na akcję | 0.15 | 0.65 r/r +347.28% | 1.77 | 1.87 k/k +6.04% | 2.26 r/r +248.43% k/k +20.66% | 2.09 k/k -7.49% | 2.10 r/r +18.97% k/k +0.50% | 2.28 r/r +21.66% k/k +8.45% | 2.47 r/r +9.30% k/k +8.39% | 2.46 r/r +17.82% k/k -0.27% | 2.52 r/r +19.81% k/k +2.20% | 2.60 r/r +14.02% k/k +3.20% | 2.71 r/r +9.56% k/k +4.15% | |
Cena / Wartość księgowa | 29.43~sektor 2.22 | 6.58~sektor 1.69 r/r -77.64%~sektor -23.98% | 2.42~sektor 1.74 | 2.28~sektor 1.48 k/k -5.70%~sektor -15.11% | 1.89~sektor 1.38 r/r -71.30%~sektor -18.28% k/k -17.13%~sektor -6.69% | 2.04~sektor 2.04 k/k +8.09%~sektor +48.16% | 2.03~sektor 2.01 r/r -15.94%~sektor +15.79% k/k -0.50%~sektor -1.34% | 1.87~sektor 1.92 r/r -17.81%~sektor +30.18% k/k -7.79%~sektor -4.56% | 1.73~sektor 1.97 r/r -8.51%~sektor +43.10% k/k -7.74%~sektor +2.57% | 1.73~sektor 1.96 r/r -15.12%~sektor -3.93% k/k +0.27%~sektor -0.54% | 1.70~sektor 1.70 r/r -16.53%~sektor -15.82% k/k -2.15%~sektor -13.55% | 1.64~sektor 1.90 r/r -12.30%~sektor -1.10% k/k -3.11%~sektor +12.14% | 1.58~sektor 2.10 r/r -8.72%~sektor +6.62% k/k -3.98%~sektor +10.57% | |
Wartość księgowa Grahama na akcję | 0.13 | 0.64 r/r +372.96% | 1.75 | 1.86 k/k +6.15% | 2.11 r/r +231.57% k/k +13.33% | 1.90 k/k -10.03% | 1.92 r/r +9.27% k/k +0.96% | 2.14 r/r +14.79% k/k +11.51% | 3.28 r/r +55.37% k/k +53.40% | 3.13 r/r +64.96% k/k -4.49% | 3.16 r/r +64.69% k/k +0.79% | 3.12 r/r +45.98% k/k -1.16% | 3.47 r/r +5.80% k/k +11.18% | |
Cena / Wartość księgowa Grahama | 31.71~sektor 14.26 | 6.71~sektor 3.55 r/r -78.85%~sektor -75.10% | 2.43~sektor 5.40 | 2.29~sektor 5.34 k/k -5.79%~sektor -0.99% | 2.02~sektor 6.35 r/r -69.84%~sektor +78.80% k/k -11.77%~sektor +18.82% | 2.25~sektor 6.12 k/k +11.16%~sektor -3.60% | 2.23~sektor 6.02 r/r -8.48%~sektor +11.58% k/k -0.95%~sektor -1.62% | 2.00~sektor 4.58 r/r -12.88%~sektor -14.20% k/k -10.32%~sektor -23.87% | 1.30~sektor 5.04 r/r -35.64%~sektor -20.60% k/k -34.81%~sektor +9.97% | 1.36~sektor 5.11 r/r -39.38%~sektor -16.57% k/k +4.69%~sektor +1.29% | 1.35~sektor 1.93 r/r -39.28%~sektor -67.98% k/k -0.78%~sektor -62.24% | 1.37~sektor 4.82 r/r -31.50%~sektor +5.22% k/k +1.17%~sektor +150.13% | 1.23~sektor 4.68 r/r -5.48%~sektor -7.17% k/k -10.06%~sektor -2.97% | |
Przychody ze sprzedaży na akcję | 1.17 | 4.07 r/r +249.16% | 2.64 | 3.74 k/k +41.65% | 4.32 r/r +6.18% k/k +15.64% | 4.83 k/k +11.70% | 5.52 r/r +109.01% k/k +14.24% | 6.00 r/r +60.60% k/k +8.84% | 5.71 r/r +32.17% k/k -4.83% | 6.22 r/r +28.89% k/k +8.93% | 6.71 r/r +21.57% k/k +7.75% | 6.17 r/r +2.72% k/k -8.04% | 5.43 r/r -5.00% k/k -11.97% | |
Cena / Przychody ze sprzedaży | 3.66~sektor 4.71 | 1.05~sektor 3.47 r/r -71.36%~sektor -26.28% | 1.62~sektor 3.81 | 1.14~sektor 1.95 k/k -29.40%~sektor -48.83% | 0.99~sektor 2.07 r/r -5.82%~sektor -40.37% k/k -13.53%~sektor +6.06% | 0.88~sektor 2.36 k/k -10.48%~sektor +14.05% | 0.77~sektor 1.63 r/r -52.16%~sektor -57.14% k/k -12.46%~sektor -30.76% | 0.71~sektor 2.31 r/r -37.73%~sektor +18.70% k/k -8.11%~sektor +41.72% | 0.75~sektor 1.88 r/r -24.34%~sektor -9.29% k/k +5.08%~sektor -18.95% | 0.69~sektor 1.60 r/r -22.41%~sektor -32.39% k/k -8.20%~sektor -14.98% | 0.64~sektor 4.11 r/r -17.74%~sektor +151.52% k/k -7.19%~sektor +157.58% | 0.69~sektor 1.69 r/r -2.66%~sektor -27.15% k/k +8.73%~sektor -58.95% | 0.79~sektor 1.68 r/r +5.24%~sektor -10.52% k/k +13.60%~sektor -0.45% | |
Zysk na akcję | 0.02 | 0.50 r/r +2167.12% | 0.16 | 0.21 k/k +32.30% | 0.11 r/r -79.12% k/k -49.59% | 0.13 k/k +22.65% | 0.34 r/r +113.07% k/k +160.51% | 0.41 r/r +95.01% k/k +21.08% | 0.21 r/r +100.00% k/k -48.30% | 0.37 r/r +189.22% k/k +77.35% | 0.42 r/r +24.21% k/k +11.88% | 0.32 r/r -21.22% k/k -23.21% | 0.24 r/r +12.37% k/k -26.26% | |
Cena / Zysk | 192.15~sektor 31.23 | 8.48~sektor 19.18 r/r -95.58%~sektor -38.58% | 27.09~sektor 19.99 | 20.48~sektor 17.41 k/k -24.40%~sektor -12.92% | 40.63~sektor 37.20 r/r +378.85%~sektor +93.95% k/k +98.42%~sektor +113.66% | 33.13~sektor 51.30 k/k -18.46%~sektor +37.89% | 12.72~sektor 21.83 r/r -53.05%~sektor +9.21% k/k -61.61%~sektor -57.44% | 10.50~sektor 20.04 r/r -48.71%~sektor +15.08% k/k -17.41%~sektor -8.23% | 20.31~sektor 38.69 r/r -50.00%~sektor +4.01% k/k +93.42%~sektor +93.10% | 11.45~sektor 14.95 r/r -65.43%~sektor -70.85% k/k -43.62%~sektor -61.36% | 10.24~sektor 14.16 r/r -19.50%~sektor -35.15% k/k -10.61%~sektor -5.31% | 13.33~sektor 22.96 r/r +26.94%~sektor +14.61% k/k +30.22%~sektor +62.20% | 18.08~sektor 18.08 r/r -11.01%~sektor -53.28% k/k +35.60%~sektor -21.28% | |
Zysk operacyjny na akcję | 0.06 | 0.70 r/r +1051.32% | 0.33 | 0.38 k/k +13.90% | 0.15 r/r -78.59% k/k -60.14% | 0.13 k/k -12.94% | 0.34 r/r +3.69% k/k +162.38% | 0.46 r/r +21.48% k/k +33.44% | 0.29 r/r +94.13% k/k -36.31% | 0.47 r/r +259.00% k/k +61.00% | 0.50 r/r +45.71% k/k +6.49% | 0.36 r/r -20.95% k/k -27.60% | 0.32 r/r +8.93% k/k -12.24% | |
Cena / Zysk operacyjny | 70.25~sektor 28.53 | 6.10~sektor 29.23 r/r -91.32%~sektor +2.45% | 12.93~sektor 19.09 | 11.35~sektor 16.32 k/k -12.21%~sektor -14.51% | 28.48~sektor 25.01 r/r +366.96%~sektor -14.42% k/k +150.92%~sektor +53.22% | 32.71~sektor 20.74 k/k +14.83%~sektor -17.07% | 12.47~sektor 17.68 r/r -3.55%~sektor -7.38% k/k -61.87%~sektor -14.74% | 9.35~sektor 23.06 r/r -17.68%~sektor +41.29% k/k -25.06%~sektor +30.42% | 14.68~sektor 15.28 r/r -48.48%~sektor -38.93% k/k +57.03%~sektor -33.77% | 9.11~sektor 23.18 r/r -72.14%~sektor +11.73% k/k -37.90%~sektor +51.72% | 8.56~sektor 9.95 r/r -31.37%~sektor -43.74% k/k -6.10%~sektor -57.07% | 11.82~sektor 17.51 r/r +26.49%~sektor -24.10% k/k +38.13%~sektor +75.94% | 13.47~sektor 18.48 r/r -8.20%~sektor +20.95% k/k +13.96%~sektor +5.54% | |
Enterprise Value na akcję | 4.23 | 3.73 r/r -11.80% | 3.50 | 4.19 k/k +19.67% | 3.64 r/r -2.57% k/k -13.32% | 4.22 k/k +15.96% | 4.47 r/r +27.63% k/k +6.10% | 4.72 r/r +12.44% k/k +5.43% | 3.00 r/r -17.56% k/k -36.45% | 3.39 r/r -19.56% k/k +13.14% | 4.05 r/r -9.52% k/k +19.35% | 3.95 r/r -16.13% k/k -2.27% | 3.81 r/r +27.25% k/k -3.58% | |
EV / Przychody ze sprzedaży | 3.63~sektor 6.31 | 0.92~sektor 4.62 r/r -74.74%~sektor -26.77% | 1.33~sektor 3.82 | 1.12~sektor 1.93 k/k -15.52%~sektor -49.59% | 0.84~sektor 2.40 r/r -8.24%~sektor -47.96% k/k -25.04%~sektor +24.81% | 0.87~sektor 2.34 k/k +3.82%~sektor -2.67% | 0.81~sektor 1.92 r/r -38.94%~sektor -49.82% k/k -7.12%~sektor -18.06% | 0.79~sektor 2.33 r/r -29.99%~sektor +20.86% k/k -3.13%~sektor +21.42% | 0.52~sektor 2.20 r/r -37.63%~sektor -8.62% k/k -33.22%~sektor -5.63% | 0.54~sektor 2.04 r/r -37.59%~sektor -12.65% k/k +3.87%~sektor -6.97% | 0.60~sektor 5.50 r/r -25.58%~sektor +186.56% k/k +10.76%~sektor +168.84% | 0.64~sektor 1.98 r/r -18.35%~sektor -14.81% k/k +6.28%~sektor -63.90% | 0.70~sektor 2.19 r/r +33.94%~sektor -0.54% k/k +9.54%~sektor +10.17% | |
EV / EBIT | 69.59~sektor 4.27 | 5.33~sektor 5.33 r/r -92.34%~sektor +24.71% | 10.61~sektor -2.74 | 11.15~sektor 6.85 k/k +5.06%~sektor +349.53% | 24.25~sektor 9.99 r/r +354.97%~sektor +87.46% k/k +117.49%~sektor +45.95% | 32.29~sektor 7.19 k/k +33.16%~sektor -28.03% | 13.06~sektor -2.39 r/r +23.09%~sektor +12.81% k/k -59.55%~sektor -133.27% | 10.32~sektor -1.75 r/r -7.44%~sektor -125.54% k/k -20.99%~sektor +26.91% | 10.30~sektor -5.10 r/r -57.53%~sektor -151.05% k/k -0.20%~sektor -191.76% | 7.24~sektor -1.15 r/r -77.59%~sektor -116.00% k/k -29.74%~sektor +77.44% | 8.11~sektor -9.83 r/r -37.91%~sektor -311.08% k/k +12.07%~sektor -754.41% | 10.95~sektor -7.47 r/r +6.09%~sektor -327.46% k/k +35.00%~sektor +24.00% | 12.03~sektor 12.03 r/r +16.81%~sektor +335.85% k/k +9.88%~sektor +260.98% | |
EV / EBITDA | 63.45~sektor 5.80 | 5.30~sektor 5.65 r/r -91.65%~sektor -2.67% | 10.49~sektor 5.15 | 11.07~sektor 9.43 k/k +5.52%~sektor +83.21% | 23.81~sektor 14.10 r/r +349.23%~sektor +149.58% k/k +115.13%~sektor +49.53% | 31.62~sektor 8.08 k/k +32.80%~sektor -42.72% | 12.96~sektor -6.19 r/r +23.53%~sektor -220.29% k/k -59.02%~sektor -176.65% | 10.27~sektor 3.96 r/r -7.20%~sektor -57.96% k/k -20.74%~sektor +164.03% | 9.94~sektor -5.73 r/r -58.25%~sektor -140.61% k/k -3.22%~sektor -244.44% | 7.08~sektor -6.17 r/r -77.62%~sektor -176.41% k/k -28.80%~sektor -7.79% | 7.95~sektor -7.64 r/r -38.63%~sektor -23.39% k/k +12.34%~sektor -23.77% | 10.65~sektor -7.80 r/r +3.74%~sektor -296.86% k/k +34.00%~sektor -2.16% | 11.97~sektor 10.65 r/r +20.40%~sektor +286.01% k/k +12.32%~sektor +236.47% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.